PANTECH GROUP HOLDINGS BHD

KLSE (MYR): PANTECH (5125)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.935

Today's Change

0.00 (0.00%)

Day's Change

0.91 - 0.935

Trading Volume

2,316,400

Financial

Show?
Last 10 FY Result
AQR T4Q 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Revenue 955,934 914,331 1,038,345 753,196 485,943 602,472 602,543 609,217 614,682 479,349 513,293 525,772 8.87%
PBT 134,242 131,873 155,788 97,686 36,280 46,738 46,023 61,625 58,031 39,095 53,076 58,702 12.96%
Tax -32,170 -32,626 -41,031 -25,561 -9,210 -10,882 -10,021 -13,980 -12,509 -10,687 -15,131 -15,550 12.88%
NP 102,072 99,247 114,757 72,125 27,070 35,856 36,002 47,645 45,522 28,408 37,945 43,152 12.99%
-
NP to SH 102,072 99,247 114,757 72,125 27,070 35,856 36,002 47,645 46,969 29,718 37,972 43,152 12.99%
-
Tax Rate 23.96% 24.74% 26.34% 26.17% 25.39% 23.28% 21.77% 22.69% 21.56% 27.34% 28.51% 26.49% -
Total Cost 853,862 815,084 923,588 681,071 458,873 566,616 566,541 561,572 569,160 450,941 475,348 482,620 8.44%
-
Net Worth 844,401 844,401 796,952 699,437 670,992 659,501 660,036 585,360 548,738 523,264 505,609 456,133 7.21%
Dividend
AQR T4Q 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Div 49,670 49,526 49,296 31,086 17,147 14,164 14,175 14,893 18,538 13,265 12,792 21,987 10.61%
Div Payout % 48.66% 49.90% 42.96% 43.10% 63.35% 39.50% 39.37% 31.26% 39.47% 44.64% 33.69% 50.95% -
Equity
AQR T4Q 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Net Worth 844,401 844,401 796,952 699,437 670,992 659,501 660,036 585,360 548,738 523,264 505,609 456,133 7.21%
NOSH 850,681 850,681 843,156 835,739 751,148 750,998 750,041 747,857 745,853 736,992 609,168 584,786 4.67%
Ratio Analysis
AQR T4Q 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
NP Margin 10.68% 10.85% 11.05% 9.58% 5.57% 5.95% 5.98% 7.82% 7.41% 5.93% 7.39% 8.21% -
ROE 12.09% 11.75% 14.40% 10.31% 4.03% 5.44% 5.45% 8.14% 8.56% 5.68% 7.51% 9.46% -
Per Share
AQR T4Q 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
RPS 115.47 110.45 126.38 96.92 65.18 80.39 80.33 82.22 82.89 65.04 84.26 89.91 4.34%
EPS 12.33 11.99 13.97 9.28 3.63 4.78 4.80 6.43 6.33 4.03 5.19 7.38 8.29%
DPS 6.00 6.00 6.00 4.00 2.30 1.89 1.89 2.01 2.50 1.80 2.10 3.76 6.01%
NAPS 1.02 1.02 0.97 0.90 0.90 0.88 0.88 0.79 0.74 0.71 0.83 0.78 2.76%
Adjusted Per Share Value based on latest NOSH - 850,681
AQR T4Q 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
RPS 112.27 107.38 121.94 88.46 57.07 70.75 70.76 71.55 72.19 56.29 60.28 61.75 8.87%
EPS 11.99 11.66 13.48 8.47 3.18 4.21 4.23 5.60 5.52 3.49 4.46 5.07 12.99%
DPS 5.83 5.82 5.79 3.65 2.01 1.66 1.66 1.75 2.18 1.56 1.50 2.58 10.62%
NAPS 0.9917 0.9917 0.9359 0.8214 0.788 0.7745 0.7751 0.6874 0.6444 0.6145 0.5938 0.5357 7.21%
Price Multiplier on Financial Quarter End Date
AQR T4Q 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Date 30/11/23 30/11/23 28/02/23 28/02/22 26/02/21 28/02/20 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 -
Price 0.86 0.86 0.745 0.615 0.455 0.47 0.47 0.54 0.60 0.47 0.59 0.77 -
P/RPS 0.74 0.78 0.59 0.63 0.70 0.58 0.59 0.66 0.72 0.72 0.70 0.86 -4.59%
P/EPS 6.97 7.17 5.33 6.63 12.53 9.82 9.79 8.40 9.47 11.66 9.47 10.43 -8.04%
EY 14.34 13.94 18.75 15.09 7.98 10.18 10.21 11.91 10.56 8.58 10.57 9.58 8.75%
DY 6.98 6.98 8.05 6.50 5.05 4.02 4.02 3.72 4.17 3.83 3.56 4.88 6.45%
P/NAPS 0.84 0.84 0.77 0.68 0.51 0.53 0.53 0.68 0.81 0.66 0.71 0.99 -3.09%
Price Multiplier on Announcement Date
AQR T4Q 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/15 CAGR
Date 18/01/24 18/01/24 27/04/23 27/04/22 28/04/21 11/06/20 - 24/04/19 30/04/18 25/04/17 26/04/16 24/04/15 -
Price 0.90 0.90 0.765 0.745 0.57 0.385 0.00 0.575 0.595 0.61 0.575 0.755 -
P/RPS 0.78 0.81 0.61 0.77 0.87 0.48 0.00 0.70 0.72 0.94 0.68 0.84 -3.91%
P/EPS 7.30 7.51 5.48 8.03 15.70 8.05 0.00 8.94 9.39 15.13 9.22 10.23 -7.50%
EY 13.70 13.32 18.26 12.46 6.37 12.43 0.00 11.18 10.65 6.61 10.84 9.77 8.12%
DY 6.67 6.67 7.84 5.37 4.04 4.91 0.00 3.50 4.20 2.95 3.65 4.98 5.83%
P/NAPS 0.88 0.88 0.79 0.83 0.63 0.44 0.00 0.73 0.80 0.86 0.69 0.97 -2.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
26 people like this. Showing 50 of 11,276 comments

Moolala

wonder where those esos complainers gone to

2023-08-07 13:49

AyamTuaTua

Sama Sama Kami Naik rocket tuju langit

2023-08-08 07:34

speakup

did someone say Rocket? oh yeah, undi DAP rocket ya!
UNDI PAKATAN HARAPAN sabtu ni!

2023-08-08 07:48

speakup

if u undi PN and PN menang, bursa malaysia dah sure 100% guarantee crash! pantech drop back to 30sen!
so UNDILAH PAKATAN HARAPAN so that DAP rocket will push up your Pantech higher and higher!

2023-08-08 07:52

bojed

Pantech's holding up nicely so far.

Hopefully more volume will come in as it's clear that Pantech has been riding on TF1H since yesterday.

2023-08-08 10:41

bojed

What a beautiful closing for T3.

Tomorrow might retest ATH+52wh?

Let's go!

2023-08-10 17:06

sense maker

Selling pressure is there. Itโ€™s unlikely to increase meaningfully till the 2 structured warrants expire, I think.

2023-08-11 18:17

bojed

Feels like left hand-right hand game is taking place since last week.

2023-08-14 16:08

sense maker

Profit-taking as this price is at around its all-time high?

2023-08-14 17:32

bojed

Tomorrow might be positive as Pantech still manages to close above ema7 with a doji candle despite heavy profit taking for the past two trading days.

2023-08-14 20:42

bojed

Descending triangle pattern has been formed. If Pantech closes below ema7 or below 0.84, consider it bearish.

2023-08-16 14:26

bojed

Closed at 0.835... its daily candle is exactly on ema7 right now. I'm 50-50 on Pantech right now.


Hourly chart doesn't look good.

2023-08-16 17:43

sense maker

I guess there are about 10m esos unexercised. After exercise, grantees could sell for quick and handsome profits.
The bigger issue may b the yearly RM10m director remuneration. 3 rather-senior directors may need to slowly hand over to next generation so the company continues to grow at good pace.

2023-08-16 18:06

Asria

Esos again

2023-08-17 08:59

Asria

after Esos doing share buy back

2023-08-17 09:02

Asria

after share buy back doing Esos again

2023-08-17 09:02

bojed

Pantech has already broken its descending triangle's floor. If it closes lower than 0.835, there's a high probability downtrend is on its way.

From what I see, there are attempts to push the price up a bit but with very little volume, followed by large selling volume, as if the push up of price is superficially done to allow selling at a favorable price.

2023-08-17 12:29

bojed

Closed below ema7 and below its trend line floor.

Adios.

2023-08-17 18:17

sense maker

Pantechโ€™s PE multiple is currently akin to steel counter at single digit but today all steel counters shot up but Pantech share price didnโ€™t move up.

2023-08-21 17:06

Asria

Esos again

2023-08-22 08:57

bojed

Pantech has BO from its descending channel today at 0.83. Hopefully it will close at least at this price.

2023-08-23 14:28

bojed

0.855 as of 12.30pm YEEEEHAAAAA!!!

2023-08-24 12:33

Asria

Esos again

2023-08-25 10:34

bojed

YEEEEEEEEEEEEEEHHHHHHHHHHAAAAAAAAAAAAAAAAAA!!!!!!!!!!

2023-08-28 16:04

sense maker

This company operates in two booming sectors: oil and palm oil. It seems to have pricing power and able to maintain EPS of at least RM0.12 a year, going forward. The company is in a position to increase dividend to RM0.08 a year. The fair value of this company lies around RM1.20. Attractive price to enter currently.

2023-08-30 11:19

free2invest

Quietly move up, this should be good news.

2023-09-01 15:47

ooihk899

Definitely going up, all time high already.๐Ÿ˜
Sure will be above 90 sen next week, gratz to all.

2023-09-02 17:32

Asria

Esos again

2023-09-19 15:51

Asria

yesterday share buy back today Esos

2023-10-06 08:58

5354_

2023-10-06

Insider

PUAN NOORAINI BINTI MOHD YASIN (a company director) disposed 10,000 shares at 0.838 on 06-Oct-2023.

2023-10-06

Insider

PUAN NOORAINI BINTI MOHD YASIN (a company director) disposed 6,000 shares at 0.845 on 05-Oct-2023.

2023-10-08 05:06

5354_

PUAN NOORAINI BINTI MOHD YASIN subscribed ESOS then disposed is it?

2023-10-08 05:08

stockraider

Can buy pantech at this price loh....the earning & dividend is very good loh!

2023-10-08 11:39

danchong

https://www.bursamalaysia.com/market_information/announcements/company_announcement/announcement_details?ann_id=3392589

I like it.
It shows the company has spare cash and willing to SBB at a higher price.

2023-10-17 11:06

connor94

Despite the profit decline https://www.instagram.com/p/Cym9ugwyPj-/?img_index=1, Pantech made a strategic decision to maintain its dividend at RM 0.015 per share.

2023-10-20 14:50

danchong

The EPS is up 5% QoQ. Down 9% YoY. Half Year down 4%.

I don't see anything alarming. The company is not in a growing phase and they are only at optimal size with healthy earnings.

The dividend payout is 3/6.7 = 45% which is very comfortable.

2023-10-23 11:51

ooihk899

QR no good๐Ÿ˜ฅ, still able to maintain dividend of 1.5sen๐Ÿ˜€.
Next QR should be better since Petronas has huge capex
starting this year.

1 month ago

Knownfact

*Results Update*
*Pantech Group Holdings Berhad (5125)*
*Target Price: RM1.18 (Buy)*
๐Ÿ“Œ 9MFY24 core net profit came in within ours but below consensusโ€™ expectations.

๐Ÿ“Œ The group declared a third interim dividend of 1.5 sen/share, bringing the YTD DPS to 4.5 sen.

๐Ÿ“Œ 3QFY24 PBT dropped 41.8% YoY dragged by both softer demand from local O&G projects for the Trading Division as well as lower ASP and lower demand for the Manufacturing division.

๐Ÿ“Œ The group should register better performance in FY25 as the tenders for major projects such as PIPC are expected to commence in mid-2024.

๐Ÿ“Œ Reiterate Buy with an unchanged TP of RM1.18/share based on 10x CY24 EPS.

https://taresearch.taonline.com.my/rrs/files/2024/1/PANTECH_RU_20240119.pdf

1 month ago

MAMAT2020

tipu.....omong kosong boleh lah

1 month ago

multi-bagger

new high closing...๐Ÿš€

1 month ago

AyamTuaTua

Once it hits rm1, it will rocket high and tuju to langit.

1 week ago

Andre Kua

Company has 225m cash and bank balance... only 12m in FD. They even had 205m in short term borrowings probably for buying materials. Why do they even waste the 225m when they can use it to buy materials with cash without using short term borrowings? Or at least put them in FD. If you assume short term borrowings as LC/BA/TR, at around 6% annually, they would have save millions in borrowing cost.

1 week ago

ooihk899

225m might be for working capital in anticipation of
huge Petronas Capex.

1 week ago

Smokey Investor

it's important to keep some cash and available credits especially to bid for new projects. Customersndo evaluate.the company cash flow to ensure their financial ability to take up expensive projects.

Interest from loans can help to offset some taxes. it's a smart way to optimise tax.

All smart biz ppl do take up loans and now you know why.

1 week ago

Andre Kua

Since when loan interest can offset income tax?

1 week ago

Andre Kua

ooikh889,

My bad, you reminded me of how the banks are operating. If you don't use a big portion of the facilities you secured, chances are they will be downsized in near future. I just thought that they could at least at least put some of these money to better use like short term FD which could be redeemed to payoff these operating capex borrowings if necessary.

1 week ago

ooihk899

Andre,
I don't have the answer, you can ask the management during AGM.
Or write to them and wait for their reply. I would like to know too.

1 week ago

ooihk899

Gratz to all, broke new high again, hope can maintain until close.๐Ÿค‘

1 week ago

Smokey Investor

Andre Kua,

Loan interest is expense to P&L, that will offset the income and hence the net taxable amount is lower. make sense?

1 week ago

Asria

Stock
[PANTECH]: PANTECH GROUP HOLDINGS BHD
Announcement Date
22-Feb-2024
Listing Date
23-Feb-2024
New Type/Class?
No
Type
ESOS
Details
EMPLOYEES' SHARE OPTION SCHEME
No. of shared issued
142,750
Issue Price
Malaysian Ringgit (MYR) 0.490
Par Value
0.000
Total NOSH
851,417,672

1 week ago

Post a Comment