[ENRA] QoQ Annualized Quarter Result on 31-Dec-2016 [#3]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
23-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- 115.75%
YoY- 147.4%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 89,788 95,784 179,338 216,302 169,896 158,696 122,309 -18.60%
PBT 8,092 6,376 28,521 38,969 17,846 14,160 21,595 -47.99%
Tax 454 -940 -93,000 -8,758 -2,686 -1,292 -7,212 -
NP 8,546 5,436 -64,479 30,210 15,160 12,868 14,383 -29.30%
-
NP to SH 9,250 6,608 -72,081 20,962 9,716 8,248 8,913 2.50%
-
Tax Rate -5.61% 14.74% 326.08% 22.47% 15.05% 9.12% 33.40% -
Total Cost 81,242 90,348 243,817 186,092 154,736 145,828 107,926 -17.23%
-
Net Worth 156,934 153,910 153,915 240,316 134,944 134,761 234,776 -23.53%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - 10,794 -
Div Payout % - - - - - - 121.11% -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 156,934 153,910 153,915 240,316 134,944 134,761 234,776 -23.53%
NOSH 136,208 136,208 136,208 136,207 134,944 134,761 134,929 0.63%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 9.52% 5.68% -35.95% 13.97% 8.92% 8.11% 11.76% -
ROE 5.89% 4.29% -46.83% 8.72% 7.20% 6.12% 3.80% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 66.51 70.95 131.66 160.21 125.90 117.76 90.65 -18.63%
EPS 6.84 4.88 -53.39 15.53 7.20 6.12 6.60 2.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 8.00 -
NAPS 1.1624 1.14 1.13 1.78 1.00 1.00 1.74 -23.56%
Adjusted Per Share Value based on latest NOSH - 136,207
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 59.98 63.98 119.80 144.49 113.49 106.01 81.70 -18.60%
EPS 6.18 4.41 -48.15 14.00 6.49 5.51 5.95 2.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 7.21 -
NAPS 1.0483 1.0281 1.0282 1.6053 0.9014 0.9002 1.5683 -23.53%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 2.80 2.61 2.83 2.04 2.15 2.05 2.05 -
P/RPS 4.21 3.68 2.15 1.27 1.71 1.74 2.26 51.33%
P/EPS 40.87 53.33 -5.35 13.14 29.86 33.49 31.03 20.13%
EY 2.45 1.88 -18.70 7.61 3.35 2.99 3.22 -16.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.90 -
P/NAPS 2.41 2.29 2.50 1.15 2.15 2.05 1.18 60.90%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 23/11/17 18/08/17 25/05/17 23/02/17 22/11/16 24/08/16 23/05/16 -
Price 3.10 2.95 2.89 2.60 2.10 2.03 2.12 -
P/RPS 4.66 4.16 2.19 1.62 1.67 1.72 2.34 58.22%
P/EPS 45.25 60.27 -5.46 16.75 29.17 33.17 32.09 25.72%
EY 2.21 1.66 -18.31 5.97 3.43 3.01 3.12 -20.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.77 -
P/NAPS 2.67 2.59 2.56 1.46 2.10 2.03 1.22 68.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment