[PRKCORP] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
28-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 243.21%
YoY- -58.52%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 19,518 26,807 32,141 20,771 30,136 25,076 26,119 -17.57%
PBT 8,291 6,354 9,673 6,158 7,795 7,743 9,735 -10.10%
Tax -2,366 -1,964 -2,460 -1,839 -2,796 -2,282 -2,726 -8.97%
NP 5,925 4,390 7,213 4,319 4,999 5,461 7,009 -10.55%
-
NP to SH 3,103 2,244 4,769 2,375 692 3,069 3,969 -15.07%
-
Tax Rate 28.54% 30.91% 25.43% 29.86% 35.87% 29.47% 28.00% -
Total Cost 13,593 22,417 24,928 16,452 25,137 19,615 19,110 -20.23%
-
Net Worth 381,477 378,674 375,921 372,216 299,491 369,879 366,907 2.61%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 1,882 - - - 2,495 - - -
Div Payout % 60.66% - - - 360.66% - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 381,477 378,674 375,921 372,216 299,491 369,879 366,907 2.61%
NOSH 100,125 100,178 99,979 99,789 99,830 99,967 99,974 0.10%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 30.36% 16.38% 22.44% 20.79% 16.59% 21.78% 26.83% -
ROE 0.81% 0.59% 1.27% 0.64% 0.23% 0.83% 1.08% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 19.49 26.76 32.15 20.81 30.19 25.08 26.13 -17.68%
EPS 3.10 2.24 4.77 2.38 0.69 3.07 3.97 -15.13%
DPS 1.88 0.00 0.00 0.00 2.50 0.00 0.00 -
NAPS 3.81 3.78 3.76 3.73 3.00 3.70 3.67 2.51%
Adjusted Per Share Value based on latest NOSH - 99,789
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 19.30 26.51 31.79 20.54 29.80 24.80 25.83 -17.58%
EPS 3.07 2.22 4.72 2.35 0.68 3.04 3.93 -15.11%
DPS 1.86 0.00 0.00 0.00 2.47 0.00 0.00 -
NAPS 3.7729 3.7451 3.7179 3.6813 2.962 3.6581 3.6288 2.61%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.57 0.63 0.84 0.89 1.20 1.30 1.40 -
P/RPS 2.92 2.35 2.61 4.28 3.98 5.18 5.36 -33.17%
P/EPS 18.39 28.12 17.61 37.39 173.12 42.35 35.26 -35.07%
EY 5.44 3.56 5.68 2.67 0.58 2.36 2.84 53.93%
DY 3.30 0.00 0.00 0.00 2.08 0.00 0.00 -
P/NAPS 0.15 0.17 0.22 0.24 0.40 0.35 0.38 -46.03%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 26/11/08 27/08/08 28/05/08 28/02/08 28/11/07 29/08/07 -
Price 0.65 0.54 0.60 0.90 0.99 1.35 1.28 -
P/RPS 3.33 2.02 1.87 4.32 3.28 5.38 4.90 -22.61%
P/EPS 20.97 24.11 12.58 37.82 142.82 43.97 32.24 -24.83%
EY 4.77 4.15 7.95 2.64 0.70 2.27 3.10 33.10%
DY 2.89 0.00 0.00 0.00 2.53 0.00 0.00 -
P/NAPS 0.17 0.14 0.16 0.24 0.33 0.36 0.35 -38.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment