[PREMIER] QoQ Cumulative Quarter Result on 31-Mar-2001 [#1]

Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 89.31%
YoY- -53.14%
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 9,073 6,744 5,236 3,534 50,828 37,335 27,835 -52.54%
PBT -43,885 -26,713 -19,895 -11,346 -106,786 -24,666 -12,891 125.79%
Tax -11 0 19,895 11,346 106,786 24,666 12,891 -
NP -43,896 -26,713 0 0 0 0 0 -
-
NP to SH -43,896 -26,713 -19,895 -11,346 -106,155 -24,666 -12,891 125.83%
-
Tax Rate - - - - - - - -
Total Cost 52,969 33,457 5,236 3,534 50,828 37,335 27,835 53.38%
-
Net Worth -263,755 -241,812 -234,562 -226,123 -214,864 -142,227 -130,099 59.97%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth -263,755 -241,812 -234,562 -226,123 -214,864 -142,227 -130,099 59.97%
NOSH 19,921 19,935 19,895 19,905 19,913 19,891 19,832 0.29%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin -483.81% -396.10% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 45.54 33.83 26.32 17.75 255.25 187.69 140.35 -52.68%
EPS -220.03 -133.90 -100.00 -57.00 -532.00 -124.00 -65.00 124.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -13.24 -12.13 -11.79 -11.36 -10.79 -7.15 -6.56 59.50%
Adjusted Per Share Value based on latest NOSH - 19,905
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 2.69 2.00 1.55 1.05 15.08 11.08 8.26 -52.56%
EPS -13.03 -7.93 -5.90 -3.37 -31.50 -7.32 -3.83 125.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.7827 -0.7175 -0.696 -0.671 -0.6376 -0.422 -0.3861 59.96%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.28 0.28 0.28 0.28 0.68 0.77 1.64 -
P/RPS 0.61 0.83 1.06 1.58 0.27 0.41 1.17 -35.14%
P/EPS -0.13 -0.21 -0.28 -0.49 -0.13 -0.62 -2.52 -86.06%
EY -786.96 -478.57 -357.14 -203.57 -783.95 -161.04 -39.63 629.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 30/11/01 30/08/01 30/05/01 28/02/01 30/11/00 30/08/00 -
Price 0.28 0.28 0.28 0.28 0.28 0.72 0.94 -
P/RPS 0.61 0.83 1.06 1.58 0.11 0.38 0.67 -6.04%
P/EPS -0.13 -0.21 -0.28 -0.49 -0.05 -0.58 -1.45 -79.88%
EY -786.96 -478.57 -357.14 -203.57 -1,903.88 -172.22 -69.15 403.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment