[PRKCORP] QoQ Quarter Result on 30-Sep-2007 [#3]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
28-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -22.68%
YoY- -4.18%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 32,141 20,771 30,136 25,076 26,119 33,165 50,365 -25.89%
PBT 9,673 6,158 7,795 7,743 9,735 12,861 11,553 -11.17%
Tax -2,460 -1,839 -2,796 -2,282 -2,726 -3,536 1,310 -
NP 7,213 4,319 4,999 5,461 7,009 9,325 12,863 -32.02%
-
NP to SH 4,769 2,375 692 3,069 3,969 5,725 9,745 -37.92%
-
Tax Rate 25.43% 29.86% 35.87% 29.47% 28.00% 27.49% -11.34% -
Total Cost 24,928 16,452 25,137 19,615 19,110 23,840 37,502 -23.85%
-
Net Worth 375,921 372,216 299,491 369,879 366,907 364,681 299,972 16.25%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - 2,495 - - - 2,499 -
Div Payout % - - 360.66% - - - 25.65% -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 375,921 372,216 299,491 369,879 366,907 364,681 299,972 16.25%
NOSH 99,979 99,789 99,830 99,967 99,974 99,912 99,990 -0.00%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 22.44% 20.79% 16.59% 21.78% 26.83% 28.12% 25.54% -
ROE 1.27% 0.64% 0.23% 0.83% 1.08% 1.57% 3.25% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 32.15 20.81 30.19 25.08 26.13 33.19 50.37 -25.88%
EPS 4.77 2.38 0.69 3.07 3.97 5.73 9.75 -37.93%
DPS 0.00 0.00 2.50 0.00 0.00 0.00 2.50 -
NAPS 3.76 3.73 3.00 3.70 3.67 3.65 3.00 16.26%
Adjusted Per Share Value based on latest NOSH - 99,967
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 32.14 20.77 30.14 25.08 26.12 33.17 50.37 -25.90%
EPS 4.77 2.38 0.69 3.07 3.97 5.73 9.75 -37.93%
DPS 0.00 0.00 2.50 0.00 0.00 0.00 2.50 -
NAPS 3.7592 3.7222 2.9949 3.6988 3.6691 3.6468 2.9997 16.25%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.84 0.89 1.20 1.30 1.40 0.98 0.81 -
P/RPS 2.61 4.28 3.98 5.18 5.36 2.95 1.61 38.03%
P/EPS 17.61 37.39 173.12 42.35 35.26 17.10 8.31 65.05%
EY 5.68 2.67 0.58 2.36 2.84 5.85 12.03 -39.39%
DY 0.00 0.00 2.08 0.00 0.00 0.00 3.09 -
P/NAPS 0.22 0.24 0.40 0.35 0.38 0.27 0.27 -12.77%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 27/08/08 28/05/08 28/02/08 28/11/07 29/08/07 30/05/07 28/02/07 -
Price 0.60 0.90 0.99 1.35 1.28 0.92 0.88 -
P/RPS 1.87 4.32 3.28 5.38 4.90 2.77 1.75 4.52%
P/EPS 12.58 37.82 142.82 43.97 32.24 16.06 9.03 24.76%
EY 7.95 2.64 0.70 2.27 3.10 6.23 11.07 -19.82%
DY 0.00 0.00 2.53 0.00 0.00 0.00 2.84 -
P/NAPS 0.16 0.24 0.33 0.36 0.35 0.25 0.29 -32.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment