KLSE (MYR): HHRG (0175)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.115
Today's Change
0.00 (0.00%)
Day's Change
0.00 - 0.00
Trading Volume
0
Market Cap
110 Million
NOSH
956 Million
Latest Quarter
30-Jun-2024 [#1]
Announcement Date
27-Aug-2024
Next Quarter
30-Sep-2024
Est. Ann. Date
29-Nov-2024
Est. Ann. Due Date
29-Nov-2024
QoQ | YoY
4,393.23% | 295.24%
Revenue | NP to SH
126,412.000 | 11,430.000
RPS | P/RPS
13.22 Cent | 0.87
EPS | P/E | EY
1.20 Cent | 9.62 | 10.40%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.22 | 0.53
QoQ | YoY
64.08% | -55.81%
NP Margin | ROE
10.00% | 5.49%
F.Y. | Ann. Date
30-Jun-2024 | 27-Aug-2024
Latest Audited Result
31-Mar-2024
Announcement Date
29-Jul-2024
Next Audited Result
31-Mar-2025
Est. Ann. Date
29-Jul-2025
Est. Ann. Due Date
27-Sep-2025
Revenue | NP to SH
124,322.000 | 6,966.000
RPS | P/RPS
13.01 Cent | 0.88
EPS | P/E | EY
0.73 Cent | 15.78 | 6.34%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.22 | 0.53
YoY
-73.87%
NP Margin | ROE
6.23% | 3.34%
F.Y. | Ann. Date
31-Mar-2024 | 29-May-2024
Revenue | NP to SH
124,132.000 | 23,904.000
RPS | P/RPS
12.99 Cent | 0.89
EPS | P/E | EY
2.50 Cent | 4.60 | 21.74%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
243.15% | 295.24%
NP Margin | ROE
20.32% | 11.47%
F.Y. | Ann. Date
30-Jun-2024 | 27-Aug-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 124,132 | 126,412 | 124,322 | 155,299 | 103,502 | 73,594 | 102,111 | 138,394 | 114,722 | 115,242 | 84,575 | 91,016 | 3.84% | |
PBT | 29,344 | 15,671 | 10,635 | 33,367 | 14,847 | -17,811 | -42,646 | -3,981 | -3,876 | 2,244 | 701 | 11,346 | -0.78% | |
Tax | -4,116 | -3,027 | -2,892 | -3,354 | -340 | -1,895 | 408 | 742 | 400 | -1,976 | -614 | -685 | 19.06% | |
NP | 25,228 | 12,644 | 7,743 | 30,013 | 14,507 | -19,706 | -42,238 | -3,239 | -3,476 | 268 | 87 | 10,661 | -3.80% | |
- | ||||||||||||||
NP to SH | 23,904 | 11,430 | 6,966 | 26,662 | 14,483 | -19,773 | -42,210 | -3,277 | -3,501 | 367 | 45 | 8,800 | -2.79% | |
- | ||||||||||||||
Tax Rate | 14.03% | 19.32% | 27.19% | 10.05% | 2.29% | - | - | - | - | 88.06% | 87.59% | 6.04% | - | |
Total Cost | 98,904 | 113,768 | 116,579 | 125,286 | 88,995 | 93,300 | 144,349 | 141,633 | 118,198 | 114,974 | 84,488 | 80,355 | 4.61% | |
- | ||||||||||||||
Net Worth | 208,328 | 208,328 | 208,280 | 184,866 | 71,861 | 36,063 | 29,033 | 70,896 | 72,552 | 79,335 | 77,083 | 77,175 | 12.78% |
Equity | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 208,328 | 208,328 | 208,280 | 184,866 | 71,861 | 36,063 | 29,033 | 70,896 | 72,552 | 79,335 | 77,083 | 77,175 | 12.78% | |
NOSH | 868,227 | 868,227 | 867,835 | 812,081 | 283,128 | 92,471 | 33,957 | 315,096 | 339,570 | 308,700 | 308,700 | 308,700 | 13.33% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 20.32% | 10.00% | 6.23% | 19.33% | 14.02% | -26.78% | -41.36% | -2.34% | -3.03% | 0.23% | 0.10% | 11.71% | - | |
ROE | 11.47% | 5.49% | 3.34% | 14.42% | 20.15% | -54.83% | -145.38% | -4.62% | -4.83% | 0.46% | 0.06% | 11.40% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 14.30 | 14.56 | 14.33 | 19.32 | 72.01 | 79.59 | 36.58 | 43.92 | 36.68 | 37.33 | 27.43 | 29.48 | -8.36% | |
EPS | 2.76 | 1.32 | 0.81 | 3.59 | 10.76 | -37.27 | -15.12 | -1.04 | -1.13 | 0.12 | 0.01 | 2.85 | -14.13% | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.24 | 0.24 | 0.24 | 0.23 | 0.50 | 0.39 | 0.104 | 0.225 | 0.232 | 0.257 | 0.25 | 0.25 | -0.49% |
Adjusted Per Share Value based on latest NOSH - 868,227 | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 12.99 | 13.22 | 13.01 | 16.25 | 10.83 | 7.70 | 10.68 | 14.48 | 12.00 | 12.06 | 8.85 | 9.52 | 3.85% | |
EPS | 2.50 | 1.20 | 0.73 | 2.79 | 1.52 | -2.07 | -4.42 | -0.34 | -0.37 | 0.04 | 0.00 | 0.92 | -2.76% | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.2179 | 0.2179 | 0.2179 | 0.1934 | 0.0752 | 0.0377 | 0.0304 | 0.0742 | 0.0759 | 0.083 | 0.0806 | 0.0807 | 12.78% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 28/06/24 | 28/06/24 | 29/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 29/03/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | - | |
Price | 0.175 | 0.175 | 0.215 | 0.41 | 0.705 | 0.625 | 0.18 | 0.115 | 0.14 | 0.285 | 0.275 | 0.605 | - | |
P/RPS | 1.22 | 1.20 | 1.50 | 2.12 | 0.98 | 0.79 | 0.49 | 0.26 | 0.38 | 0.76 | 1.00 | 2.05 | -3.71% | |
P/EPS | 6.35 | 13.29 | 26.79 | 12.36 | 7.00 | -2.92 | -1.19 | -11.06 | -12.51 | 239.73 | 1,884.26 | 21.22 | 2.86% | |
EY | 15.74 | 7.52 | 3.73 | 8.09 | 14.29 | -34.21 | -84.00 | -9.04 | -8.00 | 0.42 | 0.05 | 4.71 | -2.78% | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 0.73 | 0.73 | 0.90 | 1.78 | 1.41 | 1.60 | 1.73 | 0.51 | 0.60 | 1.11 | 1.10 | 2.42 | -11.29% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 27/08/24 | 27/08/24 | 29/05/24 | 23/05/23 | 25/05/22 | 28/05/21 | 29/06/20 | - | 26/02/19 | 27/02/18 | 28/02/17 | 29/02/16 | - | |
Price | 0.155 | 0.155 | 0.225 | 0.335 | 0.335 | 0.66 | 0.355 | 0.00 | 0.13 | 0.245 | 0.29 | 0.445 | - | |
P/RPS | 1.08 | 1.06 | 1.57 | 1.73 | 0.47 | 0.83 | 0.97 | 0.00 | 0.35 | 0.66 | 1.06 | 1.51 | 0.47% | |
P/EPS | 5.63 | 11.77 | 28.03 | 10.10 | 3.32 | -3.09 | -2.35 | 0.00 | -11.61 | 206.08 | 1,987.04 | 15.61 | 7.34% | |
EY | 17.77 | 8.50 | 3.57 | 9.90 | 30.08 | -32.40 | -42.59 | 0.00 | -8.61 | 0.49 | 0.05 | 6.41 | -6.84% | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 0.65 | 0.65 | 0.94 | 1.46 | 0.67 | 1.69 | 3.41 | 0.00 | 0.56 | 0.95 | 1.16 | 1.78 | -7.44% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
RHB Investment Research Reports
Real Estate - Johor: The Malaysia-Singapore Interchange
rhbinvest
Publish date: Tue, 31 Oct 2023, 09:47 AM
Maintain OVERWEIGHT. We are upbeat on the outcome of the recent meeting between Malaysia and Singapore. Both governments have committed to accelerate the progress of the Johor-Singapore Special Economic Zone (SEZ), with further updates/details regarding tax incentives and cross-border electricity trading expected to be announced in the coming months. The leaders strongly emphasised the aim to smoother trips for people and transportation of goods. Companies that can potentially benefit significantly include UEM Sunrise, Sunway and AME Elite Consortium.
2023-11-08 10:09
Gap up mungkin akn berlaku dgn penutupan harga pada R/S utk menjauhi dari retailer.
Bersiap sedia utk Chapter Baru.
2023-11-23 14:49
please advise me, whether to wait or to parachute out. Useless Stock.
2024-01-09 10:31
Hhrg 24 cents
Let see can it maintain momentum,then talk.
28/5/24 11.40am
2024-05-28 11:40
Last night the MD, a director and their daughter are arrested by police for CBT case in MG Furniture Sdn Bhd, the subsi of HHRG
2 months ago
Hold tight this counter. Will be goreng anything… if not the jerung flush this share because margin force sell
2 months ago
Fortuneball
All selling cheap now
2023-10-23 17:26