MAGNUM BERHAD

KLSE (MYR): MAGNUM (3859)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

1.17

Today's Change

-0.01 (0.85%)

Day's Change

1.16 - 1.17

Trading Volume

85,200

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 2,138,105 2,142,473 2,031,100 1,259,556 1,673,153 2,705,685 2,704,254 2,649,207 2,659,344 2,767,010 2,886,541 2,991,338 -4.20%
PBT 172,364 185,740 159,918 25,237 143,998 343,207 313,334 306,776 284,490 334,582 373,710 405,260 -9.81%
Tax -52,042 -58,254 -58,782 -26,586 -122,445 -102,064 -205,922 -97,319 -91,568 -101,349 -112,759 -132,101 -8.59%
NP 120,321 127,486 101,136 -1,349 21,553 241,143 107,412 209,457 192,922 233,233 260,951 273,159 -10.44%
-
NP to SH 118,952 126,752 100,665 184 21,334 238,725 104,749 206,620 189,656 228,101 256,538 267,798 -10.29%
-
Tax Rate 30.19% 31.36% 36.76% 105.35% 85.03% 29.74% 65.72% 31.72% 32.19% 30.29% 30.17% 32.60% -
Total Cost 2,017,784 2,014,987 1,929,964 1,260,905 1,651,600 2,464,542 2,596,842 2,439,750 2,466,422 2,533,777 2,625,590 2,718,179 -3.73%
-
Net Worth 2,414,460 2,414,460 2,385,717 2,356,973 2,368,363 2,475,941 2,376,334 2,475,950 2,419,125 2,423,573 2,444,198 2,494,478 -0.49%
Dividend
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div 76,649 79,044 71,858 21,557 121,842 227,672 213,443 156,525 184,991 228,101 285,871 286,721 -14.24%
Div Payout % 64.44% 62.36% 71.38% 11,716.13% 571.12% 95.37% 203.77% 75.76% 97.54% 100.00% 111.43% 107.07% -
Equity
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 2,414,460 2,414,460 2,385,717 2,356,973 2,368,363 2,475,941 2,376,334 2,475,950 2,419,125 2,423,573 2,444,198 2,494,478 -0.49%
NOSH 1,437,179 1,437,179 1,437,179 1,437,179 1,437,749 1,437,749 1,437,749 1,437,749 1,437,749 1,425,631 1,429,355 1,433,608 0.02%
Ratio Analysis
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin 5.63% 5.95% 4.98% -0.11% 1.29% 8.91% 3.97% 7.91% 7.25% 8.43% 9.04% 9.13% -
ROE 4.93% 5.25% 4.22% 0.01% 0.90% 9.64% 4.41% 8.35% 7.84% 9.41% 10.50% 10.74% -
Per Share
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 148.77 149.07 141.33 87.64 117.27 190.15 190.04 186.18 186.88 194.09 201.95 208.66 -4.23%
EPS 8.28 8.82 7.00 0.01 1.50 16.78 7.36 14.52 13.33 16.00 18.00 18.80 -10.39%
DPS 5.33 5.50 5.00 1.50 8.54 16.00 15.00 11.00 13.00 16.00 20.00 20.00 -14.26%
NAPS 1.68 1.68 1.66 1.64 1.66 1.74 1.67 1.74 1.70 1.70 1.71 1.74 -0.52%
Adjusted Per Share Value based on latest NOSH - 1,437,179
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 148.77 149.07 141.33 87.64 116.42 188.26 188.16 184.33 185.04 192.53 200.85 208.14 -4.20%
EPS 8.28 8.82 7.00 0.01 1.48 16.61 7.29 14.38 13.20 15.87 17.85 18.63 -10.29%
DPS 5.33 5.50 5.00 1.50 8.48 15.84 14.85 10.89 12.87 15.87 19.89 19.95 -14.24%
NAPS 1.68 1.68 1.66 1.64 1.6479 1.7228 1.6535 1.7228 1.6832 1.6863 1.7007 1.7357 -0.49%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 29/09/23 29/09/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 1.12 1.12 1.29 1.90 2.28 2.57 1.95 1.74 2.17 2.51 2.73 3.16 -
P/RPS 0.75 0.75 0.91 2.17 1.94 1.35 1.03 0.93 1.16 1.29 1.35 1.51 -5.46%
P/EPS 13.53 12.70 18.42 14,840.44 152.48 15.32 26.49 11.98 16.28 15.69 15.21 16.92 0.94%
EY 7.39 7.87 5.43 0.01 0.66 6.53 3.78 8.35 6.14 6.37 6.57 5.91 -0.93%
DY 4.76 4.91 3.88 0.79 3.75 6.23 7.69 6.32 5.99 6.37 7.33 6.33 -5.29%
P/NAPS 0.67 0.67 0.78 1.16 1.37 1.48 1.17 1.00 1.28 1.48 1.60 1.82 -8.97%
Price Multiplier on Announcement Date
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 22/11/23 22/11/23 28/02/23 24/02/22 25/02/21 26/02/20 21/02/19 27/02/18 23/02/17 25/02/16 13/02/15 25/02/14 -
Price 1.15 1.15 1.20 1.86 2.24 2.53 2.32 1.98 2.19 2.55 2.76 3.01 -
P/RPS 0.77 0.77 0.85 2.12 1.91 1.33 1.22 1.06 1.17 1.31 1.37 1.44 -5.68%
P/EPS 13.89 13.04 17.13 14,528.01 149.80 15.08 31.52 13.64 16.43 15.94 15.38 16.11 0.68%
EY 7.20 7.67 5.84 0.01 0.67 6.63 3.17 7.33 6.09 6.27 6.50 6.21 -0.67%
DY 4.64 4.78 4.17 0.81 3.81 6.32 6.47 5.56 5.94 6.27 7.25 6.64 -5.03%
P/NAPS 0.68 0.68 0.72 1.13 1.35 1.45 1.39 1.14 1.29 1.50 1.61 1.73 -9.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
3 people like this. Showing 50 of 3,676 comments

Shines

Collected enough now, no more scard of PAS win already

2023-07-17 12:14

profit profits

到时博彩店员工拿着手机到处找auntie uncle兜售万字 啦。 我要是不开店你州政府不给执照又能怎样 ?

2023-08-01 20:14

shareprofit

buying MAGNUM now is like gambling on TAI SAI (big-small), 50-50%...dun say investor, speculator also dun dare to touch this stock...only gambler will.

2023-08-03 16:18

mrcml24

Dream Big

2023-08-03 18:36

Donator

dont worry...PAS cant win Penang, Selangor and N.Sembilan....all will back to normal

2023-08-04 12:49

hhhiii123

TP 1.60, PH will win Kedah, the more the shit talk, the more ppl dun votee for him lol

2023-08-04 21:31

Siow Looi

Allow betting using mobile App like stock market trading. That's how u kill illegal 4D

2023-08-08 13:13

SWT1988

Going to fly soon?

2023-08-09 19:49

Donator

Ready to fly

2023-08-11 09:42

kl_guy

break rm1.10 ...next rm1.30. gogogo

2023-08-11 12:33

hhhiii123

Wakakaka, confirm 4-2???

2023-08-11 15:30

ocbc

If PN win , more under table taxes will go to PN+PAS ( that is the reason why they happy to band
legal TOTO and MAGNUM as will be embarrassment for them to use legal tax $ from gambling activities. So allow TOTO and Magnum to have mobile or online betting is a must going forwards.

2023-08-11 15:38

hhhiii123

Wakakak, I won the heavy bet

2023-08-12 23:10

James_Bond

After analyzing state election, PH+BN is not 1+1 =2, is actually 1+1=0.8-1.2, the remaining votes to PN! Expecting gov will turn more conservative (islamic)in the future. Therefore, many are taking profit…haha…

2023-08-14 09:17

James_Bond

Losing 3 state assemblymen to PN at Anwar (PM of Malaysia) strong hold, Permatang Pauh, Penang island, are not good indicators!

2023-08-14 09:27

hhhiii123

At least safe 4 next 4 years, plus online toto promoted incoming haha

2023-08-14 09:58

Vicky

In fact all stocks are affected next GE16. So far away some more. No worries !

2023-08-14 11:42

NatsukoMishima

NatsukoMishima

5,799 posts

Posted by NatsukoMishima > 0 seconds ago | Report Abuse

https://www.orientaldaily.com.my/news/nation/2023/08/14/588602

Habis , PAS mari

2023-08-14 12:31

Vicky

Nice. No worries. 4 years later no one can predict the future. Remember Jana Wibawa case still on. Before GE16 the case already concluded

2023-08-14 12:47

UnicornP

Quite hot here.

2023-08-17 19:24

hhhiii123

tomorrow fly? qr so geng one

2023-08-17 21:21

Nepo

Gaming
Despite lower number of draws in the current quarter (2023 : 40 draws; 2022 : 42 draws), Gaming revenue of RM537.1 million was higher than previous year's corresponding quarter by RM55.1 million or 11.4%.


The increase was due to improved net sales per draw, especially the 4D Jackpot game, where there was a strong jackpot run during the current quarter.

The Gaming division recorded a pre-tax profit at RM60.5 million which was RM20.7 million higher when compared to RM39.8 million recorded in previous year's corresponding quarter.

The higher gaming pre-tax profit was mainly due to higher gaming sales and coupled with lower prizes payout and operating expenses recorded in the current quarter

2023-08-18 08:30

Nepo

Prospect

Based on the continued growth trend of all products in the past six months, notably 4D Jackpot game and Magnum Life game, the Board is
cautiously optimistic that the performance of the gaming business for the second half year remains promising and encouraging.

2023-08-18 08:32

kl_guy

With 3sen EPS ...IF 4 quarters x3sen = 12sen which translate to PE of 13 . this can be safe entry for magnum if you are long term investor.

2023-08-18 16:26

soon9913

next 5 yrs is good div counter

2023-08-18 22:56

kl_guy

magnum chart very nice, if break 200MA rm1.17. another strong signal of uptrend

2023-08-21 11:15

hhhiii123

Money money come, wakaka

2023-08-23 15:54

Elaphe

Collection period...zz..

2023-09-07 09:44

Elaphe

Fking shark pull out the sell que. No more chance to collect dy..

2023-09-08 09:32

Vicky

Gaming gives good dividends. Good counter !

2023-09-13 21:12

hhhiii123

TP at least 1.40

2023-09-13 21:23

Elaphe

One shark is collecting. Buy and sell same person. Tp should be much much higher. Just tumpang the ride..collect.

2023-09-14 10:39

super911

Anyone received their dividends? Payment date supposed on 13 Sep but today still haven't received.

2023-09-14 10:49

Elaphe

Yeah got

2023-09-14 10:50

ocbc

To counter lost of taxes due to illegal online gambling, gov to allow online betting by Magnum and SPTOTO so to get back some taxes.

2023-09-20 15:43

ocbc

Magnum n SPToto should be benefited from upcoming budget as will allow on-line betting to recover tax losses due to illegal gambling activities indirectly promoted by PN policies !!!

2023-09-25 16:28

Elaphe

Ahya why you so kan chiong. Later mid of next month it will start go up. Now is collection period..with constant dividend and online gambling it will easily pass rm2..

2023-09-26 09:48

Investor128

Service tax increase from 6% to 8% will affect NFO

2023-10-14 07:23

Siow Looi

Online betting legalized in Malaysia? They won't allow it. In addition, we already have illegal online betting which can buy 4D number in Singapore and Indonesia too

2023-11-16 16:23

PassionateInvestor

If I'm not mistaken, Damacai has online betting so it is not without precedence.

2023-11-16 20:52

Donator

Why only damacai have online betting now?

2023-11-21 11:38

step5509

Damacai is phone betting. Horse racing can use phone to bet. Last time using call center now use apps. Webside cannot bet

2023-11-22 17:31

KY

Hope the gem of Umobile can be listed by next year in which will generate a windfall

2 months ago

ykloh

Magnum should cut cost to improve margin.

2 months ago

LimitUp

Wait for 90sen next year

2 months ago

soon9913

finally time to fly...... stay tune

1 month ago

Post a Comment