RIMBUNAN SAWIT BHD

KLSE (MYR): RSAWIT (5113)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.265

Today's Change

0.00 (0.00%)

Day's Change

0.255 - 0.27

Trading Volume

11,207,400

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 417,882 489,901 507,762 675,946 558,303 386,188 285,157 335,866 325,080 250,573 184,032 239,684 8.69%
PBT -4,262 32,783 17,550 5,739 722 -45,028 -75,822 -168,762 -174,121 -77,089 -72,847 6,942 10.84%
Tax -11,522 -7,440 -5,164 -11,368 -7,306 -8,560 6,141 7,352 22,482 1,360 10,515 -4,189 2.35%
NP -15,784 25,343 12,386 -5,629 -6,584 -53,588 -69,681 -161,410 -151,639 -75,729 -62,332 2,753 18.17%
-
NP to SH -12,200 35,815 24,478 -356 -7,105 -41,174 -52,154 -143,901 -119,185 -66,666 -55,126 4,770 19.91%
-
Tax Rate - 22.69% 29.42% 198.08% 1,011.91% - - - - - - 60.34% -
Total Cost 433,666 464,558 495,376 681,575 564,887 439,776 354,838 497,276 476,719 326,302 246,364 236,931 8.53%
-
Net Worth 347,092 347,092 367,510 347,092 367,510 367,510 551,264 612,516 816,688 959,609 1,061,685 1,176,730 -12.12%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - - - - - - -
Div Payout % - - - - - - - - - - - - -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 347,092 347,092 367,510 347,092 367,510 367,510 551,264 612,516 816,688 959,609 1,061,685 1,176,730 -12.12%
NOSH 2,041,722 2,041,722 2,041,722 2,041,722 2,041,722 2,041,722 1,418,487 1,418,487 1,418,487 1,418,487 2,041,703 2,028,846 0.07%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin -3.78% 5.17% 2.44% -0.83% -1.18% -13.88% -24.44% -48.06% -46.65% -30.22% -33.87% 1.15% -
ROE -3.51% 10.32% 6.66% -0.10% -1.93% -11.20% -9.46% -23.49% -14.59% -6.95% -5.19% 0.41% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 20.47 23.99 24.87 33.11 27.34 18.91 13.97 16.45 15.92 12.27 9.01 11.81 8.62%
EPS -0.60 1.75 1.20 -0.02 -0.35 -2.62 -2.55 -7.05 -5.84 -3.26 -2.70 0.23 20.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.17 0.18 0.17 0.18 0.18 0.27 0.30 0.40 0.47 0.52 0.58 -12.18%
Adjusted Per Share Value based on latest NOSH - 2,041,722
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 20.47 23.99 24.87 33.11 27.34 18.91 13.97 16.45 15.92 12.27 9.01 11.74 8.69%
EPS -0.60 1.75 1.20 -0.02 -0.35 -2.62 -2.55 -7.05 -5.84 -3.27 -2.70 0.23 20.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.17 0.18 0.17 0.18 0.18 0.27 0.30 0.40 0.47 0.52 0.5763 -12.12%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 28/06/24 28/06/24 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.22 0.22 0.15 0.165 0.205 0.28 0.43 0.155 0.385 0.505 0.52 0.545 -
P/RPS 1.07 0.92 0.60 0.50 0.75 1.48 3.08 0.94 2.42 4.11 5.77 4.61 -20.26%
P/EPS -36.82 12.54 12.51 -946.30 -58.91 -13.88 -16.83 -2.20 -6.60 -15.47 -19.26 231.81 -27.68%
EY -2.72 7.97 7.99 -0.11 -1.70 -7.20 -5.94 -45.47 -15.16 -6.47 -5.19 0.43 38.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 1.29 0.83 0.97 1.14 1.56 1.59 0.52 0.96 1.07 1.00 0.94 -1.37%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 28/08/24 28/08/24 26/02/24 24/02/23 21/02/22 24/02/21 24/02/20 27/02/19 28/02/18 28/02/17 26/02/16 26/02/15 -
Price 0.225 0.225 0.20 0.17 0.27 0.265 0.27 0.20 0.355 0.515 0.535 0.585 -
P/RPS 1.10 0.94 0.80 0.51 0.99 1.40 1.93 1.22 2.23 4.20 5.94 4.95 -18.32%
P/EPS -37.65 12.83 16.68 -974.98 -77.59 -13.14 -10.57 -2.84 -6.08 -15.77 -19.81 248.82 -25.92%
EY -2.66 7.80 5.99 -0.10 -1.29 -7.61 -9.46 -35.24 -16.44 -6.34 -5.05 0.40 35.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.32 1.11 1.00 1.50 1.47 1.00 0.67 0.89 1.10 1.03 1.01 1.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
18 people like this. Showing 50 of 2,859 comments

NonameAS

Wait aug second qr out first. Not need so rushing ba

2024-07-29 14:15

shawn88

wont go up pun ... zzz

2024-07-30 15:48

calvintaneng

RSAWIT VERY SAFE

TRUMP IN POWER: TECH IN TROUBLE (A Prudent Person Foresees Danger & Hide himself, Calvin Tan

https://klse.i3investor.com/web/blog/detail/www.eaglevisioninvest.com/2024-07-31-story-h-155265511-TRUMP_IN_POWER_TECH_IN_TROUBLE_A_Prudent_Person_Foresees_Danger_Hide_hi

2024-07-31 00:56

calvintaneng

RSAWIT

AUG 2024 WILL REPORT GREAT EARNINGS

NOV 2024 WILL REPORT CASH PROFIT 3.77 SEN FROM LAND SOLD


UNDERSTANDING DIFFERENT FORMS OF VALUE IN VALUE INVESTING, Calvin Tan

https://klse.i3investor.com/web/blog/detail/www.eaglevisioninvest.com/2024-08-03-story-h-155170407-UNDERSTANDING_DIFFERENT_FORMS_OF_VALUE_IN_VALUE_INVESTING_Calvin_Tan

2024-08-03 00:30

calvintaneng

RSAWIT VERY SAFE

SHARE MARKETS COLLAPSING: SEE WHO ARE BUYING & HOLDING FIRMLY & WHO ARE SELLING AND RUNNING AWAY, Calvin Tan

34 seconds ago



calvintaneng

Read this 3 Times!

https://klse.i3investor.com/web/blog/detail/www.eaglevisioninvest.com/2024-08-03-story-h-155144398-SHARE_MARKETS_COLLAPSING_SEE_WHO_ARE_BUYING_HOLDING_FIRMLY_WHO_ARE_SELL

2024-08-04 01:16

calvintaneng

Qtr to Qtr Rsawit ffb up by a whopping 30.41%

And Cpo price very good

Rsawit is very safe 🌴🌴🌴

https://www.tradingview.com/symbols/MYX-FCPO1!/

2024-08-05 08:33

calvintaneng

Aug 2024 will be good

Nov 2024 will be great

Sale of Rm165 millions Estates reap Rm77 millions profit will be 3.77 sen net

Rsawit accounts getting better and better

2024-08-05 10:36

calvintaneng

https://klse.i3investor.com/web/blog/detail/www.eaglevisioninvest.com/2024-07-12-story-h-157019176-WHOLE_WORLD_PALM_OIL_IN_BULL_RUN_WHEN_WILL_MALAYSIA_RESEARCH_HOUSES_UPG


Cpo over Rm3800 to Rm4200

cost of Cpo production Rm2000

gross profit 80% to 90%

whole world Palm oil up

only in Malaysia down due to IB banks in cahoot with media suppress

on the other hand others with little or not much earning hot stocks are pushed up by IB banks to trap unwary gamblers

like this

the entire place is filled with man made artificial lighting

one palm oil like little candles with true 🔥

but palm oil light is eclipsed by fake shining artificial light

now all these artificial light will be extinguished by market implosion and collapse


after all artificial light of pump up rubbish stock no more

then they will see Palm oil shine and shine

like little candles in a dark night shining brightly


so after everything collapsed

only then they will see

palm oil

got real solid earnings

real solid balance sheet

real solid dividends

by then all holding palm oil will be

happy happy happy 😊😊😊😁😁😁

2024-08-05 13:24

Mabel

1b) RSAWIT (COMPANY FOUNDERS/DIRECTORS

MR TIONG CHIONG IE
31-May-2024
Acquired
1,000,000
0.225
MR TIONG CHIONG IE
18-Apr-2024
Acquired
500,000
0.245
MR WONG ING SENG
09-Apr-2024
Acquired
255,000
0.270
MR TIONG CHIONG IE
22-Mar-2024
Acquired
500,000
0.230
MR TIONG CHIONG IE
21-Mar-2024
Acquired
435,000
0.230

Thanks Calvin...

Finally some nice Uncle and Auties match Mabel's queue at 23 sen and 22 sen..

What do you think is the target price for Rsawit Calvin?

To Our Success !

Meow Meow Meow

2024-08-05 19:12

calvintaneng

https://www.theedgesingapore.com/capital/brokers-calls/citi-downgrades-dbs-ocbc-uob-sell-first-signs-us-contraction-emerge.

They ask for a sell on Spore banks

Malaysian banks fare no better

Last safety is palm oil left

If want to put cash in bank

Please limit to Rm250,000 in a single name acc
Above rm250k not insured

2024-08-05 21:33

calvintaneng

TALAM SOLD LAND AND MADE 67.8%

ONCE RSAWIT SELL LUNDU LAND?

CAN EXPECT 300% TO 800% PROFIT

RSAWIT IS A MUST IN ALL PORTFOLIO

Talam Assets are Prime Lands

TALAM (2259) SELLING ASSET TO UNLOCK CASH PLUS RM26.6 MILLION PROFIT (ASSET PLAY IN MOTION) Calvin
Tan

https://klse.i3investor.com/web/blog/detail/www.eaglevisioninvest.com/2024-08-05-story-h-155111623-TALAM_2259_SELLING_ASSET_TO_UNLOCK_CASH_PLUS_RM30_MILLION_PROFIT_ASSET_

2024-08-05 22:28

Mikecyc

Post removed.Why?

2024-08-06 07:19

densim

Rsawit will not move unless it shows consistent Nett Profits

2 months ago

Mabel

haha now it's already 23.5 sen...so nice

2 months ago

calvintaneng

RISE OF DIESEL PRICE BY 52% CAUSED PROPERTY, CONSTRUCTION AND OTHERS CUT INTO THEIR PROFITS, BETTER BUY EAST MALAYSIA OIL PALM STOCKS DUE TO NO DIESEL PRICE SPIKE, Calvin Tan

https://klse.i3investor.com/web/blog/detail/www.eaglevisioninvest.com/2024-08-16-story-h-154165970-RISE_OF_DIESEL_PRICE_BY_52_CAUSED_PROPERTY_CONSTRUCTION_AND_OTHERS_CUT_


RSAWIT WILL BENEFIT

2 months ago

prudentinvestor

Funny, if RSawit is benefitting from the diesel price rise, its share price should go up and not come down. It defies logic.

2 months ago

Mabel

Malaysian palm oil exports and inventory levels in July surpassed market expectations, with robust exports contributing to a reduction in stockpiles. Exports surged by 39.9% month-on-month. This increase was primarily due to higher orders from key importing countries, such as India and China, for July shipments. Palm oil production has resumed its upward trend, rising 14.0% month-on-month in July to 1.84 million tonnes, signaling the onset of the seasonal high-production phase.

Kenanga also maintains a Neutral outlook with a strong upside catalysts, such as CPO prices surging to trade between RM4,000 - RM4,500

Let’s look at the general gross profit for Crude Palm Oil (CPO) in Malaysia and Indonesia.

Malaysia
Gross Profit: The gross profit for Malaysian CPO producers can vary, but it generally ranges from RM 1,500 to RM 2,000 per tonne. This is based on production costs of around RM 2,000 per tonne and average CPO prices ranging from RM 3,500 to RM 4,000 per tonne.

Indonesia
Gross Profit: Indonesian CPO producers typically enjoy higher gross profits due to lower production costs. The gross profit generally ranges from USD 400 to USD 600 per tonne. This is based on production costs of around USD 300 per tonne and average CPO prices ranging from USD 700 to USD 900 per tonne.

As you can see the Indonesian Farmers are happily dancing while the Malaysian Farmers will need to monitor their production cost with the 52% increase in Diesel Price in Peninsular Malaysia. Hopefully the volume in revenue can cover this cost.

2 months ago

Mabel

Moving forward…

Time for our plantation to break new frontiers to cover these 52% increase in Production cost. Beside CPO, Plantations can be potentially significant renewable energy players in mid to long to long term. Palm oil wastes to energy, vast landbank for solar energy, CPO for biodiesel like B20 and B60 etc ,

2 months ago

calvintaneng

please do think very carefully


see two macro picture


1. In Peninsular (West Malaysia )

there is a 52% diesel price rise

as such all industries will be impacted by a corresponding rise of 5% to as high as 30%

these will see higher cost

1. property
2. construction
3. construction material
4.logistic that send goods by lorry or ships

5. consumer food and drink which are bulky

6. Toll road owners
as lorries now see higher operation cost by 52% they will make less trip so less collections from till


others




2. By Nov 2024 if Trump gets elected he will impose 10% tariff (tax) for all and for China it will be 60% tariff

so all industries related to export to USA will be hit

two things will hit all


a universal price rise caused by rise of diesel 52%

a universal tariff by USA from 10% to 60%


that is why it is of utmost safety to go invest in East Malaysia stocks which got no 52% diesel rise there

and palm oil export is more to India and China (not USA)

2 months ago

shawn88

Qr good? No goreng too

2 months ago

calvintaneng

https://www.tradingview.com/symbols/MYX-FCPO1!/.

Many things out there now uncertain

But we keep to what we know

Cpo was Rm2600 MT in year 2020/1 when we started investing into 🌴🌴🌴

Now Fcpo over Rm3900 is up 50%

Even though fertilizer and wages are also up we still see a good margin of profit

So we will be content

2 months ago

calvintaneng

B50 will take up 18 million tonnes out of 48 million Tonnes of Cpo produced in Indonesia or 37.5%

Plus many more lands already see palm oil cut down

1. Over 1,500 acres in Kulai Young Estate sold by Bplant to Ytl power for Data Center (all these oil palms are cut down to make way for Data Center

2. In Bulugan Indonesia out of 33,000 acres 20,000 acres were sold and oil palms cut down to do greentech industrial park

3. In Kedah Ltat sold 1,200 acres palm oil to be converted to Kulim High Tech Park

4. In Selangor /N Sembilan Over 500 acres Boustead took from Bplant to do New Township


Also Jcorp after taking Kulim private hived of 15,000 acres of oil palm in Pengerang to build New Townships

Tmakmur taken private to expand Kota Sas Township in Pahang

Scientex has converted tens of thousands of palm oil in Kedah, Johor and other places to New Townships

And Many many thousands of acres more every where in Kedah, Penang Mainland, Selangor, Cyberjaya and now Johor have seen Mushrooming Data Centers replacing oil palms acre by acre: State by State and now Sarawak also going to build Data Centers and with RE (renewable energy) lots of palm oil lands will turn into solar farm

Where got enough palm oil?

World population continues to increase so demand is fixed with supply dwindling Cpo prices can only go higher and higher

SO THERE IS A LONG TERM STRUCTURAL UPTREND FOR CPO PRICES

1 month ago

calvintaneng

https://e.vnexpress.net/news/business/money/land-worth-much-more-than-university-degree-4790144.html


this is a good example of landbank appreciation


prices of Assets can rise faster and overtake earnings

1 month ago

shawn88

not moving even fcpo above 4000

3 weeks ago

WilburR2

cornered stock. crawling up or down 0.005 lol

3 weeks ago

WilburR2

Cpo future over 4k till Jan26 and rsawit still locked. Nov&Dec 24 over 4.5k

1 week ago

WilburR2

finally moved a tad

1 week ago

calvintaneng

3 main points (fools cannot see)

1. Rsawit sold two plots of land for Rm165 millions and cash received by July 2024

to be reported with Rm77 Millions as profit by Nov 2024 results

2. from asset disposal is a cash profit of 3.77 sen not including operating profit

3. since last 3 months Ffb have increased the operating profits will add to 3.77 sen of assets sale profit

4. CEO in anticipation of upcoming good results have added another 1 million Tsh shares at 25 sen

investing has got to do with the future and not bothering with past underperformance

1 week ago

keatseongUOB

I follow you mr Calvin

1 week ago

WilburR2

whats the TP near term Calvin?

1 week ago

WilburR2

CPO is over 4k for whole of yr 2025

1 week ago

calvintaneng

WilburR2

I no good at short term forcasting

just hold till 60 sen

then Rm1.00

how long ?

I also cannot tell

but we will reach there sooner or later

1 week ago

WilburR2

i thought 30 sen near term TP.

1 week ago

WilburR2

Short fall in CPO production in Indonesia driving up cpo prices

1 week ago

WilburR2

this rsawit will continue to crawl 0.005 up down

1 week ago

supermanhitam

wowo so many buy today , i must buy

1 week ago

WilburR2

now crawl back down.

6 days ago

NonameAS

Take profit first. Come back again. Cheers

6 days ago

calvintaneng

NOVEMBER FCPO FUTURE NOW RM4,800! Why Calvin Tan say prices are sustainable above Rm4,000 Plus Buy Palm Oil Upstream Players, By Calvin Tan

https://klse.i3investor.com/web/blog/detail/www.eaglevisioninvest.com/2024-10-31-story-h472881475-NOVEMBER_FCPO_FUTURE_NOW_RM4_800_Why_Calvin_Tan_say_prices_are_sustainab

4 days ago

WilburR2

nice 4810

3 days ago

WilburR2

cpo nov 490 will it break 500?

3 days ago

WilburR2

5000 i mean

3 days ago

pinetree88

Got in at $0.265 at closing. Bet on up move next wk.

3 days ago

MACD

Already grab some at 0.265

11 hours ago

Post a Comment