KLSE (MYR): RSAWIT (5113)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.265
Today's Change
0.00 (0.00%)
Day's Change
0.255 - 0.27
Trading Volume
11,207,400
Market Cap
541 Million
NOSH
2,042 Million
Latest Quarter
30-Jun-2024 [#2]
Announcement Date
28-Aug-2024
Next Quarter
30-Sep-2024
Est. Ann. Date
22-Nov-2024
Est. Ann. Due Date
29-Nov-2024
QoQ | YoY
139.76% | 7,420.00%
Revenue | NP to SH
489,901.000 | 35,815.000
RPS | P/RPS
23.99 Cent | 1.10
EPS | P/E | EY
1.75 Cent | 15.11 | 6.62%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.17 | 1.56
QoQ | YoY
12.86% | 214.37%
NP Margin | ROE
5.17% | 10.32%
F.Y. | Ann. Date
30-Jun-2024 | 28-Aug-2024
Latest Audited Result
31-Dec-2023
Announcement Date
30-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
30-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
507,762.000 | 24,478.000
RPS | P/RPS
24.87 Cent | 1.07
EPS | P/E | EY
1.20 Cent | 22.10 | 4.52%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.18 | 1.47
YoY
6975.84%
NP Margin | ROE
2.44% | 6.66%
F.Y. | Ann. Date
31-Dec-2023 | 26-Feb-2024
Revenue | NP to SH
417,882.000 | -12,200.000
RPS | P/RPS
20.47 Cent | 1.29
EPS | P/E | EY
-0.60 Cent | -44.35 | -2.25%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
69.88% | 65.02%
NP Margin | ROE
-3.78% | -3.51%
F.Y. | Ann. Date
30-Jun-2024 | 28-Aug-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 417,882 | 489,901 | 507,762 | 675,946 | 558,303 | 386,188 | 285,157 | 335,866 | 325,080 | 250,573 | 184,032 | 239,684 | 8.69% | |
PBT | -4,262 | 32,783 | 17,550 | 5,739 | 722 | -45,028 | -75,822 | -168,762 | -174,121 | -77,089 | -72,847 | 6,942 | 10.84% | |
Tax | -11,522 | -7,440 | -5,164 | -11,368 | -7,306 | -8,560 | 6,141 | 7,352 | 22,482 | 1,360 | 10,515 | -4,189 | 2.35% | |
NP | -15,784 | 25,343 | 12,386 | -5,629 | -6,584 | -53,588 | -69,681 | -161,410 | -151,639 | -75,729 | -62,332 | 2,753 | 18.17% | |
- | ||||||||||||||
NP to SH | -12,200 | 35,815 | 24,478 | -356 | -7,105 | -41,174 | -52,154 | -143,901 | -119,185 | -66,666 | -55,126 | 4,770 | 19.91% | |
- | ||||||||||||||
Tax Rate | - | 22.69% | 29.42% | 198.08% | 1,011.91% | - | - | - | - | - | - | 60.34% | - | |
Total Cost | 433,666 | 464,558 | 495,376 | 681,575 | 564,887 | 439,776 | 354,838 | 497,276 | 476,719 | 326,302 | 246,364 | 236,931 | 8.53% | |
- | ||||||||||||||
Net Worth | 347,092 | 347,092 | 367,510 | 347,092 | 367,510 | 367,510 | 551,264 | 612,516 | 816,688 | 959,609 | 1,061,685 | 1,176,730 | -12.12% |
Equity | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 347,092 | 347,092 | 367,510 | 347,092 | 367,510 | 367,510 | 551,264 | 612,516 | 816,688 | 959,609 | 1,061,685 | 1,176,730 | -12.12% | |
NOSH | 2,041,722 | 2,041,722 | 2,041,722 | 2,041,722 | 2,041,722 | 2,041,722 | 1,418,487 | 1,418,487 | 1,418,487 | 1,418,487 | 2,041,703 | 2,028,846 | 0.07% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | -3.78% | 5.17% | 2.44% | -0.83% | -1.18% | -13.88% | -24.44% | -48.06% | -46.65% | -30.22% | -33.87% | 1.15% | - | |
ROE | -3.51% | 10.32% | 6.66% | -0.10% | -1.93% | -11.20% | -9.46% | -23.49% | -14.59% | -6.95% | -5.19% | 0.41% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 20.47 | 23.99 | 24.87 | 33.11 | 27.34 | 18.91 | 13.97 | 16.45 | 15.92 | 12.27 | 9.01 | 11.81 | 8.62% | |
EPS | -0.60 | 1.75 | 1.20 | -0.02 | -0.35 | -2.62 | -2.55 | -7.05 | -5.84 | -3.26 | -2.70 | 0.23 | 20.13% | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.17 | 0.17 | 0.18 | 0.17 | 0.18 | 0.18 | 0.27 | 0.30 | 0.40 | 0.47 | 0.52 | 0.58 | -12.18% |
Adjusted Per Share Value based on latest NOSH - 2,041,722 | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 20.47 | 23.99 | 24.87 | 33.11 | 27.34 | 18.91 | 13.97 | 16.45 | 15.92 | 12.27 | 9.01 | 11.74 | 8.69% | |
EPS | -0.60 | 1.75 | 1.20 | -0.02 | -0.35 | -2.62 | -2.55 | -7.05 | -5.84 | -3.27 | -2.70 | 0.23 | 20.13% | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.17 | 0.17 | 0.18 | 0.17 | 0.18 | 0.18 | 0.27 | 0.30 | 0.40 | 0.47 | 0.52 | 0.5763 | -12.12% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 28/06/24 | 28/06/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
Price | 0.22 | 0.22 | 0.15 | 0.165 | 0.205 | 0.28 | 0.43 | 0.155 | 0.385 | 0.505 | 0.52 | 0.545 | - | |
P/RPS | 1.07 | 0.92 | 0.60 | 0.50 | 0.75 | 1.48 | 3.08 | 0.94 | 2.42 | 4.11 | 5.77 | 4.61 | -20.26% | |
P/EPS | -36.82 | 12.54 | 12.51 | -946.30 | -58.91 | -13.88 | -16.83 | -2.20 | -6.60 | -15.47 | -19.26 | 231.81 | -27.68% | |
EY | -2.72 | 7.97 | 7.99 | -0.11 | -1.70 | -7.20 | -5.94 | -45.47 | -15.16 | -6.47 | -5.19 | 0.43 | 38.33% | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 1.29 | 1.29 | 0.83 | 0.97 | 1.14 | 1.56 | 1.59 | 0.52 | 0.96 | 1.07 | 1.00 | 0.94 | -1.37% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 28/08/24 | 28/08/24 | 26/02/24 | 24/02/23 | 21/02/22 | 24/02/21 | 24/02/20 | 27/02/19 | 28/02/18 | 28/02/17 | 26/02/16 | 26/02/15 | - | |
Price | 0.225 | 0.225 | 0.20 | 0.17 | 0.27 | 0.265 | 0.27 | 0.20 | 0.355 | 0.515 | 0.535 | 0.585 | - | |
P/RPS | 1.10 | 0.94 | 0.80 | 0.51 | 0.99 | 1.40 | 1.93 | 1.22 | 2.23 | 4.20 | 5.94 | 4.95 | -18.32% | |
P/EPS | -37.65 | 12.83 | 16.68 | -974.98 | -77.59 | -13.14 | -10.57 | -2.84 | -6.08 | -15.77 | -19.81 | 248.82 | -25.92% | |
EY | -2.66 | 7.80 | 5.99 | -0.10 | -1.29 | -7.61 | -9.46 | -35.24 | -16.44 | -6.34 | -5.05 | 0.40 | 35.05% | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 1.32 | 1.32 | 1.11 | 1.00 | 1.50 | 1.47 | 1.00 | 0.67 | 0.89 | 1.10 | 1.03 | 1.01 | 1.05% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
RSAWIT VERY SAFE
TRUMP IN POWER: TECH IN TROUBLE (A Prudent Person Foresees Danger & Hide himself, Calvin Tan
https://klse.i3investor.com/web/blog/detail/www.eaglevisioninvest.com/2024-07-31-story-h-155265511-TRUMP_IN_POWER_TECH_IN_TROUBLE_A_Prudent_Person_Foresees_Danger_Hide_hi
2024-07-31 00:56
After 7 years only after planting durian will bear fruit just like Rsawit
https://klse.i3investor.com/web/blog/detail/www.eaglevisioninvest.com/2016-07-25-story-h1448641768-_Calvin_The_Nine_Secrets_of_Selecting_Durians
2024-07-31 16:13
RSAWIT
AUG 2024 WILL REPORT GREAT EARNINGS
NOV 2024 WILL REPORT CASH PROFIT 3.77 SEN FROM LAND SOLD
UNDERSTANDING DIFFERENT FORMS OF VALUE IN VALUE INVESTING, Calvin Tan
https://klse.i3investor.com/web/blog/detail/www.eaglevisioninvest.com/2024-08-03-story-h-155170407-UNDERSTANDING_DIFFERENT_FORMS_OF_VALUE_IN_VALUE_INVESTING_Calvin_Tan
2024-08-03 00:30
RSAWIT VERY SAFE
SHARE MARKETS COLLAPSING: SEE WHO ARE BUYING & HOLDING FIRMLY & WHO ARE SELLING AND RUNNING AWAY, Calvin Tan
34 seconds ago
calvintaneng
Read this 3 Times!
https://klse.i3investor.com/web/blog/detail/www.eaglevisioninvest.com/2024-08-03-story-h-155144398-SHARE_MARKETS_COLLAPSING_SEE_WHO_ARE_BUYING_HOLDING_FIRMLY_WHO_ARE_SELL
2024-08-04 01:16
Qtr to Qtr Rsawit ffb up by a whopping 30.41%
And Cpo price very good
Rsawit is very safe 🌴🌴🌴
https://www.tradingview.com/symbols/MYX-FCPO1!/
2024-08-05 08:33
Aug 2024 will be good
Nov 2024 will be great
Sale of Rm165 millions Estates reap Rm77 millions profit will be 3.77 sen net
Rsawit accounts getting better and better
2024-08-05 10:36
https://klse.i3investor.com/web/blog/detail/www.eaglevisioninvest.com/2024-07-12-story-h-157019176-WHOLE_WORLD_PALM_OIL_IN_BULL_RUN_WHEN_WILL_MALAYSIA_RESEARCH_HOUSES_UPG
Cpo over Rm3800 to Rm4200
cost of Cpo production Rm2000
gross profit 80% to 90%
whole world Palm oil up
only in Malaysia down due to IB banks in cahoot with media suppress
on the other hand others with little or not much earning hot stocks are pushed up by IB banks to trap unwary gamblers
like this
the entire place is filled with man made artificial lighting
one palm oil like little candles with true 🔥
but palm oil light is eclipsed by fake shining artificial light
now all these artificial light will be extinguished by market implosion and collapse
after all artificial light of pump up rubbish stock no more
then they will see Palm oil shine and shine
like little candles in a dark night shining brightly
so after everything collapsed
only then they will see
palm oil
got real solid earnings
real solid balance sheet
real solid dividends
by then all holding palm oil will be
happy happy happy 😊😊😊😁😁😁
2024-08-05 13:24
1b) RSAWIT (COMPANY FOUNDERS/DIRECTORS
MR TIONG CHIONG IE
31-May-2024
Acquired
1,000,000
0.225
MR TIONG CHIONG IE
18-Apr-2024
Acquired
500,000
0.245
MR WONG ING SENG
09-Apr-2024
Acquired
255,000
0.270
MR TIONG CHIONG IE
22-Mar-2024
Acquired
500,000
0.230
MR TIONG CHIONG IE
21-Mar-2024
Acquired
435,000
0.230
Thanks Calvin...
Finally some nice Uncle and Auties match Mabel's queue at 23 sen and 22 sen..
What do you think is the target price for Rsawit Calvin?
To Our Success !
Meow Meow Meow
2024-08-05 19:12
https://www.theedgesingapore.com/capital/brokers-calls/citi-downgrades-dbs-ocbc-uob-sell-first-signs-us-contraction-emerge.
They ask for a sell on Spore banks
Malaysian banks fare no better
Last safety is palm oil left
If want to put cash in bank
Please limit to Rm250,000 in a single name acc
Above rm250k not insured
2024-08-05 21:33
TALAM SOLD LAND AND MADE 67.8%
ONCE RSAWIT SELL LUNDU LAND?
CAN EXPECT 300% TO 800% PROFIT
RSAWIT IS A MUST IN ALL PORTFOLIO
Talam Assets are Prime Lands
TALAM (2259) SELLING ASSET TO UNLOCK CASH PLUS RM26.6 MILLION PROFIT (ASSET PLAY IN MOTION) Calvin
Tan
https://klse.i3investor.com/web/blog/detail/www.eaglevisioninvest.com/2024-08-05-story-h-155111623-TALAM_2259_SELLING_ASSET_TO_UNLOCK_CASH_PLUS_RM30_MILLION_PROFIT_ASSET_
2024-08-05 22:28
RISE OF DIESEL PRICE BY 52% CAUSED PROPERTY, CONSTRUCTION AND OTHERS CUT INTO THEIR PROFITS, BETTER BUY EAST MALAYSIA OIL PALM STOCKS DUE TO NO DIESEL PRICE SPIKE, Calvin Tan
https://klse.i3investor.com/web/blog/detail/www.eaglevisioninvest.com/2024-08-16-story-h-154165970-RISE_OF_DIESEL_PRICE_BY_52_CAUSED_PROPERTY_CONSTRUCTION_AND_OTHERS_CUT_
RSAWIT WILL BENEFIT
2 months ago
Funny, if RSawit is benefitting from the diesel price rise, its share price should go up and not come down. It defies logic.
2 months ago
Malaysian palm oil exports and inventory levels in July surpassed market expectations, with robust exports contributing to a reduction in stockpiles. Exports surged by 39.9% month-on-month. This increase was primarily due to higher orders from key importing countries, such as India and China, for July shipments. Palm oil production has resumed its upward trend, rising 14.0% month-on-month in July to 1.84 million tonnes, signaling the onset of the seasonal high-production phase.
Kenanga also maintains a Neutral outlook with a strong upside catalysts, such as CPO prices surging to trade between RM4,000 - RM4,500
Let’s look at the general gross profit for Crude Palm Oil (CPO) in Malaysia and Indonesia.
Malaysia
Gross Profit: The gross profit for Malaysian CPO producers can vary, but it generally ranges from RM 1,500 to RM 2,000 per tonne. This is based on production costs of around RM 2,000 per tonne and average CPO prices ranging from RM 3,500 to RM 4,000 per tonne.
Indonesia
Gross Profit: Indonesian CPO producers typically enjoy higher gross profits due to lower production costs. The gross profit generally ranges from USD 400 to USD 600 per tonne. This is based on production costs of around USD 300 per tonne and average CPO prices ranging from USD 700 to USD 900 per tonne.
As you can see the Indonesian Farmers are happily dancing while the Malaysian Farmers will need to monitor their production cost with the 52% increase in Diesel Price in Peninsular Malaysia. Hopefully the volume in revenue can cover this cost.
2 months ago
Moving forward…
Time for our plantation to break new frontiers to cover these 52% increase in Production cost. Beside CPO, Plantations can be potentially significant renewable energy players in mid to long to long term. Palm oil wastes to energy, vast landbank for solar energy, CPO for biodiesel like B20 and B60 etc ,
2 months ago
please do think very carefully
see two macro picture
1. In Peninsular (West Malaysia )
there is a 52% diesel price rise
as such all industries will be impacted by a corresponding rise of 5% to as high as 30%
these will see higher cost
1. property
2. construction
3. construction material
4.logistic that send goods by lorry or ships
5. consumer food and drink which are bulky
6. Toll road owners
as lorries now see higher operation cost by 52% they will make less trip so less collections from till
others
2. By Nov 2024 if Trump gets elected he will impose 10% tariff (tax) for all and for China it will be 60% tariff
so all industries related to export to USA will be hit
two things will hit all
a universal price rise caused by rise of diesel 52%
a universal tariff by USA from 10% to 60%
that is why it is of utmost safety to go invest in East Malaysia stocks which got no 52% diesel rise there
and palm oil export is more to India and China (not USA)
2 months ago
A LOOK AT LATEST RSAWIT RESULTS SHOW IMPROVEMENTS LIKE JTIASA, Calvin Tan
https://klse.i3investor.com/web/blog/detail/www.eaglevisioninvest.com/2024-08-28-story-h-153207016-A_LOOK_AT_LATEST_RSAWIT_RESULTS_SHOW_IMPROVEMENTS_LIKE_JTIASA_Calvin_Ta
2 months ago
https://www.tradingview.com/symbols/MYX-FCPO1!/.
Many things out there now uncertain
But we keep to what we know
Cpo was Rm2600 MT in year 2020/1 when we started investing into 🌴🌴🌴
Now Fcpo over Rm3900 is up 50%
Even though fertilizer and wages are also up we still see a good margin of profit
So we will be content
2 months ago
B50 will take up 18 million tonnes out of 48 million Tonnes of Cpo produced in Indonesia or 37.5%
Plus many more lands already see palm oil cut down
1. Over 1,500 acres in Kulai Young Estate sold by Bplant to Ytl power for Data Center (all these oil palms are cut down to make way for Data Center
2. In Bulugan Indonesia out of 33,000 acres 20,000 acres were sold and oil palms cut down to do greentech industrial park
3. In Kedah Ltat sold 1,200 acres palm oil to be converted to Kulim High Tech Park
4. In Selangor /N Sembilan Over 500 acres Boustead took from Bplant to do New Township
Also Jcorp after taking Kulim private hived of 15,000 acres of oil palm in Pengerang to build New Townships
Tmakmur taken private to expand Kota Sas Township in Pahang
Scientex has converted tens of thousands of palm oil in Kedah, Johor and other places to New Townships
And Many many thousands of acres more every where in Kedah, Penang Mainland, Selangor, Cyberjaya and now Johor have seen Mushrooming Data Centers replacing oil palms acre by acre: State by State and now Sarawak also going to build Data Centers and with RE (renewable energy) lots of palm oil lands will turn into solar farm
Where got enough palm oil?
World population continues to increase so demand is fixed with supply dwindling Cpo prices can only go higher and higher
SO THERE IS A LONG TERM STRUCTURAL UPTREND FOR CPO PRICES
1 month ago
https://e.vnexpress.net/news/business/money/land-worth-much-more-than-university-degree-4790144.html
this is a good example of landbank appreciation
prices of Assets can rise faster and overtake earnings
1 month ago
3 main points (fools cannot see)
1. Rsawit sold two plots of land for Rm165 millions and cash received by July 2024
to be reported with Rm77 Millions as profit by Nov 2024 results
2. from asset disposal is a cash profit of 3.77 sen not including operating profit
3. since last 3 months Ffb have increased the operating profits will add to 3.77 sen of assets sale profit
4. CEO in anticipation of upcoming good results have added another 1 million Tsh shares at 25 sen
investing has got to do with the future and not bothering with past underperformance
1 week ago
WilburR2
I no good at short term forcasting
just hold till 60 sen
then Rm1.00
how long ?
I also cannot tell
but we will reach there sooner or later
1 week ago
NOVEMBER FCPO FUTURE NOW RM4,800! Why Calvin Tan say prices are sustainable above Rm4,000 Plus Buy Palm Oil Upstream Players, By Calvin Tan
https://klse.i3investor.com/web/blog/detail/www.eaglevisioninvest.com/2024-10-31-story-h472881475-NOVEMBER_FCPO_FUTURE_NOW_RM4_800_Why_Calvin_Tan_say_prices_are_sustainab
4 days ago
NonameAS
Wait aug second qr out first. Not need so rushing ba
2024-07-29 14:15