MAGNUM BERHAD

KLSE (MYR): MAGNUM (3859)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

1.20

Today's Change

0.00 (0.00%)

Day's Change

1.20 - 1.21

Trading Volume

573,900

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 2,269,805 2,258,701 2,159,926 2,031,100 1,259,556 1,673,153 2,705,685 2,704,254 2,649,207 2,659,344 2,767,010 2,886,541 -3.16%
PBT 203,678 211,919 188,433 159,918 25,237 143,998 343,207 313,334 306,776 284,490 334,582 373,710 -7.32%
Tax -67,645 -73,144 -61,442 -58,782 -26,586 -122,445 -102,064 -205,922 -97,319 -91,568 -101,349 -112,759 -6.51%
NP 136,033 138,775 126,991 101,136 -1,349 21,553 241,143 107,412 209,457 192,922 233,233 260,951 -7.68%
-
NP to SH 134,302 137,282 125,769 100,665 184 21,334 238,725 104,749 206,620 189,656 228,101 256,538 -7.61%
-
Tax Rate 33.21% 34.52% 32.61% 36.76% 105.35% 85.03% 29.74% 65.72% 31.72% 32.19% 30.29% 30.17% -
Total Cost 2,133,772 2,119,926 2,032,935 1,929,964 1,260,905 1,651,600 2,464,542 2,596,842 2,439,750 2,466,422 2,533,777 2,625,590 -2.80%
-
Net Worth 2,457,576 2,457,576 2,443,204 2,385,717 2,356,973 2,368,363 2,475,941 2,376,334 2,475,950 2,419,125 2,423,573 2,444,198 -0.00%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div 95,811 100,602 86,230 71,858 21,557 121,842 227,672 213,443 156,525 184,991 228,101 285,871 -12.46%
Div Payout % 71.34% 73.28% 68.56% 71.38% 11,716.13% 571.12% 95.37% 203.77% 75.76% 97.54% 100.00% 111.43% -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 2,457,576 2,457,576 2,443,204 2,385,717 2,356,973 2,368,363 2,475,941 2,376,334 2,475,950 2,419,125 2,423,573 2,444,198 -0.00%
NOSH 1,437,179 1,437,179 1,437,179 1,437,179 1,437,179 1,437,749 1,437,749 1,437,749 1,437,749 1,437,749 1,425,631 1,429,355 0.06%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 5.99% 6.14% 5.88% 4.98% -0.11% 1.29% 8.91% 3.97% 7.91% 7.25% 8.43% 9.04% -
ROE 5.46% 5.59% 5.15% 4.22% 0.01% 0.90% 9.64% 4.41% 8.35% 7.84% 9.41% 10.50% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 157.93 157.16 150.29 141.33 87.64 117.27 190.15 190.04 186.18 186.88 194.09 201.95 -3.22%
EPS 9.35 9.55 8.75 7.00 0.01 1.50 16.78 7.36 14.52 13.33 16.00 18.00 -7.69%
DPS 6.67 7.00 6.00 5.00 1.50 8.54 16.00 15.00 11.00 13.00 16.00 20.00 -12.51%
NAPS 1.71 1.71 1.70 1.66 1.64 1.66 1.74 1.67 1.74 1.70 1.70 1.71 -0.06%
Adjusted Per Share Value based on latest NOSH - 1,437,179
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 157.93 157.16 150.29 141.33 87.64 116.42 188.26 188.16 184.33 185.04 192.53 200.85 -3.16%
EPS 9.35 9.55 8.75 7.00 0.01 1.48 16.61 7.29 14.38 13.20 15.87 17.85 -7.61%
DPS 6.67 7.00 6.00 5.00 1.50 8.48 15.84 14.85 10.89 12.87 15.87 19.89 -12.46%
NAPS 1.71 1.71 1.70 1.66 1.64 1.6479 1.7228 1.6535 1.7228 1.6832 1.6863 1.7007 -0.00%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 30/09/24 30/09/24 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 1.17 1.17 1.09 1.29 1.90 2.28 2.57 1.95 1.74 2.17 2.51 2.73 -
P/RPS 0.74 0.74 0.73 0.91 2.17 1.94 1.35 1.03 0.93 1.16 1.29 1.35 -6.59%
P/EPS 12.52 12.25 12.46 18.42 14,840.44 152.48 15.32 26.49 11.98 16.28 15.69 15.21 -2.19%
EY 7.99 8.16 8.03 5.43 0.01 0.66 6.53 3.78 8.35 6.14 6.37 6.57 2.25%
DY 5.70 5.98 5.50 3.88 0.79 3.75 6.23 7.69 6.32 5.99 6.37 7.33 -3.13%
P/NAPS 0.68 0.68 0.64 0.78 1.16 1.37 1.48 1.17 1.00 1.28 1.48 1.60 -9.67%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 21/11/24 21/11/24 29/02/24 28/02/23 24/02/22 25/02/21 26/02/20 21/02/19 27/02/18 23/02/17 25/02/16 13/02/15 -
Price 1.21 1.21 1.13 1.20 1.86 2.24 2.53 2.32 1.98 2.19 2.55 2.76 -
P/RPS 0.77 0.77 0.75 0.85 2.12 1.91 1.33 1.22 1.06 1.17 1.31 1.37 -6.47%
P/EPS 12.95 12.67 12.91 17.13 14,528.01 149.80 15.08 31.52 13.64 16.43 15.94 15.38 -1.92%
EY 7.72 7.89 7.74 5.84 0.01 0.67 6.63 3.17 7.33 6.09 6.27 6.50 1.95%
DY 5.51 5.79 5.31 4.17 0.81 3.81 6.32 6.47 5.56 5.94 6.27 7.25 -3.39%
P/NAPS 0.71 0.71 0.66 0.72 1.13 1.35 1.45 1.39 1.14 1.29 1.50 1.61 -9.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
3 people like this. Showing 50 of 3,733 comments

cccvictor

Night Unlce SPTOTO takeover Magnum ?

2024-05-17 18:25

DividendGuy67

I chased and bought MAGNUM at 1.16. This is a Position Trade, as SPTOTO has moved fast but MAGNUM was lagging behind. I took this trade due to FOMO - despite full investing position per plan, still had cash generated from past dividends and so, utilizing a small part of that - it was either that or sit and earn 3+% in FD rates. MAGNUM dividend yield is 5.2%, so, I feel little risk to take this trade.

As it is a trade, there's a stop loss. I am betting that in this bull run, it won't revisit 0.995 and so, if it goes below 0.99, I may cut loss.

I blogged about it here in i3.

2024-05-20 15:35

ocbc

out of MSCI , funds have to sell this stock after 30/May

2024-05-20 15:35

Vicky

Time to dispose all these stocks as it shows no sign to recovery even economy GDP improves.

2024-05-21 17:34

kingkong0000

SPTOTO QR SOUR .

Interim Dividend of 3.0 sen per share

2024-05-24 18:38

EngineeringProfit

Why say sour?

2024-05-24 18:45

Vicky

Well again gaming is not a good counters to invest and wait. Switch to others counters to earn back profits

2024-05-29 14:57

skc761103

MPHB cap already received offer to delisted n privatized ....soon next will be magnum as both have same major share holder with less liquidation

2024-05-29 15:36

speakup

limit up?

2024-05-29 20:32

Vicky

Magnum lost to the abang SPToto so rally loosing steam...

2024-05-30 18:50

cooledhawk123654

why magnum sudden shot down with high vol??

2024-05-31 16:56

firehawk

Toto the other way round

2024-05-31 17:16

LimitUp

What's happening to Magnum? Price moved so much today.

2024-07-09 23:39

speakup

move up for u sell
move down for u buy

2024-07-10 07:36

speakup

Kedah want ban 4D no point, malays are now gambling in Casino De Bursa

2024-07-10 17:28

speakup

Casino De Bursa is a Halal casino in Malaysia which PAS approve

2024-07-10 17:29

GS

U Mobile news?

2024-07-17 09:29

Donator

Ya, TP 2.00

2024-07-17 10:00

Moratorium

Anyone knows how many %Umobile does Magnum have?

2024-07-17 11:07

sephiroth

Magnum own 6.33% of U Mobile

2024-07-17 11:11

Moratorium

Thanks sephiroth...

2024-07-17 11:23

Hoottttttt

Buy now since still consider very cheap… after Umobile listed news, at least RM1.50

2024-07-17 11:50

kl_guy

if buy magnum base on umobile factor, why not buy VT counter .

2024-07-17 12:01

Donator

coz Magnum will cash out the U mobile , VT dont cash out U mobile

2024-07-17 12:55

Hoottttttt

When u keep doubting, people already start earn money, act now better than chase high later.

2024-07-17 14:52

Nepo

very good point @Donator
Magnum still value buy@RM1.26

2024-07-17 16:25

IanQ

potential up to 50 sen div?

2024-07-17 20:52

speakup

special dividend 5sen.
the rest keep as working capital

2024-07-17 21:35

MakeMoneyAllHappy

Vincent Tan valued U Mobile RM10 billion

Magnum 6% estimate RM600 million
Magnum shares 1,437,178,945

Do your own calculation

If Magnum cash out and distribute to all shareholders

2024-07-17 21:38

speakup

boy, u dont know Surin! u really dont know Surin! please learn more about Surin

2024-07-17 21:40

MakeMoneyAllHappy

Who are you?? No one know you too

2024-07-17 21:45

speakup

If u are Magnum investor and don't know Surin.......I dunno what to say already

2024-07-17 22:07

speakup

Surin Upatkoon is the owner of Magnum
if u know what he did to Mwe last time and Mphbcap now, you will understand he is Super Stingy!

you can read more about Mwe here: https://klse.i3investor.com/web/stock/overview/3921
and more about Mphbcap here: https://klse.i3investor.com/web/stock/overview/5237

2024-07-18 08:27

MakeMoneyAllHappy

You don't understand

I am asking who are you? This is the most simple question

I am not asking who is surin

2024-07-18 09:12

speakup

I am nobody

2024-07-18 09:37

DividendGuy67

Magnum nice ... 1.28 close.
On 20 May, I posted here that I took a Position Trade by chasing to buy MAGNUM at 1.16.
Since I posted, MAGNUM rise and fell below my entry price.
It fell as low as 1.10.
You are sure to get at 1.11 filled.
If you did, then, you will be happy, as MAGNUM closed 1.28. That's nearly +16% gain in less than 2 months.
For your reading pleasure.

https://klse.i3investor.com/web/blog/detail/DividendGuy67/2024-05-20-story-h-161546734-Position_Trading_Idea_MAGNUM

2024-07-18 20:39

DividendGuy67

Mercury Securities Research today published a trading idea on MAGNUM, which unfortunately doesn't resonate with me. They summarized as follows:

Entry – RM-1.27 – RM1.28
Stop Loss – RM1.16
Target Price – RM1.31 – RM1.41

Why it doesn't resonate is because the win is so small if correct: 1.31 - 1.28 = 3 sen. That is a tiny tiny profit.
And if it dips back down to 1.16, the loss = 1.28 - 1.16 = 12 sen. Add commissions and the loss is so much bigger than profits.

This type of trading is a sure recipee for failure and shrinking your account due to high commissions.

In Bursa, buying breakouts like this after today's big move is often too late, except on the mania stages where what goes high keeps rising even higher. But we are not in the mania environment - look around you and most stocks are still "normal" - today's KLCI barely makes a point. Since we are not in a mania environment, odds are high that after breakouts, the next few days move tend to be weaker and consolidating. So, important to read the market environment, the sector, the securities itself if trading short term.

For me, much easier to position trade i.e. give yourself a long time like 1 to 17 months to win. This minimizes commissions and maximizes profits.

2024-07-18 20:47

DividendGuy67

Here are my views on my position trade price targets for MAGNUM. And some sharing of thoughts on what should be a good Trading Plan, and how to be a successful trader. My plan is so simple that even a child can execute.

https://klse.i3investor.com/web/blog/detail/DividendGuy67/2024-07-18-story-h-156841555-MAGNUM_Position_Trade_Update

2024-07-18 21:29

INVEST_AA

Sizeable funds are coming regardless all the candle stick bla bla analysis…. It will still fly…

2024-07-23 09:32

INVEST_AA

Something is brewing?

2024-07-23 09:37

speakup

Coffee brewing bro
Other than that is your imagination

2024-07-23 10:25

LimitUp

Everything still normal with Magnum except the price gained more than 12% 😁

2024-07-25 21:44

Donator

i contribute a lot this quarter, should give 3 cent dividend

2024-08-22 15:18

LimitUp

Price coming down. Will start buy at 1.15

2024-09-13 08:36

Nepo

Definitely right
Magnum strikes lottery in regards to U Mobile wining 2nd 5G communication network

1 month ago

Nepo

https://soyacincau.com/2024/11/10/vincent-tan-defends-u-mobile-malaysia-second-5g-network/

1 month ago

Nepo

In terms of financials, Vincent Tan shared that U Mobile recorded a higher revenue of RM3.5 billion and a higher net profit of RM102 million, with increased operating cash flows of RM1.2 billion in 2023. He added that U Mobile’s total assets stood at RM6.2 billion, with a total share capital of RM2.6 billion.

1 month ago

phobelow

Magnum is currently trading at attractive valuations, close to pandemic lows, with a projected 2025 PE of 10x, below the NFO sector’s five-year mean of 12-13x. These valuations, combined with the company’s low beta, defensive business nature, and steady cash flow, make it appealing to risk-averse investors. The company’s earnings resilience and prospective dividend yields of 6.2-8% in 2024-25 further enhance its attractiveness.

A potential monetization of Magnum’s stake in U-Mobile, anticipated as early as 1H25, serves as a key re-rating catalyst

1 month ago

phobelow

https://www.investingnote.com/stocks/BURSA:3859#/all

1 month ago

Bitgold

Magnum untung about 300 million if u mobile listed with rm10 B ...if opening shoot up 50%...then magnum untung 500 million ....

4 weeks ago

Post a Comment