HOMERITZ CORPORATION BERHAD

KLSE (MYR): HOMERIZ (5160)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.56

Today's Change

+0.005 (0.90%)

Day's Change

0.555 - 0.56

Trading Volume

67,100

Financial

Show?
Last 10 FY Result
AQR T4Q 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Revenue 215,040 177,463 162,644 243,294 164,903 155,366 147,709 166,445 168,958 157,567 146,419 127,176 2.76%
PBT 49,192 37,277 33,387 53,650 27,709 30,490 27,678 27,208 39,121 36,166 33,518 26,450 2.62%
Tax -13,000 -8,543 -7,394 -12,662 -5,380 -6,915 -5,555 -6,140 -8,233 -8,140 -7,819 -2,147 14.71%
NP 36,192 28,734 25,993 40,988 22,329 23,575 22,123 21,068 30,888 28,026 25,699 24,303 0.74%
-
NP to SH 36,192 28,734 25,993 40,988 22,329 23,575 22,123 21,068 30,888 28,026 23,551 20,247 2.81%
-
Tax Rate 26.43% 22.92% 22.15% 23.60% 19.42% 22.68% 20.07% 22.57% 21.04% 22.51% 23.33% 8.12% -
Total Cost 178,848 148,729 136,651 202,306 142,574 131,791 125,586 145,377 138,070 129,541 120,720 102,873 3.20%
-
Net Worth 291,840 291,840 282,575 254,358 206,451 177,014 156,005 144,004 132,004 117,003 102,004 92,031 13.26%
Dividend
AQR T4Q 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Div - 7,411 7,411 9,084 6,606 4,500 9,000 7,500 12,600 15,000 12,000 10,203 -3.48%
Div Payout % - 25.79% 28.51% 22.16% 29.59% 19.09% 40.68% 35.60% 40.79% 53.52% 50.96% 50.40% -
Equity
AQR T4Q 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Net Worth 291,840 291,840 282,575 254,358 206,451 177,014 156,005 144,004 132,004 117,003 102,004 92,031 13.26%
NOSH 463,239 463,239 463,238 463,238 412,903 300,024 300,010 300,010 300,010 300,010 300,012 200,069 9.77%
Ratio Analysis
AQR T4Q 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
NP Margin 16.83% 16.19% 15.98% 16.85% 13.54% 15.17% 14.98% 12.66% 18.28% 17.79% 17.55% 19.11% -
ROE 12.40% 9.85% 9.20% 16.11% 10.82% 13.32% 14.18% 14.63% 23.40% 23.95% 23.09% 22.00% -
Per Share
AQR T4Q 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
RPS 46.42 38.31 35.11 53.56 39.94 51.78 49.23 55.48 56.32 52.52 48.80 63.57 -6.37%
EPS 7.80 6.20 5.61 9.61 5.53 7.86 7.37 7.02 10.30 9.34 7.85 10.12 -6.34%
DPS 0.00 1.60 1.60 2.00 1.60 1.50 3.00 2.50 4.20 5.00 4.00 5.10 -12.07%
NAPS 0.63 0.63 0.61 0.56 0.50 0.59 0.52 0.48 0.44 0.39 0.34 0.46 3.18%
Adjusted Per Share Value based on latest NOSH - 463,239
AQR T4Q 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
RPS 46.42 38.31 35.11 52.52 35.60 33.54 31.89 35.93 36.47 34.01 31.61 27.45 2.77%
EPS 7.81 6.20 5.61 8.85 4.82 5.09 4.78 4.55 6.67 6.05 5.08 4.37 2.81%
DPS 0.00 1.60 1.60 1.96 1.43 0.97 1.94 1.62 2.72 3.24 2.59 2.20 -3.47%
NAPS 0.63 0.63 0.61 0.5491 0.4457 0.3821 0.3368 0.3109 0.285 0.2526 0.2202 0.1987 13.26%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Date 30/11/23 30/11/23 30/08/23 30/08/22 30/08/21 28/08/20 30/08/19 30/08/18 30/08/17 30/08/16 28/08/15 29/08/14 -
Price 0.51 0.51 0.48 0.50 0.575 0.65 0.635 0.705 0.935 0.885 0.915 0.785 -
P/RPS 1.10 1.33 1.37 0.93 1.44 1.26 1.29 1.27 1.66 1.69 1.87 1.23 1.20%
P/EPS 6.53 8.22 8.55 5.54 10.63 8.27 8.61 10.04 9.08 9.47 11.66 7.76 1.08%
EY 15.32 12.16 11.69 18.05 9.40 12.09 11.61 9.96 11.01 10.56 8.58 12.89 -1.07%
DY 0.00 3.14 3.33 4.00 2.78 2.31 4.72 3.55 4.49 5.65 4.37 6.50 -7.15%
P/NAPS 0.81 0.81 0.79 0.89 1.15 1.10 1.22 1.47 2.13 2.27 2.69 1.71 -8.21%
Price Multiplier on Announcement Date
AQR T4Q 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 CAGR
Date 22/01/24 22/01/24 27/10/23 28/10/22 28/10/21 28/10/20 29/10/19 30/10/18 30/10/17 27/10/16 29/10/15 31/10/14 -
Price 0.52 0.52 0.52 0.535 0.57 0.855 0.75 0.675 0.95 0.955 1.13 0.88 -
P/RPS 1.12 1.36 1.48 1.00 1.43 1.65 1.52 1.22 1.69 1.82 2.32 1.38 0.77%
P/EPS 6.66 8.38 9.27 5.93 10.54 10.88 10.17 9.61 9.23 10.22 14.39 8.70 0.70%
EY 15.02 11.93 10.79 16.87 9.49 9.19 9.83 10.40 10.84 9.78 6.95 11.50 -0.70%
DY 0.00 3.08 3.08 3.74 2.81 1.75 4.00 3.70 4.42 5.24 3.54 5.80 -6.78%
P/NAPS 0.83 0.83 0.85 0.96 1.14 1.45 1.44 1.41 2.16 2.45 3.32 1.91 -8.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
21 people like this. Showing 50 of 7,531 comments

jackjason

since RM to USD depreciate, should be a bit contribute to homeriz eventhough the raw mat - cow leather also import from oversea.

2022-10-18 23:24

VTrade

Feel like home

2022-10-25 11:12

cbkia4896

hi

2022-12-29 22:01

Thkent91

What a shame! Supposed to expand their factory but ended up being conned by the agent/land owner. Legal case has been happening since 2019 and till now still no result!

2023-01-03 19:59

kllee

Not bad closing . Hope next week will maintain move to north .

2023-01-06 17:23

Superb99

This fake breakout, can tabao

2023-01-10 17:54

valensi88

still no special bonus.. give 10 cents per share and the company still got huge cash...

2023-01-13 23:33

kllee

I think is 1sen dividend per share.

2023-01-14 18:15

valensi88

sorry but what i meant is if they give 10 cents per share, they still got plenty of huge cash... about ~100M cash

2023-01-15 09:48

Michael Kwok

The different is the dividend in malaysia snd japan.
I)price will be adjusted 70-100 percents while japan a no).
II)When calculation,the money before and after adjustment usually the same.

Give message if wanted to join in fb.
Come to join me.situation very critical.u need some advice and tweaking.
3 as below;
I)teach some
II)shares review every one or 2 weeks III)share recommendation or ask to buy or sell share u have.
IV)tell u shares to avoid if overbought (mainly people no knowledge)
Sifu Michael(with ang pow picture) in FB. Charging rm 200 per month.left a message.
5)Free swarovski pendant 17mm necklace(basic) worth rm 150(year 2018-2019 pricing) 4 month subcribe.
6)Free swarovski pendant necklace 14mm(basic) worth rm 250(more cutting) 6 month subcribe.
Please inform me if reach due date for message 5 to 6 to get free gift or equivalent(if product out of stock).





2023-01-15 10:58

Michael Kwok

Price 54.5 cents
Buy after 12pm monday 16/1/23
16/1/23 11 am.

2023-01-15 11:00

danchong

Anyone attending the AGM?

2023-01-17 10:15

lovreblue

U attend today?

2023-01-17 14:51

firehawk

Review of Performance
Comparison with Last Year Correspodance Quarter’s Results
The Group’s revenue and PBT for the Q1FY2023 decreased by 33.5% and 23.3% respectively compared with the corresponding period last financial year. The decrease in revenue and PBT were mainly attributed to the lower volume of product sold but partially cushioned by a stronger USD in the current quarter. In Q1FY2022, revenue was commendable also partly due to deliver the orders previously delayed during Movement Control Order 3.0.

Comparison with Preceding Quarter’s Results
The Group’s revenue and PBT for the Q1FY2023 decreased by 23.9% and 35.9 % compared with the preceding quarter Q4FY2022. These was mainly attributed to the lower volume sold as consumer demand was slower in Q1FY2023.

2023-01-17 20:37

Believe3222

banyak kuat today

2023-01-27 10:28

kllee

Next week, kuat kuat lagi

2023-01-27 23:13

BreakingNews

buy

2023-02-09 16:18

Integrity. Intelligent. Industrious. 3iii (iiinvestsmart)$€£¥

Security LastPr PE DY% Divcts ROE ttm-marg
HOMERIZ (Household) 0.485 5.79 4.1 2 14.7 17.4

2023-03-30 16:35

jackjason

The name should not call Homeriz, shoudl call "Hopeless".
Other counters start on uptrend but this counter going to south.

2023-04-03 23:31

Believe3222

homeless soon

2023-04-14 21:51

Integrity. Intelligent. Industrious. 3iii (iiinvestsmart)$€£¥

Furniture manufacturers maybe in for a hard period. Orders from US drying up.

2023-04-14 22:38

firehawk

The Group’s revenue of RM39.8 million for Q2FY2023 and RM78.7 million for the 1HFY2023 decreased by 42.2% and 38.2% respectively compared with the corresponding period last financial year. The decrease in revenue of Q2FY2023 was mainly attributed to the decrease in the volume sold. The revenue of the previous corresponding periods (September 2021 to February 2022) were exceptionally high as the Group enjoyed a spike in top line production after temporarily stop work which started from 1 June 2021 until mid of Sept 2021 during Movement Control Order 3.0 (“MCO 3.0”).

The Group’s PBT of RM6.869 million for Q2FY2023 and RM15.277 million for the 1HFY2023 decreased by 50.4% and 38.4% respectively compared with the corresponding period last financial year. This was mainly attributed to the decrease of revenue as a result of decrease in volume sold.

2023-04-14 22:56

Patient Investor

Anyone attended AGM? why the company keep such high cash holdings?

2023-04-20 12:12

jackjason

keep high cash due to the management do not know how to spend.
No plan no project and not wiling share with minor shareholder.

2023-04-20 19:56

FinanceInRealLife

Post removed.Why?

2023-05-16 19:20

awesome20

goreng soon when synergy red on its first day ipo

2023-05-16 20:01

jackjason

all furniture counter will not perform well recently

2023-05-16 23:19

foochuan

is the company yoy shares dilution increment is a concern to you all?


2017 Feb 300,010
2018 Feb 300,010 0.00%
2019 Feb 300,010 0.00%
2020 Feb 375,026 25.00%
2021 Feb 411,237 9.66%
2022 Feb 415,272 0.98%
2023 Feb 463,238 11.55%

2023-05-20 09:53

foochuan

2023 May 463,238
share number stay the same this quarter, if number continue increase exponentially, is a critical sign for me

2023-07-29 10:13

speakup

how much cash Homeritz got?

2023-07-29 10:48

Dehcomic01

As of Dec 2022, it had RM 152 m of cash and cash equivalents (short term investments). This is about half of its total assets. Over the past 13 years, the company achieved an average ROA of 13% compared to the mean ROA of the Bursa furniture companies of 5%. Refer to https://focusmalaysia.my/covid-19-doesnt-affect-performance-bursa-malaysia-listed-furniture-companies/. I would consider this a fantastic performance. The next question is whether the price is reasonable. Well, the current price is around the 3 years low. But you should compare it with the intrinsic value rather than just looking at historical prices

2023-07-29 11:19

bjtoto

Countdown Countdown Countdown

2023-08-11 16:38

MartinJacob

What Happend HERE??!

2023-08-11 19:20

kllee

cash cow

2023-08-14 17:29

speakup

💰🐄

2023-08-14 17:34

jackjason

even cash cow but management will not sharing with shareholder.

2023-08-14 23:32

bjtoto

Homeriz-WC expiring soon
Wang Mali Wang Mali WangMali

2023-08-23 15:18

bjtoto

Countdown Countdown Countdown

2023-08-23 15:58

kllee

Need to break 0.50 first .

2023-08-23 22:32

bjtoto

Zero Borrowing
Cash in hand 164 millions
Wang Mali Wang Mali Wang Mali

2023-08-24 15:52

mansaham1972

Hahahaha waran sila goreng sebelum expired

2023-08-26 18:33

kllee

Any good news from cash cow ?

2023-09-06 22:40

superbear2020

The furniture market is still not up yet, especially for companies that mainly export to the US/ Europe/ Middle East. May need to wait until 2024/2025 depending on how the overseas economy performs.

2023-10-20 07:41

Ryugentrades

Hello, just entered a small position today. Swing trader here and seeing potential in some movement based on technical chart. Let's Huat together.

2023-10-25 20:59

kllee

Good good result

2024-01-22 22:48

happymiso

one day show

2024-01-24 13:10

diuleiloumei

No dividend, stay away first month

2024-01-24 20:23

Andre Kua

Warrants all expired... good good, give chance for Bonus Issue and free warrants in near future.

3 weeks ago

happymiso

The game has just begun...

3 weeks ago

Post a Comment