[PRKCORP] YoY TTM Result on 31-Mar-2008 [#1]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
28-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -24.9%
YoY- -54.63%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
TTM Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 101,290 100,183 99,024 102,102 138,547 91,324 127,811 -3.80%
PBT 43,343 38,443 32,450 31,431 46,457 20,378 14,236 20.37%
Tax -13,726 -11,701 -9,582 -9,643 -11,156 -7,506 -11,759 2.61%
NP 29,617 26,742 22,868 21,788 35,301 12,872 2,477 51.18%
-
NP to SH 15,503 14,245 12,987 10,105 22,271 6,434 2,477 35.73%
-
Tax Rate 31.67% 30.44% 29.53% 30.68% 24.01% 36.83% 82.60% -
Total Cost 71,673 73,441 76,156 80,314 103,246 78,452 125,334 -8.88%
-
Net Worth 411,596 396,925 384,133 372,216 364,681 344,454 313,592 4.63%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 1,877 1,883 1,882 2,495 2,499 1,990 1,999 -1.04%
Div Payout % 12.11% 13.22% 14.49% 24.70% 11.22% 30.93% 80.74% -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 411,596 396,925 384,133 372,216 364,681 344,454 313,592 4.63%
NOSH 99,901 99,981 100,034 99,789 99,912 100,132 99,870 0.00%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 29.24% 26.69% 23.09% 21.34% 25.48% 14.09% 1.94% -
ROE 3.77% 3.59% 3.38% 2.71% 6.11% 1.87% 0.79% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 101.39 100.20 98.99 102.32 138.67 91.20 127.98 -3.80%
EPS 15.52 14.25 12.98 10.13 22.29 6.43 2.48 35.73%
DPS 1.88 1.88 1.88 2.50 2.50 2.00 2.00 -1.02%
NAPS 4.12 3.97 3.84 3.73 3.65 3.44 3.14 4.62%
Adjusted Per Share Value based on latest NOSH - 99,789
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 100.18 99.08 97.94 100.98 137.02 90.32 126.41 -3.80%
EPS 15.33 14.09 12.84 9.99 22.03 6.36 2.45 35.72%
DPS 1.86 1.86 1.86 2.47 2.47 1.97 1.98 -1.03%
NAPS 4.0707 3.9256 3.7991 3.6813 3.6067 3.4067 3.1015 4.63%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 1.39 0.90 0.65 0.89 0.98 0.75 0.78 -
P/RPS 1.37 0.90 0.66 0.87 0.71 0.82 0.61 14.42%
P/EPS 8.96 6.32 5.01 8.79 4.40 11.67 31.45 -18.87%
EY 11.16 15.83 19.97 11.38 22.75 8.57 3.18 23.26%
DY 1.35 2.09 2.89 2.81 2.55 2.67 2.56 -10.11%
P/NAPS 0.34 0.23 0.17 0.24 0.27 0.22 0.25 5.25%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/05/11 26/05/10 27/05/09 28/05/08 30/05/07 13/06/06 26/05/05 -
Price 1.40 0.88 0.65 0.90 0.92 0.59 0.61 -
P/RPS 1.38 0.88 0.66 0.88 0.66 0.65 0.48 19.23%
P/EPS 9.02 6.18 5.01 8.89 4.13 9.18 24.59 -15.38%
EY 11.08 16.19 19.97 11.25 24.23 10.89 4.07 18.15%
DY 1.34 2.14 2.89 2.78 2.72 3.39 3.28 -13.85%
P/NAPS 0.34 0.22 0.17 0.24 0.25 0.17 0.19 10.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment