[ARKA] QoQ Quarter Result on 28-Feb-2009 [#3]

Announcement Date
27-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2009
Quarter
28-Feb-2009 [#3]
Profit Trend
QoQ- -379.64%
YoY- -191.17%
View:
Show?
Quarter Result
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Revenue 10,992 12,006 10,430 9,170 12,447 13,136 11,629 -3.68%
PBT 1,315 1,185 -1,032 -1,625 -14 573 -684 -
Tax -166 -405 -191 266 -229 -258 -224 -18.09%
NP 1,149 780 -1,223 -1,359 -243 315 -908 -
-
NP to SH 1,181 791 -1,192 -1,319 -275 255 -955 -
-
Tax Rate 12.62% 34.18% - - - 45.03% - -
Total Cost 9,843 11,226 11,653 10,529 12,690 12,821 12,537 -14.88%
-
Net Worth 28,294 27,049 26,215 27,445 28,731 28,790 23,902 11.89%
Dividend
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Net Worth 28,294 27,049 26,215 27,445 28,731 28,790 23,902 11.89%
NOSH 41,006 40,984 40,962 40,962 41,044 41,129 34,146 12.96%
Ratio Analysis
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
NP Margin 10.45% 6.50% -11.73% -14.82% -1.95% 2.40% -7.81% -
ROE 4.17% 2.92% -4.55% -4.81% -0.96% 0.89% -4.00% -
Per Share
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
RPS 26.81 29.29 25.46 22.39 30.33 31.94 34.06 -14.73%
EPS 2.88 1.93 -2.91 -3.22 -0.67 0.62 -2.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.66 0.64 0.67 0.70 0.70 0.70 -0.95%
Adjusted Per Share Value based on latest NOSH - 40,962
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
RPS 16.85 18.40 15.98 14.05 19.08 20.13 17.82 -3.65%
EPS 1.81 1.21 -1.83 -2.02 -0.42 0.39 -1.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4336 0.4146 0.4018 0.4206 0.4403 0.4412 0.3663 11.88%
Price Multiplier on Financial Quarter End Date
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Date 30/11/09 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 -
Price 0.94 0.45 0.31 0.39 0.40 0.59 0.60 -
P/RPS 3.51 1.54 1.22 1.74 1.32 1.85 1.76 58.37%
P/EPS 32.64 23.32 -10.65 -12.11 -59.70 95.16 -21.45 -
EY 3.06 4.29 -9.39 -8.26 -1.68 1.05 -4.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 0.68 0.48 0.58 0.57 0.84 0.86 35.69%
Price Multiplier on Announcement Date
30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 CAGR
Date 27/01/10 27/10/09 30/07/09 27/04/09 21/01/09 30/10/08 24/07/08 -
Price 0.99 0.69 0.31 0.34 0.30 0.40 0.59 -
P/RPS 3.69 2.36 1.22 1.52 0.99 1.25 1.73 65.62%
P/EPS 34.38 35.75 -10.65 -10.56 -44.78 64.52 -21.10 -
EY 2.91 2.80 -9.39 -9.47 -2.23 1.55 -4.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.05 0.48 0.51 0.43 0.57 0.84 42.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment