MALAYAN BANKING BHD

KLSE (MYR): MAYBANK (1155)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

10.50

Today's Change

-0.04 (0.38%)

Day's Change

10.44 - 10.56

Trading Volume

12,419,500

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 71,038,050 68,664,529 64,466,824 50,913,872 45,959,390 51,030,965 52,844,964 47,319,853 45,580,310 44,657,902 40,556,371 35,712,006 6.77%
PBT 13,770,576 12,991,243 12,531,601 12,153,266 10,886,595 8,656,956 11,013,880 10,901,346 10,098,096 8,844,450 9,151,548 9,111,583 3.60%
Tax -3,277,588 -2,859,936 -2,916,739 -3,780,264 -2,565,080 -1,937,877 -2,538,231 -2,545,410 -2,301,222 -1,880,558 -2,165,160 -2,200,540 3.17%
NP 10,492,988 10,131,307 9,614,862 8,373,002 8,321,515 6,719,079 8,475,649 8,355,936 7,796,874 6,963,892 6,986,388 6,911,043 3.73%
-
NP to SH 10,036,228 9,763,934 9,349,780 8,234,949 8,096,229 6,481,219 8,198,074 8,113,260 7,520,542 6,742,992 6,835,939 6,716,455 3.74%
-
Tax Rate 23.80% 22.01% 23.28% 31.10% 23.56% 22.39% 23.05% 23.35% 22.79% 21.26% 23.66% 24.15% -
Total Cost 60,545,062 58,533,222 54,851,962 42,540,870 37,637,875 44,311,886 44,369,315 38,963,917 37,783,436 37,694,010 33,569,983 28,800,963 7.41%
-
Net Worth 95,138,265 95,138,265 94,641,502 85,956,773 85,785,748 84,436,116 81,570,693 75,330,108 72,420,516 66,810,691 59,980,310 51,490,705 6.99%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div 6,998,832 7,238,089 7,236,141 6,991,393 6,887,464 5,845,508 7,194,471 6,298,319 5,884,367 5,168,567 5,124,818 5,163,019 3.81%
Div Payout % 69.74% 74.13% 77.39% 84.90% 85.07% 90.19% 87.76% 77.63% 78.24% 76.65% 74.97% 76.87% -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 95,138,265 95,138,265 94,641,502 85,956,773 85,785,748 84,436,116 81,570,693 75,330,108 72,420,516 66,810,691 59,980,310 51,490,705 6.99%
NOSH 12,066,952 12,066,952 12,060,236 12,054,127 11,878,513 11,241,361 11,241,361 11,049,682 10,782,745 9,939,552 9,490,405 9,057,929 3.22%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 14.77% 14.75% 14.91% 16.45% 18.11% 13.17% 16.04% 17.66% 17.11% 15.59% 17.23% 19.35% -
ROE 10.55% 10.26% 9.88% 9.58% 9.44% 7.68% 10.05% 10.77% 10.38% 10.09% 11.40% 13.04% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 588.70 569.03 534.54 422.38 387.03 453.96 470.09 428.25 426.03 449.29 427.34 394.26 3.43%
EPS 83.18 80.91 77.55 68.80 69.66 57.66 73.45 74.20 72.04 67.84 72.03 74.15 0.49%
DPS 58.00 60.00 60.00 58.00 58.00 52.00 64.00 57.00 55.00 52.00 54.00 57.00 0.57%
NAPS 7.8842 7.8842 7.8474 7.1309 7.2241 7.5112 7.2563 6.8174 6.769 6.7217 6.3201 5.6846 3.64%
Adjusted Per Share Value based on latest NOSH - 12,066,952
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 588.70 569.03 534.24 421.93 380.87 422.90 437.93 392.14 377.73 370.08 336.09 295.95 6.77%
EPS 83.18 80.91 77.48 68.24 67.09 53.71 67.94 67.24 62.32 55.88 56.65 55.66 3.74%
DPS 58.00 60.00 59.97 57.94 57.08 48.44 59.62 52.19 48.76 42.83 42.47 42.79 3.81%
NAPS 7.8842 7.8842 7.843 7.1233 7.1091 6.9973 6.7598 6.2427 6.0016 5.5367 4.9706 4.2671 6.99%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 28/06/24 28/06/24 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 9.96 9.96 8.89 8.70 8.30 8.46 8.64 9.50 9.80 8.20 8.40 9.17 -
P/RPS 1.69 1.75 1.66 2.06 2.14 1.86 1.84 2.22 2.30 1.83 1.97 2.33 -3.69%
P/EPS 11.98 12.31 11.47 12.73 12.17 14.67 11.85 12.94 13.94 12.09 11.66 12.37 -0.83%
EY 8.35 8.12 8.72 7.85 8.21 6.82 8.44 7.73 7.17 8.27 8.58 8.09 0.83%
DY 5.82 6.02 6.75 6.67 6.99 6.15 7.41 6.00 5.61 6.34 6.43 6.22 0.91%
P/NAPS 1.26 1.26 1.13 1.22 1.15 1.13 1.19 1.39 1.45 1.22 1.33 1.61 -3.85%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 28/08/24 28/08/24 28/02/24 27/02/23 24/02/22 25/02/21 27/02/20 26/02/19 28/02/18 23/02/17 25/02/16 26/02/15 -
Price 10.90 10.90 9.51 8.75 8.64 8.09 8.51 9.55 10.46 8.38 8.64 9.16 -
P/RPS 1.85 1.92 1.78 2.07 2.23 1.78 1.81 2.23 2.46 1.87 2.02 2.32 -2.89%
P/EPS 13.11 13.47 12.27 12.81 12.67 14.03 11.67 13.01 14.88 12.35 12.00 12.35 -0.07%
EY 7.63 7.42 8.15 7.81 7.89 7.13 8.57 7.69 6.72 8.10 8.34 8.09 0.08%
DY 5.32 5.50 6.31 6.63 6.71 6.43 7.52 5.97 5.26 6.21 6.25 6.22 0.15%
P/NAPS 1.38 1.38 1.21 1.23 1.20 1.08 1.17 1.40 1.55 1.25 1.37 1.61 -3.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
38 people like this. Showing 50 of 23,304 comments

prudentinvestor

CIMB Bank's almost non stop rise since touching a low of RM4.80 about 15 months ago would stop one day. Including dividends, it has already gained more than 85%. It can't continue to go up forever.

1 week ago

Mabel

This week it's Construction and Properties Week..

Next week it's Banks Week...

Meow Meow Meow

1 week ago

Mabel

Beside Maybank and CMIB, this Bank has been a darling...

LOCAL research house has upgraded Bank Islam Malaysia Bhd (BIMB) to a ‘Buy’ from ‘Hold’ with a higher 52-week target price of RM3.10, up from RM2.65...

Loves these 3 Banks..

Meow Meow Meow

1 week ago

Tedinvestor

Funds are flowing out .

1 week ago

stkoay

Topped up 10.56 this morning, but missed the boat at 10.52 & 10.54 :(

1 week ago

stkoay

Now is....converting Sotong to Tiger :)

1 week ago

pang72

It is time for Tiger to climb up else other banks hardly can going up

1 week ago

pang72

Tiger shall Push it over $11 since Sotong is all time high

1 week ago

stkoay

Wait....let me complete my switching first :p

1 week ago

pang72

Hahaha!! OK ok...

1 week ago

pang72

Payment Date
26-Sep-2024

1 week ago

stkoay

Wow...after bro pang72 said 11, cannot get cheap liao :(

1 week ago

zying

Can you guys predict how low can we get after dividend payout? planning to top up.

1 week ago

pang72

Stkoay,
I wish to add more in cheap price after dividend bank in too

1 week ago

pang72

Price drop back so can buy cheap tmr with dividend money

1 week ago

stkoay

Added 10.68, 10.66 & 10.64.

1 week ago

stkoay

Waiting 10.62 & 10.60.
Quiet trading, low volume....can wait n buy slow slow :)

1 week ago

stkoay

FF are taking a break.
...but look at the strength of ringgit, I guess they are loading up bullets.

1 week ago

pang72

Good..... But I need to wait for dividend bank in....
Then got money to add...

1 week ago

stkoay

Today, MBB, CIMB & AMMB drop less....

1 week ago

zying

quite solid even dividend payout distribute.

1 week ago

pang72

Yes, good entry price for dividend top up

1 week ago

stkoay

Top up liao last few days around these levels, now market in consolidation, waiting to see if can get lower.

1 week ago

stkoay

Below 10.60 one round....and below 10.50 another round

1 week ago

pang72

Good...

1 week ago

prudentinvestor

It was only RM8 three years ago. At RM10.66, it has already gained 33.25%. If we include the dividends, then it has already gained around 55% during these three years. A very good return indeed.

1 week ago

1DERFUL

@zying - Historically, it get 4-5.5% correction every dividend and rebound. By saying that, it may reverse from 10.50 or 10.30.

1 week ago

zying

@1DERFUL Thanks for sharing your opinion, its 10.58 now!

1 week ago

Steven Chan

Waiting for 8.00

1 week ago

stkoay

Top loser :p

1 week ago

Reggie

Foreign funds selling for profits. Whatever goes up will come down eventually.

1 week ago

newbie2019

time to consider topping up

1 week ago

stkoay

@newbie2019, agree.

When global interest rate come down, institution funds looking for return will probably target high dividend large cap blue chips.

1 week ago

stkoay

US 2 year treasury now yield 3.55
This one at current price still yield 5.7 (based on historical payout)
....when economy improves, can expect higher dividend.

1 week ago

prudentinvestor

"Waiting for 8.00"
May have to wait for a very very very long time.

1 week ago

mf

US leaders praise Israel’s assassination of Hezbollah’s Nasrallah

1 week ago

stkoay

While investors spent time creating wealth, the "no have" looks forward for negative events....

1 week ago

sorrynaiklorry

Based on history, the price has never been able to sustain above 10.00 for more than a year. So it's time to come down now.

6 days ago

KingKKK

FBMKLCI Shake-Up in Q3: Sector WINNERS and LOSERS - YTLPOWER, MAYBANK, YTL, HARTA, TOPGLOV, CIMB, GAMUDA

https://klse.i3investor.com/web/blog/detail/bestStocks/2024-09-29-story-h470135190-FBMKLCI_Shake_Up_in_Q3_Sector_WINNERS_and_LOSERS

6 days ago

Tedinvestor

Ringgit still strong

5 days ago

newbie2019

MYR strength will extends into 2025

5 days ago

prudentinvestor

Ringgit today drops 1% against the US Dollar.

4 days ago

stkoay

1st day of 4th Q, stocks are warming up for next run.....
4th Q is normally good for stocks....
...hope this year is bull 4th Q due to declining interest rates....

4 days ago

mf


Time
US 30
42,013.5 42,261.1 41,969.0 -183.0 -0.43%
04:11:55
US 500
5,684.9 5,721.4 5,676.4 -24.6 -0.43%
04:10:22
US Tech 100
19,693.7 19,861.0 19,652.3 -107.3 -0.54%
04:10:35

2 days ago

stkoay

https://theedgemalaysia.com/node/728984

KUALA LUMPUR (Oct 3): Malayan Banking Bhd (KL:MAYBANK) said it has signed a memorandum of understanding with China's Bank of Hangzhou to work together on enhancing cross-border business and advancing digital innovation.

The collaboration between the two banks coincides with the upcoming 50th anniversary of diplomatic relations between China and Malaysia, said Maybank in a statement on Thursday.

"This partnership aims to facilitate services such as cross-border financing, interbank cooperation within China, and the clearing of Southeast Asian currencies, while also connecting Chinese enterprises to a broader business ecosystem in the region," said the statement.

2 days ago

Tedinvestor

Ringgit keep falling. Not a good sign for blue chip

2 days ago

prudentinvestor

Conflict in the Middle East would likely escalate into war between Israel and Iran, so investors are seeking refuge in US Dollar.

1 day ago

stkoay

Previous war news on 19th April, I switched to CIMB and made some good profit.
Now, I sit tight, not doing anything :)

1 day ago

stkoay

Long term investors do not follow market sentiment to cash out when there is bad news.

1 day ago

stkoay

No need to study long long history....just look at few years ago..
...in 2020 when there was covid, if you have sold then sorry la...
...but if you did the opposite and hold till now, then congratulations to you.

1 day ago

Post a Comment