[ARKA] QoQ Cumulative Quarter Result on 31-Aug-2004 [#1]

Stock
[ARKA] ARKA BERHAD
Announcement Date
26-Oct-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2005
Quarter
31-Aug-2004 [#1]
Profit Trend
QoQ- 89.14%
YoY- 46.08%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
Cumulative Result
31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 CAGR
Revenue 43,799 32,466 22,286 11,347 50,192 35,000 22,939 53.84%
PBT -2,597 -2,100 -892 -577 -4,217 -1,884 -1,396 51.20%
Tax 110 446 320 171 480 461 278 -46.07%
NP -2,487 -1,654 -572 -406 -3,737 -1,423 -1,118 70.32%
-
NP to SH -2,487 -1,654 -572 -406 -3,737 -1,423 -1,118 70.32%
-
Tax Rate - - - - - - - -
Total Cost 46,286 34,120 22,858 11,753 53,929 36,423 24,057 54.63%
-
Net Worth 17,101 17,990 19,163 19,140 19,424 20,576 20,853 -12.37%
Dividend
31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 CAGR
Net Worth 17,101 17,990 19,163 19,140 19,424 20,576 20,853 -12.37%
NOSH 28,986 29,017 29,035 29,000 28,991 28,981 28,963 0.05%
Ratio Analysis
31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 CAGR
NP Margin -5.68% -5.09% -2.57% -3.58% -7.45% -4.07% -4.87% -
ROE -14.54% -9.19% -2.98% -2.12% -19.24% -6.92% -5.36% -
Per Share
31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 CAGR
RPS 151.10 111.88 76.75 39.13 173.13 120.77 79.20 53.76%
EPS -8.58 -5.70 -1.97 -1.40 -12.89 -4.91 -3.86 70.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.62 0.66 0.66 0.67 0.71 0.72 -12.42%
Adjusted Per Share Value based on latest NOSH - 29,000
31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 CAGR
RPS 66.87 49.57 34.02 17.32 76.63 53.44 35.02 53.85%
EPS -3.80 -2.53 -0.87 -0.62 -5.71 -2.17 -1.71 70.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2611 0.2747 0.2926 0.2922 0.2966 0.3142 0.3184 -12.37%
Price Multiplier on Financial Quarter End Date
31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 CAGR
Date 31/05/05 28/02/05 30/11/04 30/08/04 31/05/04 27/02/04 28/11/03 -
Price 0.55 0.60 0.73 0.59 0.70 0.87 0.88 -
P/RPS 0.36 0.54 0.95 1.51 0.40 0.72 1.11 -52.76%
P/EPS -6.41 -10.53 -37.06 -42.14 -5.43 -17.72 -22.80 -57.05%
EY -15.60 -9.50 -2.70 -2.37 -18.41 -5.64 -4.39 132.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.97 1.11 0.89 1.04 1.23 1.22 -16.53%
Price Multiplier on Announcement Date
31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 30/11/03 CAGR
Date 28/07/05 22/04/05 19/01/05 26/10/04 29/07/04 27/04/04 27/01/04 -
Price 0.49 0.58 0.60 0.58 0.55 0.90 0.80 -
P/RPS 0.32 0.52 0.78 1.48 0.32 0.75 1.01 -53.49%
P/EPS -5.71 -10.18 -30.46 -41.43 -4.27 -18.33 -20.73 -57.63%
EY -17.51 -9.83 -3.28 -2.41 -23.44 -5.46 -4.83 135.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.94 0.91 0.88 0.82 1.27 1.11 -17.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment