[PRKCORP] YoY Annualized Quarter Result on 30-Jun-2003 [#2]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
27-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ- 86.46%
YoY- -121.33%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 114,016 110,706 125,524 102,094 147,668 164,272 157,440 -5.23%
PBT 40,512 19,810 8,764 5,570 15,854 12,684 9,200 28.01%
Tax -12,772 -5,960 -6,416 -6,986 -9,216 -4,944 -6,074 13.18%
NP 27,740 13,850 2,348 -1,416 6,638 7,740 3,126 43.86%
-
NP to SH 13,264 7,030 2,348 -1,416 6,638 7,740 3,126 27.22%
-
Tax Rate 31.53% 30.09% 73.21% 125.42% 58.13% 38.98% 66.02% -
Total Cost 86,276 96,856 123,176 103,510 141,030 156,532 154,314 -9.23%
-
Net Worth 347,104 314,552 313,066 294,415 289,187 267,330 264,238 4.64%
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 347,104 314,552 313,066 294,415 289,187 267,330 264,238 4.64%
NOSH 100,030 99,857 100,341 70,099 70,021 69,981 70,089 6.10%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 24.33% 12.51% 1.87% -1.39% 4.50% 4.71% 1.99% -
ROE 3.82% 2.23% 0.75% -0.48% 2.30% 2.90% 1.18% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 113.98 110.86 125.10 145.64 210.89 234.73 224.63 -10.68%
EPS 13.26 7.04 2.34 -2.02 9.48 11.06 4.46 19.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.47 3.15 3.12 4.20 4.13 3.82 3.77 -1.37%
Adjusted Per Share Value based on latest NOSH - 70,073
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 114.02 110.71 125.52 102.09 147.67 164.27 157.44 -5.23%
EPS 13.26 7.03 2.35 -1.42 6.64 7.74 3.13 27.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.471 3.1455 3.1307 2.9442 2.8919 2.6733 2.6424 4.64%
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 0.64 0.65 0.95 1.20 1.45 1.22 2.93 -
P/RPS 0.56 0.59 0.76 0.82 0.69 0.52 1.30 -13.09%
P/EPS 4.83 9.23 40.60 -59.41 15.30 11.03 65.70 -35.26%
EY 20.72 10.83 2.46 -1.68 6.54 9.07 1.52 54.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.21 0.30 0.29 0.35 0.32 0.78 -21.67%
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 29/08/06 25/08/05 25/08/04 27/08/03 28/08/02 28/08/01 25/08/00 -
Price 0.70 0.52 0.88 1.44 1.33 1.50 2.95 -
P/RPS 0.61 0.47 0.70 0.99 0.63 0.64 1.31 -11.95%
P/EPS 5.28 7.39 37.61 -71.29 14.03 13.56 66.14 -34.36%
EY 18.94 13.54 2.66 -1.40 7.13 7.37 1.51 52.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.17 0.28 0.34 0.32 0.39 0.78 -20.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment