KLSE (MYR): GENETEC (0104)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
2.71
Today's Change
0.00 (0.00%)
Day's Change
2.70 - 2.75
Trading Volume
746,600
Market Cap
2,033 Million
NOSH
750 Million
Latest Quarter
31-Dec-2022 [#3]
Announcement Date
27-Feb-2023
Next Quarter
31-Mar-2023
Est. Ann. Date
26-May-2023
Est. Ann. Due Date
30-May-2023
QoQ | YoY
-49.08% | -30.22%
Revenue | NP to SH
287,724.000 | 69,932.000
RPS | P/RPS
38.36 Cent | 7.07
EPS | P/E | EY
9.32 Cent | 29.07 | 3.44%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.28 | 9.62
QoQ | YoY
-7.32% | 88.55%
NP Margin | ROE
24.62% | 33.08%
F.Y. | Ann. Date
31-Dec-2022 | 27-Feb-2023
Latest Audited Result
31-Mar-2022
Announcement Date
28-Jul-2022
Next Audited Result
31-Mar-2023
Est. Ann. Date
28-Jul-2023
Est. Ann. Due Date
27-Sep-2023
Revenue | NP to SH
223,559.000 | 56,400.000
RPS | P/RPS
29.80 Cent | 9.09
EPS | P/E | EY
7.52 Cent | 36.04 | 2.77%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.20 | 13.57
YoY
1428.31%
NP Margin | ROE
26.00% | 37.65%
F.Y. | Ann. Date
31-Mar-2022 | 26-May-2022
Revenue | NP to SH
305,360.000 | 75,073.333
RPS | P/RPS
40.71 Cent | 6.66
EPS | P/E | EY
10.01 Cent | 27.08 | 3.69%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-13.8% | 31.63%
NP Margin | ROE
24.80% | 35.51%
F.Y. | Ann. Date
31-Dec-2022 | 27-Feb-2023
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | 31/03/14 | 31/03/13 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 305,360 | 287,724 | 223,559 | 97,078 | 80,332 | 97,159 | 101,028 | 70,627 | 129,003 | 145,872 | 116,213 | 123,112 | 6.84% | |
PBT | 81,688 | 76,104 | 62,294 | -4,825 | -1,322 | 4,219 | 5,893 | -3,578 | 8,266 | 3,664 | -830 | -8,159 | - | |
Tax | -5,945 | -5,277 | -4,158 | 439 | 422 | 1,771 | -893 | -58 | -1,472 | 1,306 | 5,741 | -23,934 | -17.66% | |
NP | 75,742 | 70,827 | 58,136 | -4,386 | -900 | 5,990 | 5,000 | -3,636 | 6,794 | 4,970 | 4,911 | -32,093 | - | |
- | ||||||||||||||
NP to SH | 75,073 | 69,932 | 56,400 | -4,246 | -166 | 5,613 | 3,544 | -4,027 | 4,406 | 4,457 | 7,004 | -25,920 | - | |
- | ||||||||||||||
Tax Rate | 7.28% | 6.93% | 6.67% | - | - | -41.98% | 15.15% | - | 17.81% | -35.64% | - | - | - | |
Total Cost | 229,617 | 216,897 | 165,423 | 101,464 | 81,232 | 91,169 | 96,028 | 74,263 | 122,209 | 140,902 | 111,302 | 155,205 | 0.71% | |
- | ||||||||||||||
Net Worth | 211,408 | 211,408 | 149,794 | 74,174 | 74,862 | 72,715 | 63,000 | 57,676 | 62,179 | 56,151 | 52,793 | 45,749 | 14.07% |
Equity | ||||||||||||||
AQR | T4Q | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | 31/03/14 | 31/03/13 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 211,408 | 211,408 | 149,794 | 74,174 | 74,862 | 72,715 | 63,000 | 57,676 | 62,179 | 56,151 | 52,793 | 45,749 | 14.07% | |
NOSH | 681,961 | 681,961 | 681,961 | 45,639 | 42,361 | 42,265 | 39,220 | 35,168 | 351,206 | 350,944 | 351,959 | 351,918 | 7.62% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | 31/03/14 | 31/03/13 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 24.80% | 24.62% | 26.00% | -4.52% | -1.12% | 6.17% | 4.95% | -5.15% | 5.27% | 3.41% | 4.23% | -26.07% | - | |
ROE | 35.51% | 33.08% | 37.65% | -5.72% | -0.22% | 7.72% | 5.63% | -6.98% | 7.09% | 7.94% | 13.27% | -56.66% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | 31/03/14 | 31/03/13 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 44.78 | 42.19 | 32.83 | 222.49 | 189.93 | 239.17 | 280.63 | 200.82 | 367.22 | 41.57 | 33.02 | 34.98 | -0.70% | |
EPS | 11.01 | 10.25 | 8.28 | -9.73 | -0.39 | 13.82 | 9.84 | -11.45 | 12.53 | 1.27 | 1.99 | -7.37 | - | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.31 | 0.31 | 0.22 | 1.70 | 1.77 | 1.79 | 1.75 | 1.64 | 1.77 | 0.16 | 0.15 | 0.13 | 6.01% |
Adjusted Per Share Value based on latest NOSH - 681,961 | ||||||||||||||
AQR | T4Q | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | 31/03/14 | 31/03/13 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 40.71 | 38.36 | 29.80 | 12.94 | 10.71 | 12.95 | 13.47 | 9.41 | 17.20 | 19.45 | 15.49 | 16.41 | 6.84% | |
EPS | 10.01 | 9.32 | 7.52 | -0.57 | -0.02 | 0.75 | 0.47 | -0.54 | 0.59 | 0.59 | 0.93 | -3.46 | - | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.2818 | 0.2818 | 0.1997 | 0.0989 | 0.0998 | 0.0969 | 0.084 | 0.0769 | 0.0829 | 0.0749 | 0.0704 | 0.061 | 14.07% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | 31/03/14 | 31/03/13 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 30/12/22 | 30/12/22 | 31/03/22 | 31/03/21 | 31/03/20 | 29/03/19 | 30/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | 31/03/14 | 29/03/13 | - | |
Price | 2.39 | 2.39 | 2.52 | 4.25 | 1.17 | 1.73 | 1.33 | 0.85 | 0.14 | 0.205 | 0.10 | 0.13 | - | |
P/RPS | 5.34 | 5.66 | 7.68 | 1.91 | 0.62 | 0.72 | 0.47 | 0.42 | 0.04 | 0.49 | 0.30 | 0.37 | 40.04% | |
P/EPS | 21.71 | 23.31 | 30.42 | -43.67 | -298.10 | 12.52 | 13.51 | -7.42 | 1.12 | 16.14 | 5.03 | -1.77 | - | |
EY | 4.61 | 4.29 | 3.29 | -2.29 | -0.34 | 7.99 | 7.40 | -13.47 | 89.59 | 6.20 | 19.90 | -56.66 | - | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 7.71 | 7.71 | 11.45 | 2.50 | 0.66 | 0.97 | 0.76 | 0.52 | 0.08 | 1.28 | 0.67 | 1.00 | 31.09% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | 31/03/14 | 31/03/13 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 27/02/23 | 27/02/23 | 26/05/22 | 25/05/21 | 24/06/20 | 28/05/19 | 22/05/18 | 24/05/17 | 24/05/16 | 29/05/15 | 30/05/14 | 31/05/13 | - | |
Price | 2.76 | 2.76 | 2.44 | 3.79 | 1.40 | 1.39 | 1.40 | 0.865 | 1.22 | 0.165 | 0.095 | 0.11 | - | |
P/RPS | 6.16 | 6.54 | 7.43 | 1.70 | 0.74 | 0.58 | 0.50 | 0.43 | 0.33 | 0.40 | 0.29 | 0.31 | 42.29% | |
P/EPS | 25.07 | 26.91 | 29.46 | -38.95 | -356.70 | 10.06 | 14.22 | -7.55 | 9.73 | 12.99 | 4.77 | -1.49 | - | |
EY | 3.99 | 3.72 | 3.39 | -2.57 | -0.28 | 9.94 | 7.03 | -13.24 | 10.28 | 7.70 | 20.95 | -66.96 | - | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 8.90 | 8.90 | 11.09 | 2.23 | 0.79 | 0.78 | 0.80 | 0.53 | 0.69 | 1.03 | 0.63 | 0.85 | 33.00% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
But if company is not related to svb then will b ok, after panic selling sure will rebound
2 weeks ago
If tesla takes over svb bank..
Tesla is going to collapse because 2 problematic company need to bail out
2 weeks ago
Elon mask does not show any interest in car manufacturing than goreng stock or making nonsense!
2 weeks ago
[The Limiting Factor] Tesla Investor Day // Cheap Complaints and Valid Criticisms https://klse1.i3investor.com/blogs/genetec_rm400/2023-03-16-story-h-276093928-__The_Limiting_Factor__Tesla_Investor_Day___Cheap_Complaints_and_Valid_.jsp
2 weeks ago
Next week is going downward only.
You need to wait many many week but I don't know when..
1 week ago
For knowledge sharing - What Elon Musk Gets Wrong About Lithium https://klse1.i3investor.com/blogs/genetec_rm400/2023-03-21-story-h-275322251-What_Elon_Musk_Gets_Wrong_About_Lithium.jsp
1 week ago
For knowledge sharing - Tesla and other automakers are in a magnet race to build EVs without rare earth metals https://klse1.i3investor.com/blogs/genetec_rm400/2023-03-21-story-h-275322250-For_knowledge_sharing_Tesla_and_other_automakers_are_in_a_magnet_race_t.jsp
1 week ago
Elon Musk’s Cost-Cutting Targets at Tesla Pressure EV Rivals https://klse1.i3investor.com/blogs/genetec_rm400/2023-03-21-story-h-275322244-Elon_Musk_s_Cost_Cutting_Targets_at_Tesla_Pressure_EV_Rivals.jsp
1 week ago
大家怎么看?欢迎来讨论 !而且还有免费报告等你来领取!千万别错过咯 ~
https://klse.i3investor.com/web/blog/detail/superbullklse/2023-03-22-story-h-275289639
1 week ago
Tesla Stock: Headed to $220? https://klse1.i3investor.com/blogs/genetec_rm400/2023-03-23-story-h-275257957-Tesla_Stock_Headed_to_220.jsp
1 week ago
Tesla supplier CATL to produce M3P batteries that will deliver big boost in range for EVs https://klse1.i3investor.com/blogs/genetec_rm400/2023-03-27-story-h-275144588-Tesla_supplier_CATL_to_produce_M3P_batteries_that_will_deliver_big_boos.jsp
3 days ago
Tesla Aggressively Increases Production https://klse1.i3investor.com/blogs/genetec_rm400/2023-03-27-story-h-275144587-Tesla_Aggressively_Increases_Production.jsp
3 days ago
[The Limiting Factor] Cliff’s Notes for Investor Day // Context, Insights, Implications https://klse1.i3investor.com/blogs/genetec_rm400/2023-03-30-story-h-275053233-_The_Limiting_Factor_Cliff_s_Notes_for_Investor_Day_Context_Insights_Im.jsp
5 hours ago
Tesla is on the hunt for electricians as it grows its solar/battery business https://klse1.i3investor.com/blogs/genetec_rm400/2023-03-30-story-h-275052179-Tesla_is_on_the_hunt_for_electricians_as_it_grows_its_solar_battery_bus.jsp
5 hours ago
pang72
Hope that tesla is OK next week
2 weeks ago