[PRKCORP] QoQ Cumulative Quarter Result on 30-Sep-2007 [#3]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
28-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 31.66%
YoY- 29.77%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Cumulative Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 52,912 20,771 114,496 84,360 59,284 33,165 134,657 -46.38%
PBT 15,831 6,158 38,134 30,339 22,596 12,861 43,020 -48.67%
Tax -4,299 -1,839 -11,340 -8,544 -6,262 -3,536 -10,668 -45.47%
NP 11,532 4,319 26,794 21,795 16,334 9,325 32,352 -49.75%
-
NP to SH 7,144 2,375 13,455 12,763 9,694 5,725 19,580 -48.97%
-
Tax Rate 27.16% 29.86% 29.74% 28.16% 27.71% 27.49% 24.80% -
Total Cost 41,380 16,452 87,702 62,565 42,950 23,840 102,305 -45.33%
-
Net Worth 376,210 372,216 371,055 370,086 367,151 364,681 359,061 3.16%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - 2,500 - - - 2,500 -
Div Payout % - - 18.58% - - - 12.77% -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 376,210 372,216 371,055 370,086 367,151 364,681 359,061 3.16%
NOSH 100,056 99,789 100,014 100,023 100,041 99,912 100,014 0.02%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 21.79% 20.79% 23.40% 25.84% 27.55% 28.12% 24.03% -
ROE 1.90% 0.64% 3.63% 3.45% 2.64% 1.57% 5.45% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 52.88 20.81 114.48 84.34 59.26 33.19 134.64 -46.40%
EPS 7.14 2.38 13.46 12.76 9.69 5.73 19.58 -48.98%
DPS 0.00 0.00 2.50 0.00 0.00 0.00 2.50 -
NAPS 3.76 3.73 3.71 3.70 3.67 3.65 3.5901 3.13%
Adjusted Per Share Value based on latest NOSH - 99,967
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 52.91 20.77 114.50 84.36 59.28 33.17 134.66 -46.38%
EPS 7.14 2.38 13.46 12.76 9.69 5.73 19.58 -48.98%
DPS 0.00 0.00 2.50 0.00 0.00 0.00 2.50 -
NAPS 3.7621 3.7222 3.7106 3.7009 3.6715 3.6468 3.5906 3.16%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.84 0.89 1.20 1.30 1.40 0.98 0.81 -
P/RPS 1.59 4.28 1.05 1.54 2.36 2.95 0.60 91.61%
P/EPS 11.76 37.39 8.92 10.19 14.45 17.10 4.14 100.70%
EY 8.50 2.67 11.21 9.82 6.92 5.85 24.17 -50.20%
DY 0.00 0.00 2.08 0.00 0.00 0.00 3.09 -
P/NAPS 0.22 0.24 0.32 0.35 0.38 0.27 0.23 -2.92%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 27/08/08 28/05/08 28/02/08 28/11/07 29/08/07 30/05/07 28/02/07 -
Price 0.60 0.90 0.99 1.35 1.28 0.92 0.88 -
P/RPS 1.13 4.32 0.86 1.60 2.16 2.77 0.65 44.62%
P/EPS 8.40 37.82 7.36 10.58 13.21 16.06 4.50 51.66%
EY 11.90 2.64 13.59 9.45 7.57 6.23 22.25 -34.13%
DY 0.00 0.00 2.53 0.00 0.00 0.00 2.84 -
P/NAPS 0.16 0.24 0.27 0.36 0.35 0.25 0.25 -25.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment