[PRKCORP] QoQ Quarter Result on 31-Mar-2010 [#1]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
26-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 351.06%
YoY- 84.92%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 28,686 21,129 28,077 25,606 23,725 23,442 27,410 3.07%
PBT 12,087 9,382 12,721 11,987 6,565 9,426 10,465 10.05%
Tax -4,986 -2,344 -3,698 -2,804 -3,223 -3,159 -2,515 57.61%
NP 7,101 7,038 9,023 9,183 3,342 6,267 7,950 -7.23%
-
NP to SH 4,427 3,637 4,382 5,309 1,177 3,336 4,423 0.06%
-
Tax Rate 41.25% 24.98% 29.07% 23.39% 49.09% 33.51% 24.03% -
Total Cost 21,585 14,091 19,054 16,423 20,383 17,175 19,460 7.13%
-
Net Worth 399,378 402,667 399,182 396,925 391,651 389,532 387,262 2.06%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div 1,877 - - - 1,883 - - -
Div Payout % 42.40% - - - 159.99% - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 399,378 402,667 399,182 396,925 391,651 389,532 387,262 2.06%
NOSH 99,844 99,917 100,045 99,981 100,166 99,880 100,067 -0.14%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 24.75% 33.31% 32.14% 35.86% 14.09% 26.73% 29.00% -
ROE 1.11% 0.90% 1.10% 1.34% 0.30% 0.86% 1.14% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 28.73 21.15 28.06 25.61 23.69 23.47 27.39 3.22%
EPS 4.43 3.64 4.38 5.31 1.18 3.34 4.42 0.15%
DPS 1.88 0.00 0.00 0.00 1.88 0.00 0.00 -
NAPS 4.00 4.03 3.99 3.97 3.91 3.90 3.87 2.22%
Adjusted Per Share Value based on latest NOSH - 99,981
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 28.69 21.13 28.08 25.61 23.73 23.44 27.41 3.08%
EPS 4.43 3.64 4.38 5.31 1.18 3.34 4.42 0.15%
DPS 1.88 0.00 0.00 0.00 1.88 0.00 0.00 -
NAPS 3.9938 4.0267 3.9918 3.9693 3.9165 3.8953 3.8726 2.06%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 1.62 1.17 0.88 0.90 0.83 0.89 0.60 -
P/RPS 5.64 5.53 3.14 3.51 3.50 3.79 2.19 87.56%
P/EPS 36.54 32.14 20.09 16.95 70.64 26.65 13.57 93.20%
EY 2.74 3.11 4.98 5.90 1.42 3.75 7.37 -48.20%
DY 1.16 0.00 0.00 0.00 2.27 0.00 0.00 -
P/NAPS 0.41 0.29 0.22 0.23 0.21 0.23 0.16 86.93%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 01/03/11 24/11/10 25/08/10 26/05/10 01/03/10 25/11/09 26/08/09 -
Price 1.34 1.38 1.18 0.88 0.82 0.82 0.74 -
P/RPS 4.66 6.53 4.20 3.44 3.46 3.49 2.70 43.74%
P/EPS 30.22 37.91 26.94 16.57 69.78 24.55 16.74 48.10%
EY 3.31 2.64 3.71 6.03 1.43 4.07 5.97 -32.43%
DY 1.40 0.00 0.00 0.00 2.29 0.00 0.00 -
P/NAPS 0.34 0.34 0.30 0.22 0.21 0.21 0.19 47.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment