INARI AMERTRON BERHAD

KLSE (MYR): INARI (0166)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

2.60

Today's Change

+0.07 (2.77%)

Day's Change

2.54 - 2.60

Trading Volume

4,993,900

Financial

Show?
Last 10 FY Result
AQR T4Q 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 1,615,629 1,573,042 1,428,704 1,057,951 1,152,860 1,376,042 1,176,311 1,043,120 933,099 793,655 241,140 180,775 25.80%
PBT 450,832 431,519 352,249 172,364 216,205 295,458 240,828 153,131 151,967 106,934 43,289 20,302 37.28%
Tax -43,861 -37,618 -21,534 -15,924 -23,858 -35,328 -12,105 -6,040 -1,719 -6,535 -2,046 -1,016 40.36%
NP 406,970 393,901 330,715 156,440 192,347 260,130 228,723 147,091 150,248 100,399 41,243 19,286 37.10%
-
NP to SH 406,268 393,061 330,473 155,750 191,723 249,266 227,853 148,254 152,535 99,220 42,014 19,887 36.62%
-
Tax Rate 9.73% 8.72% 6.11% 9.24% 11.03% 11.96% 5.03% 3.94% 1.13% 6.11% 4.73% 5.00% -
Total Cost 1,208,658 1,179,141 1,097,989 901,511 960,513 1,115,912 947,588 896,029 782,851 693,256 199,897 161,489 23.71%
-
Net Worth 2,474,164 2,474,164 1,371,846 1,202,337 1,128,255 1,073,757 856,594 671,508 472,714 236,542 119,392 82,074 36.71%
Dividend
AQR T4Q 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div 385,256 368,814 367,787 142,710 166,674 266,771 191,178 78,868 56,992 32,150 15,346 9,188 50.63%
Div Payout % 94.83% 93.83% 111.29% 91.63% 86.93% 107.02% 83.90% 53.20% 37.36% 32.40% 36.53% 46.20% -
Equity
AQR T4Q 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 2,474,164 2,474,164 1,371,846 1,202,337 1,128,255 1,073,757 856,594 671,508 472,714 236,542 119,392 82,074 36.71%
NOSH 3,705,170 3,705,170 3,346,436 3,249,764 3,177,150 3,141,043 1,950,796 938,910 640,361 472,801 341,022 328,168 29.41%
Ratio Analysis
AQR T4Q 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 25.19% 25.04% 23.15% 14.79% 16.68% 18.90% 19.44% 14.10% 16.10% 12.65% 17.10% 10.67% -
ROE 16.42% 15.89% 24.09% 12.95% 16.99% 23.21% 26.60% 22.08% 32.27% 41.95% 35.19% 24.23% -
Per Share
AQR T4Q 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 43.61 42.46 42.73 32.62 35.97 43.33 60.30 111.10 145.71 167.86 70.71 55.09 -2.78%
EPS 11.11 10.61 10.01 4.85 6.06 8.08 11.68 7.76 18.39 20.98 12.32 6.06 5.73%
DPS 10.40 9.96 11.00 4.40 5.20 8.40 9.80 8.40 8.90 6.80 4.50 2.80 16.40%
NAPS 0.6679 0.6679 0.4103 0.3707 0.352 0.3381 0.4391 0.7152 0.7382 0.5003 0.3501 0.2501 5.65%
Adjusted Per Share Value based on latest NOSH - 3,705,170
AQR T4Q 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 43.58 42.43 38.54 28.54 31.10 37.12 31.73 28.14 25.17 21.41 6.50 4.88 25.79%
EPS 10.96 10.60 8.91 4.20 5.17 6.72 6.15 4.00 4.11 2.68 1.13 0.54 36.51%
DPS 10.39 9.95 9.92 3.85 4.50 7.20 5.16 2.13 1.54 0.87 0.41 0.25 50.49%
NAPS 0.6674 0.6674 0.37 0.3243 0.3043 0.2896 0.2311 0.1811 0.1275 0.0638 0.0322 0.0221 36.74%
Price Multiplier on Financial Quarter End Date
AQR T4Q 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 31/03/22 31/03/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 3.07 3.07 3.17 1.69 1.60 2.26 2.11 2.97 3.25 3.03 0.715 0.37 -
P/RPS 7.04 7.23 7.42 5.18 4.45 5.22 3.50 2.67 2.23 1.81 1.01 0.67 30.60%
P/EPS 27.99 28.93 32.07 35.19 26.75 28.79 18.07 18.81 13.64 14.44 5.80 6.11 20.21%
EY 3.57 3.46 3.12 2.84 3.74 3.47 5.54 5.32 7.33 6.93 17.23 16.38 -16.81%
DY 3.39 3.24 3.47 2.60 3.25 3.72 4.64 2.83 2.74 2.24 6.29 7.57 -8.29%
P/NAPS 4.60 4.60 7.73 4.56 4.55 6.68 4.81 4.15 4.40 6.06 2.04 1.48 20.14%
Price Multiplier on Announcement Date
AQR T4Q 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 13/05/22 13/05/22 06/08/21 27/08/20 28/08/19 28/08/18 22/08/17 24/08/16 20/08/15 26/08/14 27/08/13 27/08/12 -
Price 2.56 2.56 3.60 2.24 1.59 2.37 2.50 3.06 3.13 3.23 0.785 0.36 -
P/RPS 5.87 6.03 8.42 6.87 4.42 5.47 4.15 2.75 2.15 1.92 1.11 0.65 32.89%
P/EPS 23.34 24.13 36.42 46.65 26.58 30.20 21.40 19.38 13.14 15.39 6.37 5.94 22.30%
EY 4.28 4.14 2.75 2.14 3.76 3.31 4.67 5.16 7.61 6.50 15.69 16.83 -18.22%
DY 4.06 3.89 3.06 1.96 3.27 3.54 3.92 2.75 2.84 2.11 5.73 7.78 -9.84%
P/NAPS 3.83 3.83 8.77 6.04 4.52 7.01 5.69 4.28 4.24 6.46 2.24 1.44 22.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
61 people like this. Showing 50 of 44,885 comments

Mar2083

Potentially market will drop on Monday.
watch out!

2 weeks ago

neohts

Down is the best time to buy.

1 week ago

SooHai

Told you already mar
Retailer net buy counter, no good
Put put put

1 week ago

SooHai

I wait new 52wk low then maybe buy some

1 week ago

SamanthaNg

If reach below RM2.50, buy buy buy

1 week ago

henry992

avoid the falling knife, wait for the rebounce. Nasdaq plumped 500 points now, no good for msia tech stocks.

1 week ago

SooHai

This round put inari, really huat
Down more down more

1 week ago

monsterhunter

less seller, Inari uptrend

1 week ago

tahansan

早上还不错唷..~

1 week ago

SooHai

Put put put
Retailer net buy counter close eye and put sure win

1 week ago

yong1985cm

nasdaq will continue to plunge once the interest rate hike announced by FED. what the rush to buy inari now

1 week ago

SooHai

2.68 huge selling pressure
Must be fund manager blocking the queue

1 week ago

SamanthaNg

wow. Local institutions keep buying lately

1 week ago

SooHai

Gap up must sell. Put put put
Atm counter

1 week ago

nicholas99

tut tut run liao? bye.

1 week ago

SooHai

Futures red now
Continue to put put put
Easy money lor

1 week ago

SooHai

Told you already mar
Retailer net buy counter sure no good ending
No new 52wk low I won't bother to stop put put put

1 week ago

treasurehunt

Waiting for the Nasdaq to drop until 8.5k. Mana lari!

1 week ago

SamanthaNg

Hoot again if drop to the price of Covid era (2020)

1 week ago

Mabel

Bursa Techs Index is currently bearish due to development in Wall Streets. When it comes to bear markets, investors can take comfort from history, which suggests that where there’s a beginning, there’s always an end.

1 week ago

Hazmi90

Down more buy more

6 days ago

SooHai

Already say don't catch falling knife
Now cry also no use
Wait price come to 80sen where covid panic drop happen

6 days ago

Mabel

Double-digit growth continues unabated & stronger - The tenth consecutive month of double-digit export growth in May 2022 reflect continued double-digit growth in manufacturing exports (May 2022: +27.3% YoY; Apr 2022: +17.3% YoY), agriculture exports (May 2022: +43.9% YoY; Apr 2022: +29.8% YoY) and mining exports (May 2022: +54.9% YoY; Apr 2022: +64.5% YoY). Now you know why Digital Economy is very important in Mabel's Value Investing Portfolio..

Meow Meow Meow

6 days ago

NatsukoMishima

Rm 1.50 coming !

6 days ago

Jerichomy

Haha kena tipu by shark haha…can go heng yuan and petron

5 days ago

neohts

EPF accumulating almost every day.

5 days ago

SooHai

Margin player non stop catching falling knife
Better stay away first
No break 52wk new low no need see

5 days ago

SooHai

Told you already mar
Stay away first
Price crash now even though Dow Jones up 600 points
Continue put put put

4 days ago

neohts

EPF and KUMPULAN WANG PERSARAAN everyday buying also cannot support ?

Why people keep selling when EPF and KPW keep buying ?

4 days ago

supersinginvestor

RIP

4 days ago

NatsukoMishima

Because EPF use your money to bet , they dont care any losses !

4 days ago

NatsukoMishima

Rm 1.50 coming !

4 days ago

treasurehunt

Sentiments no good is the best timing bashing down the share price for the opportunity of goreng in the future.

4 days ago

tinkerbell2

Downtrend ? Time to buy ?

4 days ago

treasurehunt

Nasdaq is highly dependent on Fed interest rate policy and Quantity Easing/Tightening unless having a wishful assumption of Inari is able to standalone independently from the Nasdaq movement.

4 days ago

Mabel

In a bull market, anybody with a finger can press the green button and make money. "Analyst" and "Gurus" get to get away even if they are wrong because the trend is on their side.

Bursa Techs Index is currently bearish due to development in Wall Streets. When it comes to bear markets, investors can take comfort from history, which suggests that where there’s a beginning, there’s always an end.

The market now is good for those who want to grow their money, definitely not good for those who want to make money trading.

Those TP are for long term investors. Hence, speculators don't see value in the research as the TP won't be reflected in short term.

Mabel adventure in the EV Investment

Front End - Dnex
OSAT - MPI and Inari
Charging Infra - Tenaga and Yinson
ATE Automation Specialist - Greatech, Vitrox and PentaMaster

Double-digit growth continues unabated & stronger - The tenth consecutive month of double-digit export growth in May 2022 reflect continued double-digit growth in manufacturing exports (May 2022: +27.3% YoY; Apr 2022: +17.3% YoY), agriculture exports (May 2022: +43.9% YoY; Apr 2022: +29.8% YoY) and mining exports (May 2022: +54.9% YoY; Apr 2022: +64.5% YoY). Now you know why Techs Digital Economy is very important in Mabel's Value Investing Portfolio. Beside some of the above companies has multi business like Dnex..

To Our Success !

Meow Meow Meow

4 days ago

Hazmi90

drop more buy more ?

3 days ago

i3lurker

its 2.50?

tut tut taxi driver sold it down?

3 days ago

cheahgood

Bodoh inari. All other semicon share up more than 3%. Bodoh inari only high volume but low % increase

2 days ago

cheahgood

Whoever still hold Inari share is bodoh.. including EPF dumping rakyat money in this bodoh inari.. better go buy Penta or Kobay

2 days ago

cheahgood

Very soon will drop to 2.000...haha

2 days ago

LossAversion

@cheahgood, Sounds like a miserable failed person!

2 days ago

cheahgood

Maybank investment recommended Buy target price 3.500... What are jokes.. this bodoh Inari don't even can up more than 3.000... don't know how this Maybank investment done his analysis... If not sure don't recommend.. next time beware of this recommend from investment firm

2 days ago

cheahgood

@LossAversion, So, you sounds like a successful investor like Warren Buffett? Haha... Go knock your head, still daylight, dreaming not so soon... Warren Buffett or successful investor will never condemn others comment... Only the looser will do so...haha

2 days ago

LossAversion

@cheahgood, did i say that? dont put words into others' mouth! TAYOR

2 days ago

LossAversion

make money, keep quiet. Loss money, dont shout out

2 days ago

LossAversion

most of all, dont curse like that

2 days ago

cheahgood

@LossAversion, I know who you are. You have multiple username, one of it is 'Dr Michael '... Looking at how you condemn others, bad attitude will never changed

2 days ago

cheahgood

@LossAversion, are you workers from Inari or are you the CEO...haha..

2 days ago

Post a Comment