[CITAGLB] YoY TTM Result on 31-Oct-2012 [#2]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
20-Dec-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2013
Quarter
31-Oct-2012 [#2]
Profit Trend
QoQ- 51.43%
YoY- -104.63%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
TTM Result
28/02/15 28/02/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Revenue 208,960 44,902 44,677 82,673 80,116 72,422 67,860 23.48%
PBT 21,887 337 1,383 -45 2,475 1,826 -3,314 -
Tax -3,310 400 -469 -40 -639 -447 753 -
NP 18,577 737 914 -85 1,836 1,379 -2,561 -
-
NP to SH 18,630 737 914 -85 1,836 1,379 -2,561 -
-
Tax Rate 15.12% -118.69% 33.91% - 25.82% 24.48% - -
Total Cost 190,383 44,165 43,763 82,758 78,280 71,043 70,421 20.50%
-
Net Worth 239,208 0 72,513 53,249 61,090 61,822 62,151 28.76%
Dividend
28/02/15 28/02/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/15 28/02/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Net Worth 239,208 0 72,513 53,249 61,090 61,822 62,151 28.76%
NOSH 254,477 100,714 99,333 75,000 95,454 99,714 100,243 19.09%
Ratio Analysis
28/02/15 28/02/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
NP Margin 8.89% 1.64% 2.05% -0.10% 2.29% 1.90% -3.77% -
ROE 7.79% 0.00% 1.26% -0.16% 3.01% 2.23% -4.12% -
Per Share
28/02/15 28/02/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
RPS 82.11 44.58 44.98 110.23 83.93 72.63 67.69 3.68%
EPS 7.32 0.73 0.92 -0.11 1.92 1.38 -2.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.00 0.73 0.71 0.64 0.62 0.62 8.11%
Adjusted Per Share Value based on latest NOSH - 75,000
28/02/15 28/02/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
RPS 49.26 10.59 10.53 19.49 18.89 17.07 16.00 23.48%
EPS 4.39 0.17 0.22 -0.02 0.43 0.33 -0.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5639 0.00 0.1709 0.1255 0.144 0.1457 0.1465 28.76%
Price Multiplier on Financial Quarter End Date
28/02/15 28/02/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Date 27/02/15 28/02/14 31/10/13 31/10/12 31/10/11 29/10/10 30/10/09 -
Price 1.50 0.82 0.92 0.25 0.27 0.33 0.40 -
P/RPS 1.83 1.84 2.05 0.23 0.32 0.45 0.59 23.65%
P/EPS 20.49 112.06 99.99 -220.59 14.04 23.86 -15.66 -
EY 4.88 0.89 1.00 -0.45 7.12 4.19 -6.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 0.00 1.26 0.35 0.42 0.53 0.65 18.40%
Price Multiplier on Announcement Date
28/02/15 28/02/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Date 23/04/15 - - 20/12/12 20/12/11 23/12/10 21/12/09 -
Price 1.52 0.00 0.00 0.26 0.27 0.31 0.30 -
P/RPS 1.85 0.00 0.00 0.24 0.32 0.43 0.44 30.91%
P/EPS 20.76 0.00 0.00 -229.41 14.04 22.42 -11.74 -
EY 4.82 0.00 0.00 -0.44 7.12 4.46 -8.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.62 0.00 0.00 0.37 0.42 0.50 0.48 25.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment