[PRKCORP] YoY TTM Result on 30-Jun-2003 [#2]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
27-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ- -54.86%
YoY- -80.71%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
TTM Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 89,337 118,748 124,289 152,484 239,820 179,990 201,717 -12.68%
PBT 25,635 17,843 13,505 17,163 28,430 14,665 34,300 -4.73%
Tax -9,484 -11,965 -9,704 -14,717 -15,753 -7,416 -9,199 0.50%
NP 16,151 5,878 3,801 2,446 12,677 7,249 25,101 -7.08%
-
NP to SH 7,286 4,409 3,801 2,446 12,677 5,340 23,823 -17.91%
-
Tax Rate 37.00% 67.06% 71.85% 85.75% 55.41% 50.57% 26.82% -
Total Cost 73,186 112,870 120,488 150,038 227,143 172,741 176,616 -13.65%
-
Net Worth 346,807 314,541 313,540 294,308 289,100 267,134 263,807 4.66%
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 1,990 1,999 3,248 2,801 1,399 1,403 - -
Div Payout % 27.32% 45.36% 85.47% 114.54% 11.04% 26.28% - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 346,807 314,541 313,540 294,308 289,100 267,134 263,807 4.66%
NOSH 99,944 99,854 100,493 70,073 70,000 69,930 69,975 6.11%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 18.08% 4.95% 3.06% 1.60% 5.29% 4.03% 12.44% -
ROE 2.10% 1.40% 1.21% 0.83% 4.38% 2.00% 9.03% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 89.39 118.92 123.68 217.61 342.60 257.38 288.27 -17.72%
EPS 7.29 4.42 3.78 3.49 18.11 7.64 34.04 -22.64%
DPS 2.00 2.00 3.23 4.00 2.00 2.00 0.00 -
NAPS 3.47 3.15 3.12 4.20 4.13 3.82 3.77 -1.37%
Adjusted Per Share Value based on latest NOSH - 70,073
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 89.34 118.75 124.29 152.48 239.82 179.99 201.72 -12.68%
EPS 7.29 4.41 3.80 2.45 12.68 5.34 23.82 -17.90%
DPS 1.99 2.00 3.25 2.80 1.40 1.40 0.00 -
NAPS 3.4681 3.1454 3.1354 2.9431 2.891 2.6713 2.6381 4.66%
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 0.64 0.65 0.95 1.20 1.45 1.22 2.93 -
P/RPS 0.72 0.55 0.77 0.55 0.42 0.47 1.02 -5.63%
P/EPS 8.78 14.72 25.12 34.38 8.01 15.98 8.61 0.32%
EY 11.39 6.79 3.98 2.91 12.49 6.26 11.62 -0.33%
DY 3.13 3.08 3.40 3.33 1.38 1.64 0.00 -
P/NAPS 0.18 0.21 0.30 0.29 0.35 0.32 0.78 -21.67%
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 29/08/06 25/08/05 25/08/04 27/08/03 28/08/02 28/08/01 25/08/00 -
Price 0.70 0.52 0.88 1.44 1.33 1.50 2.95 -
P/RPS 0.78 0.44 0.71 0.66 0.39 0.58 1.02 -4.37%
P/EPS 9.60 11.78 23.27 41.25 7.34 19.64 8.67 1.71%
EY 10.41 8.49 4.30 2.42 13.62 5.09 11.54 -1.70%
DY 2.86 3.85 3.67 2.78 1.50 1.33 0.00 -
P/NAPS 0.20 0.17 0.28 0.34 0.32 0.39 0.78 -20.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment