[ARKA] QoQ TTM Result on 31-Aug-2004 [#1]

Stock
[ARKA] ARKA BERHAD
Announcement Date
26-Oct-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2005
Quarter
31-Aug-2004 [#1]
Profit Trend
QoQ- 9.28%
YoY- 0.56%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
TTM Result
31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 CAGR
Revenue 43,799 47,699 49,539 50,555 50,192 49,351 47,404 -5.13%
PBT -2,597 -4,435 -3,717 -3,920 -4,218 -3,056 -3,545 -18.71%
Tax 109 465 522 529 480 684 628 -68.85%
NP -2,488 -3,970 -3,195 -3,391 -3,738 -2,372 -2,917 -10.05%
-
NP to SH -2,488 -3,970 -3,195 -3,391 -3,738 -2,372 -2,917 -10.05%
-
Tax Rate - - - - - - - -
Total Cost 46,287 51,669 52,734 53,946 53,930 51,723 50,321 -5.41%
-
Net Worth 17,103 17,984 19,117 19,140 19,428 20,563 20,800 -12.22%
Dividend
31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 CAGR
Net Worth 17,103 17,984 19,117 19,140 19,428 20,563 20,800 -12.22%
NOSH 28,989 29,008 28,965 29,000 28,997 28,962 28,888 0.23%
Ratio Analysis
31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 CAGR
NP Margin -5.68% -8.32% -6.45% -6.71% -7.45% -4.81% -6.15% -
ROE -14.55% -22.07% -16.71% -17.72% -19.24% -11.54% -14.02% -
Per Share
31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 CAGR
RPS 151.09 164.43 171.03 174.33 173.09 170.40 164.09 -5.34%
EPS -8.58 -13.69 -11.03 -11.69 -12.89 -8.19 -10.10 -10.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.62 0.66 0.66 0.67 0.71 0.72 -12.42%
Adjusted Per Share Value based on latest NOSH - 29,000
31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 CAGR
RPS 67.28 73.27 76.10 77.66 77.10 75.81 72.82 -5.13%
EPS -3.82 -6.10 -4.91 -5.21 -5.74 -3.64 -4.48 -10.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2627 0.2763 0.2937 0.294 0.2984 0.3159 0.3195 -12.22%
Price Multiplier on Financial Quarter End Date
31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 CAGR
Date 31/05/05 28/02/05 30/11/04 30/08/04 31/05/04 27/02/04 28/11/03 -
Price 0.55 0.60 0.73 0.59 0.70 0.87 0.88 -
P/RPS 0.36 0.36 0.43 0.34 0.40 0.51 0.54 -23.66%
P/EPS -6.41 -4.38 -6.62 -5.05 -5.43 -10.62 -8.72 -18.53%
EY -15.60 -22.81 -15.11 -19.82 -18.42 -9.41 -11.47 22.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.97 1.11 0.89 1.04 1.23 1.22 -16.53%
Price Multiplier on Announcement Date
31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 CAGR
Date 28/07/05 22/04/05 19/01/05 26/10/04 29/07/04 27/04/04 27/01/04 -
Price 0.49 0.58 0.60 0.58 0.55 0.90 0.80 -
P/RPS 0.32 0.35 0.35 0.33 0.32 0.53 0.49 -24.70%
P/EPS -5.71 -4.24 -5.44 -4.96 -4.27 -10.99 -7.92 -19.58%
EY -17.52 -23.60 -18.38 -20.16 -23.44 -9.10 -12.62 24.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.94 0.91 0.88 0.82 1.27 1.11 -17.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment