[PRKCORP] YoY TTM Result on 31-Mar-2010 [#1]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
26-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 20.65%
YoY- 9.69%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
TTM Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 167,527 127,639 101,290 100,183 99,024 102,102 138,547 3.21%
PBT 80,780 64,845 43,343 38,443 32,450 31,431 46,457 9.64%
Tax -20,284 -16,510 -13,726 -11,701 -9,582 -9,643 -11,156 10.46%
NP 60,496 48,335 29,617 26,742 22,868 21,788 35,301 9.38%
-
NP to SH 40,210 31,186 15,503 14,245 12,987 10,105 22,271 10.33%
-
Tax Rate 25.11% 25.46% 31.67% 30.44% 29.53% 30.68% 24.01% -
Total Cost 107,031 79,304 71,673 73,441 76,156 80,314 103,246 0.60%
-
Net Worth 465,000 436,999 411,596 396,925 384,133 372,216 364,681 4.12%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - 2,249 1,877 1,883 1,882 2,495 2,499 -
Div Payout % - 7.21% 12.11% 13.22% 14.49% 24.70% 11.22% -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 465,000 436,999 411,596 396,925 384,133 372,216 364,681 4.12%
NOSH 100,000 100,000 99,901 99,981 100,034 99,789 99,912 0.01%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 36.11% 37.87% 29.24% 26.69% 23.09% 21.34% 25.48% -
ROE 8.65% 7.14% 3.77% 3.59% 3.38% 2.71% 6.11% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 167.53 127.64 101.39 100.20 98.99 102.32 138.67 3.19%
EPS 40.21 31.19 15.52 14.25 12.98 10.13 22.29 10.32%
DPS 0.00 2.25 1.88 1.88 1.88 2.50 2.50 -
NAPS 4.65 4.37 4.12 3.97 3.84 3.73 3.65 4.11%
Adjusted Per Share Value based on latest NOSH - 99,981
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 167.53 127.64 101.29 100.18 99.02 102.10 138.55 3.21%
EPS 40.21 31.19 15.50 14.25 12.99 10.11 22.27 10.33%
DPS 0.00 2.25 1.88 1.88 1.88 2.50 2.50 -
NAPS 4.65 4.37 4.116 3.9693 3.8413 3.7222 3.6468 4.12%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 1.49 1.40 1.39 0.90 0.65 0.89 0.98 -
P/RPS 0.89 1.10 1.37 0.90 0.66 0.87 0.71 3.83%
P/EPS 3.71 4.49 8.96 6.32 5.01 8.79 4.40 -2.80%
EY 26.99 22.28 11.16 15.83 19.97 11.38 22.75 2.88%
DY 0.00 1.61 1.35 2.09 2.89 2.81 2.55 -
P/NAPS 0.32 0.32 0.34 0.23 0.17 0.24 0.27 2.86%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/05/13 29/05/12 31/05/11 26/05/10 27/05/09 28/05/08 30/05/07 -
Price 2.19 1.28 1.40 0.88 0.65 0.90 0.92 -
P/RPS 1.31 1.00 1.38 0.88 0.66 0.88 0.66 12.09%
P/EPS 5.45 4.10 9.02 6.18 5.01 8.89 4.13 4.72%
EY 18.36 24.36 11.08 16.19 19.97 11.25 24.23 -4.51%
DY 0.00 1.76 1.34 2.14 2.89 2.78 2.72 -
P/NAPS 0.47 0.29 0.34 0.22 0.17 0.24 0.25 11.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment