[PRKCORP] YoY TTM Result on 30-Sep-2007 [#3]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
28-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -0.59%
YoY- 151.68%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
TTM Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 98,537 90,928 109,855 134,725 97,160 104,818 138,705 -5.53%
PBT 40,655 36,314 29,980 41,892 32,810 17,927 12,091 22.38%
Tax -12,069 -10,832 -9,059 -7,234 -13,765 -10,746 -8,699 5.60%
NP 28,586 25,482 20,921 34,658 19,045 7,181 3,392 42.63%
-
NP to SH 14,505 13,733 10,080 22,508 8,943 4,533 3,392 27.38%
-
Tax Rate 29.69% 29.83% 30.22% 17.27% 41.95% 59.94% 71.95% -
Total Cost 69,951 65,446 88,934 100,067 78,115 97,637 135,313 -10.40%
-
Net Worth 402,667 389,532 378,674 369,879 349,327 316,181 313,440 4.26%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div 1,883 1,882 2,495 2,499 1,990 1,999 1,851 0.28%
Div Payout % 12.98% 13.71% 24.76% 11.11% 22.26% 44.12% 54.57% -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 402,667 389,532 378,674 369,879 349,327 316,181 313,440 4.26%
NOSH 99,917 99,880 100,178 99,967 100,093 99,741 100,140 -0.03%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 29.01% 28.02% 19.04% 25.72% 19.60% 6.85% 2.45% -
ROE 3.60% 3.53% 2.66% 6.09% 2.56% 1.43% 1.08% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 98.62 91.04 109.66 134.77 97.07 105.09 138.51 -5.50%
EPS 14.52 13.75 10.06 22.52 8.93 4.54 3.39 27.42%
DPS 1.88 1.88 2.50 2.50 2.00 2.00 1.85 0.26%
NAPS 4.03 3.90 3.78 3.70 3.49 3.17 3.13 4.30%
Adjusted Per Share Value based on latest NOSH - 99,967
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 97.45 89.93 108.65 133.24 96.09 103.67 137.18 -5.53%
EPS 14.35 13.58 9.97 22.26 8.84 4.48 3.35 27.42%
DPS 1.86 1.86 2.47 2.47 1.97 1.98 1.83 0.27%
NAPS 3.9824 3.8525 3.7451 3.6581 3.4549 3.1271 3.10 4.26%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 1.17 0.89 0.63 1.30 0.64 0.55 0.77 -
P/RPS 1.19 0.98 0.57 0.96 0.66 0.52 0.56 13.37%
P/EPS 8.06 6.47 6.26 5.77 7.16 12.10 22.73 -15.86%
EY 12.41 15.45 15.97 17.32 13.96 8.26 4.40 18.85%
DY 1.61 2.11 3.97 1.92 3.13 3.64 2.40 -6.43%
P/NAPS 0.29 0.23 0.17 0.35 0.18 0.17 0.25 2.50%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 24/11/10 25/11/09 26/11/08 28/11/07 29/11/06 29/11/05 30/11/04 -
Price 1.38 0.82 0.54 1.35 0.65 0.55 0.90 -
P/RPS 1.40 0.90 0.49 1.00 0.67 0.52 0.65 13.63%
P/EPS 9.51 5.96 5.37 6.00 7.28 12.10 26.57 -15.73%
EY 10.52 16.77 18.63 16.68 13.75 8.26 3.76 18.69%
DY 1.36 2.29 4.63 1.85 3.08 3.64 2.05 -6.60%
P/NAPS 0.34 0.21 0.14 0.36 0.19 0.17 0.29 2.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment