YBS INTERNATIONAL BERHAD
KLSE (MYR): YBS (0025)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.93
Today's Change
+0.025 (2.76%)
Day's Change
0.89 - 0.94
Trading Volume
3,564,900
Financial
Market Cap
244 Million
NOSH
263 Million
Latest Quarter
31-Mar-2024 [#4]
Announcement Date
23-May-2024
Next Quarter
30-Jun-2024
Est. Ann. Date
24-Aug-2024
Est. Ann. Due Date
29-Aug-2024
QoQ | YoY
-328.93% | -1,942.51%
Revenue | NP to SH
95,227.000 | -6,259.000
RPS | P/RPS
36.25 Cent | 2.57
EPS | P/E | EY
-2.38 Cent | -39.03 | -2.56%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.28 | 3.38
QoQ | YoY
-328.41% | -256.67%
NP Margin | ROE
-7.89% | -8.65%
F.Y. | Ann. Date
31-Mar-2024 | 23-May-2024
Latest Audited Result
31-Mar-2023
Announcement Date
28-Jul-2023
Next Audited Result
31-Mar-2024
Est. Ann. Date
28-Jul-2024
Est. Ann. Due Date
27-Sep-2024
Revenue | NP to SH
98,602.000 | -6,259.000
RPS | P/RPS
37.54 Cent | 2.48
EPS | P/E | EY
-2.38 Cent | -39.03 | -2.56%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.28 | 3.38
YoY
-256.67%
NP Margin | ROE
-7.62% | -8.65%
F.Y. | Ann. Date
31-Mar-2024 | 23-May-2024
Revenue | NP to SH
98,602.000 | -6,259.000
RPS | P/RPS
37.54 Cent | 2.48
EPS | P/E | EY
-2.38 Cent | -39.03 | -2.56%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-174.84% | -256.67%
NP Margin | ROE
-7.62% | -8.65%
F.Y. | Ann. Date
31-Mar-2024 | 23-May-2024
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/12/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 98,602 | 95,227 | 98,602 | 88,868 | 79,509 | 63,170 | 67,767 | 69,024 | 76,640 | 89,949 | 0 | 56,861 | 6.89% | |
| PBT | -7,556 | -7,556 | -7,556 | 4,192 | 7,115 | 3,050 | 1,029 | 3,488 | 976 | 2,859 | 0 | -5,127 | 4.81% | |
| Tax | 44 | 44 | 44 | -1,039 | -923 | -798 | -587 | -966 | -896 | -854 | 0 | -204 | - | |
| NP | -7,512 | -7,512 | -7,512 | 3,153 | 6,192 | 2,252 | 442 | 2,522 | 80 | 2,005 | 0 | -5,331 | 4.24% | |
| - | ||||||||||||||
| NP to SH | -6,259 | -6,259 | -6,259 | 3,995 | 6,168 | 2,110 | 607 | 2,716 | 313 | 2,158 | 0 | -5,326 | 1.97% | |
| - | ||||||||||||||
| Tax Rate | - | - | - | 24.79% | 12.97% | 26.16% | 57.05% | 27.69% | 91.80% | 29.87% | - | - | - | |
| Total Cost | 106,114 | 102,739 | 106,114 | 85,715 | 73,317 | 60,918 | 67,325 | 66,502 | 76,560 | 87,944 | 0 | 62,192 | 6.68% | |
| - | ||||||||||||||
| Net Worth | 72,368 | 72,368 | 72,368 | 73,602 | 70,451 | 61,087 | 57,556 | 58,030 | 55,658 | 55,658 | 53,238 | 53,259 | 3.78% | |
| Equity | ||||||||||||||
| AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/12/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 72,368 | 72,368 | 72,368 | 73,602 | 70,451 | 61,087 | 57,556 | 58,030 | 55,658 | 55,658 | 53,238 | 53,259 | 3.78% | |
| NOSH | 258,457 | 258,457 | 258,457 | 253,803 | 251,613 | 245,095 | 241,994 | 241,994 | 241,994 | 241,994 | 241,994 | 241,994 | 0.80% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/12/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | -7.62% | -7.89% | -7.62% | 3.55% | 7.79% | 3.56% | 0.65% | 3.65% | 0.10% | 2.23% | 0.00% | -9.38% | - | |
| ROE | -8.65% | -8.65% | -8.65% | 5.43% | 8.75% | 3.45% | 1.05% | 4.68% | 0.56% | 3.88% | 0.00% | -10.00% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/12/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 38.15 | 36.84 | 38.15 | 35.01 | 31.60 | 25.85 | 28.26 | 28.55 | 31.67 | 37.17 | 0.00 | 23.49 | 6.05% | |
| EPS | -2.45 | -2.42 | -2.45 | 1.58 | 2.49 | 0.88 | 0.25 | 1.12 | 0.13 | 0.89 | 0.00 | -2.20 | 1.31% | |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.25 | 0.00 | 0.00 | - | |
| NAPS | 0.28 | 0.28 | 0.28 | 0.29 | 0.28 | 0.25 | 0.24 | 0.24 | 0.23 | 0.23 | 0.22 | 0.22 | 2.96% | |
| Adjusted Per Share Value based on latest NOSH - 258,457 | ||||||||||||||
| AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/12/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 37.54 | 36.25 | 37.54 | 33.83 | 30.27 | 24.05 | 25.80 | 26.28 | 29.18 | 34.25 | 0.00 | 21.65 | 6.89% | |
| EPS | -2.38 | -2.38 | -2.38 | 1.52 | 2.35 | 0.80 | 0.23 | 1.03 | 0.12 | 0.82 | 0.00 | -2.03 | 1.94% | |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.23 | 0.00 | 0.00 | - | |
| NAPS | 0.2755 | 0.2755 | 0.2755 | 0.2802 | 0.2682 | 0.2326 | 0.2191 | 0.2209 | 0.2119 | 0.2119 | 0.2027 | 0.2028 | 3.78% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/12/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 29/03/24 | 29/03/24 | 29/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 29/03/19 | 30/03/18 | 31/03/17 | 31/03/16 | 31/12/15 | - | |
| Price | 0.80 | 0.80 | 0.80 | 0.645 | 0.59 | 0.36 | 0.09 | 0.13 | 0.155 | 0.185 | 0.145 | 0.17 | - | |
| P/RPS | 2.10 | 2.17 | 2.10 | 1.84 | 1.87 | 1.39 | 0.32 | 0.46 | 0.49 | 0.50 | 0.00 | 0.72 | 13.84% | |
| P/EPS | -33.04 | -33.04 | -33.04 | 40.98 | 24.07 | 41.69 | 35.56 | 11.57 | 119.84 | 20.75 | 0.00 | -7.73 | 19.24% | |
| EY | -3.03 | -3.03 | -3.03 | 2.44 | 4.15 | 2.40 | 2.81 | 8.64 | 0.83 | 4.82 | 0.00 | -12.94 | -16.12% | |
| DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.35 | 0.00 | 0.00 | - | |
| P/NAPS | 2.86 | 2.86 | 2.86 | 2.22 | 2.11 | 1.44 | 0.38 | 0.54 | 0.67 | 0.80 | 0.66 | 0.77 | 17.22% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/12/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 23/05/24 | 23/05/24 | 23/05/24 | 25/05/23 | 26/05/22 | 27/05/21 | 25/06/20 | 30/05/19 | 24/05/18 | 29/05/17 | - | 25/02/16 | - | |
| Price | 0.785 | 0.785 | 0.785 | 0.52 | 0.50 | 0.34 | 0.12 | 0.12 | 0.15 | 0.17 | 0.00 | 0.15 | - | |
| P/RPS | 2.06 | 2.13 | 2.06 | 1.49 | 1.58 | 1.32 | 0.42 | 0.42 | 0.47 | 0.46 | 0.00 | 0.64 | 15.21% | |
| P/EPS | -32.42 | -32.42 | -32.42 | 33.04 | 20.40 | 39.37 | 47.41 | 10.68 | 115.97 | 19.06 | 0.00 | -6.82 | 20.78% | |
| EY | -3.08 | -3.08 | -3.08 | 3.03 | 4.90 | 2.54 | 2.11 | 9.36 | 0.86 | 5.25 | 0.00 | -14.67 | -17.22% | |
| DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.47 | 0.00 | 0.00 | - | |
| P/NAPS | 2.80 | 2.80 | 2.80 | 1.79 | 1.79 | 1.36 | 0.50 | 0.50 | 0.65 | 0.74 | 0.00 | 0.68 | 18.70% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
3 people like this. Showing 50 of 1,823 comments
Seem like my target price will hit soon:-
TP1 : RM1.00
TP2: RM1.50
TP3: RM2.30 (by 2025)
2 weeks ago
From the MD's mouth, its another Vitrox or Inari..... becos base on calculations, YBS can have 8 lines which can produce 80 million batteries.... That's around a revenue of RM2+ billion
2 weeks ago
Customers are lining up..... Already secured META/APPLE and just recently signed with Ellentec Korea which supplies to Samsung, Apple, etc.......
2 weeks ago
With 263 million shares, price might shoot up like Genetec last time..... Genetec highest price when it broke their goodnews was RM51......
2 weeks ago
Moondate
long holiday so profit taking first...
1 day ago
kongrats!!
but me more interested in the notes rather than the coins!
so me a long term here!
2 weeks ago
Investment Case..
...... YBS
Huge upside potential, sensible valuation. We believe the successful commercialisation of Enovix’s product will contribute to a huge spike in production volume – which should fuel YBS’ exponential earnings growth in the years to come. Best of all, the risk is very minimal for YBS (being the contract manufacturer) – given the volume undertaking by Enovix regardless of whether the commercialisation of the product is successful or not. Based on a target P/E range of 20-22x on FY25-26F earnings, we derive a FV range of MYR0.98-1.40. We believe our valuation is fair, as it is still at a discount to KLTEC’s 5-year mean P/E of 25x.
2 weeks ago
Highlights
Massive growth potential. YBS entered into a master service agreement with Enovix Corp (Enovix) to manufacture state-of the-art silicon-anode, lithium-ion batteries in its plant in Penang. This technology breakthrough by Enovix is patented and enables higher energy density and capacity without compromising on safety. The pressing needs of an increasing battery size to cater for applications and artificial intelligence (AI) opens up massive opportunities for this new technology, especially when the device size is maxed out. Based on company disclosure, there is a total addressable market of USD12bn (1.2bn units) in the smartphone segment alone, and another USD12bn in IoT and computing segments. It can be widely used in wearables and IoT, smartphones, laptops and tablets, and in the industrial, medical, and EV industries. In addition, the cell architecture has thermal advantages to enable fast charging, improving the lifecycle that is suitable for EVs in the product roadmap rollout.
2 weeks ago
The future prospects of Ybs as long term contract manufacturer for Enovix is bright.
1 week ago
3 Battery Stocks That Could Be Multibaggers in the Making: July Edition
Key legislative tailwinds and innovations in solid-state technology fuel investor enthusiasm
1d ago · By Faizan Farooque, InvestorPlace Contributor
Battery stocks are a hot topic as the global market, valued at $127.3 billion in 2023, is expected to reach $276.3 billion by 2032.
Enovix (ENVX): The upcoming Malaysian plant will significantly ramp up production capacity, meeting the rising demand for Enovix’s cutting-edge battery technology.
Li Auto (LI): Li Auto’s partnership with CATL introduces a long-range EV battery with a 15-year guarantee and a lifespan of up to 1 million miles.
Solid Power (SLDP): The company is innovating sulfide-based solid electrolytes for safer, more energy-dense and cost-effective batteries, targeting a 2026 release.
https://investorplace.com/2024/07/3-battery-stocks-that-could-be-multibaggers-in-the-making-july-edition/?mod=mw_quote_news
4 days ago
Enovix (NASDAQ:ENVX) is partnering with Group14 Technologies’ SCC55 silicon-carbon composite to develop cutting-edge silicon batteries. This partnership aims to boost lithium-ion silicon battery capacity by 50% over current systems.
Moreover, Enovix is scheduled to establish a new Malaysian plant, which will greatly increase production capacity to satisfy the rising demand for its innovative battery technology. Enovix has also extended its operating runway till 2026 and implemented a consolidation plan to save fixed expenses by approximately $35 million yearly.
Enovix has inked a deal to provide high-performance batteries for mixed-reality headsets, indicating its foray into new consumer electronics markets.
To further tap the consumer electronics sector, Enovix inked an agreement with Elentec, a top producer of consumer electronics batteries that serves customers such as Samsung Electronics (OTCMKTS:SSNLF).
Thanks to its collaboration with Elentec, Canaccord Genuity notes Enovix’s enhanced regional reach and client base. The cooperation, especially in the consumer electronics sector, will likely consolidate Enovix’s position in Asia.
Canaccord Genuity kept its Buy rating on Enovix and set a $17 price target. Still, the consensus price target for the stock is $30.88, translating into a potential upside of around 68%, which is not bad when considering “Strong Buy” battery stocks.
4 days ago
RM3 TP is not ridiculous, it is achievable.
Because YBS is a very small company, it has only 263 mil share.
Based on RM1 per share, its market cap will be RM263 mil.
Based on RM3 per share. its market cap will be RM789 mil only.
You think market cap RM789mil is very high and impossible to achieve?
Please look at below 2nd liner Technology Stock:-
1) JFTECH - Market Cap Rm802mil
2) CPETECH - Market Cap RM671mil
You go to look at the financial report of this two company, you think YBS (with coming ENOVIX production), is lousy than them?
4 days ago
I am expecting YBS can achieved minimum PAT of RM20mil (1st Year) and RM30mil (2nd Year).
If based on PE 30 times, market cap of RM600mil - RM900mil is not ridiculous.
4 days ago
Nasdaq-listed Enovix Corporation, which is an advanced silicon battery company, will invest a total of US$1.2 billion (RM5.8 billion) in Malaysia over a period of 15 years, which includes an RM315 million manufacturing line announced in August.
"With more than three decades of personally working closely with the Malaysian government authorities and having successfully built and run several large factories, choosing Malaysia for our first high-volume manufacturing facility was an easy decision,” its chief operating officer Ajay Marathe said.
He said Malaysia’s deep pool of technical talent, business-friendly environment and close proximity to our vendors and our customers’ manufacturing facilities, makes it an ideal location for us to help develop the battery supply chain ecosystem and manufacture and scale our next-generation batteries.
The manufacturing line co-partnered with YBS International Bhd will be in Penang
Enovix Malaysia Sdn Bhd is currently in the process of installing its machinery and is projected to be fully operational in 2024, it said in a statement here today.
4 days ago
Look at above news, ENOVIX is planning to invest RM5.8bil in next 15 years.
For a MNC to invest RM5.8bil, do you think their ROI is RM20-30mil, nope, it will be minimum RM500mil (based on very conservative ROI of 8%) per annum.
So YBS as their manufacturing partner, do you think it is ridiculous to predict YBS to earn RM20-30mil per annum? For me, this is very prudence estimation, a normal forecast should be at least RM50-60mil per annum.
4 days ago
Jackie Yong, CEO of YBS is upgrading the company considerably. He wants to go from an SME (Small and Midsize Enterprise) to an LLC (Large Local Co). From an OEM (Original Equipment Manufacturer = producing for another brand) structure to their own pure YBS brand. (I like this a lot, how they actually are upgrading Malaysia too with this.)
🔸They want to end up creating their own EMS (Energy Mgt System), with their own IP. He speaks of an “all integrated solution”, “the Malaysia EMS” and he wants to hire local R&D to add own IP to it.
🔸YBS' ladder of growth:
1. Precision components
2. Assembly
3. Energy assembly
4. Energy storage
If their EMS story doesn't work out, they will take a step back from the ladder, back to battery components (already 16 years of experience with that)
🔸Customers? Is sensitive, but he can list the sectors they are working for:
In order of profitability:
1. Telecom
2. Automotive
3. Aerospace 🧐
4. Home appliances
🔸The Bumblebee neighbors, a cardboard box factory, is also owned by YBS
🔸Dato Dr. Mohd Sofi Bin Osman, the Non Executive Chairman of YBS is ex-AMD, ex-Intel and ex-Lumileds. There is a lot of trust and a super good relationship between YBS and Enovix.
3 days ago
It does not feel like there is any intention to push up this stock, so it may drop below 90 sen.
3 days ago
YBS is not for pumping and dumping... It goes up slowly... like step ladder... becos the nature of it is YBS is building manufacturing lines for Enovix ... every milestone will be a step up.... Contra play will not make money from YBS... Thats why you dun see Telegram gps cheering on YBS.... JUST LIKE GENETEC when genetec move from rm1 to highest rm51....
3 days ago
Imagine 8 lines will bring YBS revenue of rm2 billion per year from Enovix batteries.... They have 10 acres in Science Park for the manufacturing facilities.... Thats are multiples of 8 lines that can be build from 10 acres.... Imagine how big YBS can grow.... Thats why YBS MD likens YBS to Inari ( 14 billion market cap ).... Imagine the share price of YBS.... But it doesnt happen overnite.... PATIENCE!!!
3 days ago
Not sure why the YBS interview has been taken down.
Perhaps the CEO has accidentally revealed something that not suppose to reveal, as during the interview, there are a lot of information that never disclosed by the Company.
1 day ago
Dow Jones
Dow Jones Industrial Average
40,287.53
-377.49
0.92%
Nasdaq
NASDAQ Composite
17,726.94
-144.28
0.80%
14 hours ago
Post a Comment
Featured Posts
Latest Videos
MQ Trading Signals
Time
Signal
Duration
Type
2024-07-22 16:20:00
TURTLE SYSTEM 20
5 Mins
SELL
2024-07-22 16:20:00
TURTLE SYSTEM 55
5 Mins
SELL
2024-07-22 16:00:00
EMA 5
Hourly
BUY
2024-07-22 15:55:00
TURTLE SYSTEM 20
5 Mins
BUY
2024-07-22 15:55:00
TURTLE SYSTEM 55
5 Mins
BUY
Apps
Top Articles
1
https://dividendguy67.blogspot.com
2
save malaysia!
3
save malaysia!
4
save malaysia!
5
6
7
Good Articles to Share
Bill Gates on Elon Musk: I Hope He'll Talk More About Climate
8
Good Articles to Share
LGBTQ+ supporters march through far-right German town | REUTERS
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
MrFox
Post removed.Why?
2 weeks ago