EVERSENDAI CORPORATION BERHAD
KLSE (MYR): SENDAI (5205)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.565
Today's Change
0.00 (0.00%)
Day's Change
0.56 - 0.57
Trading Volume
1,309,300
Financial
Market Cap
441 Million
NOSH
781 Million
Latest Quarter
30-Jun-2024 [#2]
Announcement Date
29-Aug-2024
Next Quarter
30-Sep-2024
Est. Ann. Date
29-Nov-2024
Est. Ann. Due Date
29-Nov-2024
QoQ | YoY
4.51% | 143.44%
Revenue | NP to SH
1,540,123.000 | 27,002.000
RPS | P/RPS
197.20 Cent | 0.29
EPS | P/E | EY
3.46 Cent | 16.34 | 6.12%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.47 | 1.20
QoQ | YoY
4.75% | 110.38%
NP Margin | ROE
1.20% | 7.36%
F.Y. | Ann. Date
30-Jun-2024 | 29-Aug-2024
Latest Audited Result
31-Dec-2023
Announcement Date
29-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
29-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
1,454,041.000 | 26,616.000
RPS | P/RPS
186.18 Cent | 0.30
EPS | P/E | EY
3.41 Cent | 16.58 | 6.03%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.47 | 1.20
YoY
107.41%
NP Margin | ROE
1.09% | 7.25%
F.Y. | Ann. Date
31-Dec-2023 | 28-Feb-2024
Revenue | NP to SH
1,350,448.000 | 1,452.000
RPS | P/RPS
172.91 Cent | 0.33
EPS | P/E | EY
0.18 Cent | 303.90 | 0.33%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
2.25% | 112.9%
NP Margin | ROE
0.73% | 0.40%
F.Y. | Ann. Date
30-Jun-2024 | 29-Aug-2024
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,350,448 | 1,540,123 | 1,454,041 | 897,926 | 1,209,721 | 1,111,006 | 1,555,492 | 1,705,750 | 1,830,383 | 1,582,428 | 1,788,804 | 1,002,809 | 4.21% | |
| PBT | 24,552 | 27,913 | 21,102 | -362,636 | -143,498 | -117,967 | 27,827 | 77,077 | 95,872 | -267,208 | 68,197 | 45,789 | -8.24% | |
| Tax | -14,732 | -9,455 | -5,268 | -2,423 | -2,617 | -6,328 | -11,207 | -3,674 | -8,056 | -6,881 | -6,012 | -9,348 | -6.16% | |
| NP | 9,820 | 18,458 | 15,834 | -365,059 | -146,115 | -124,295 | 16,620 | 73,403 | 87,816 | -274,089 | 62,185 | 36,441 | -8.84% | |
| - | ||||||||||||||
| NP to SH | 1,452 | 27,002 | 26,616 | -359,390 | -133,999 | -126,041 | 13,701 | 70,089 | 86,511 | -278,883 | 55,900 | 37,404 | -3.70% | |
| - | ||||||||||||||
| Tax Rate | 60.00% | 33.87% | 24.96% | - | - | - | 40.27% | 4.77% | 8.40% | - | 8.82% | 20.42% | - | |
| Total Cost | 1,340,628 | 1,521,665 | 1,438,207 | 1,262,985 | 1,355,836 | 1,235,301 | 1,538,872 | 1,632,347 | 1,742,567 | 1,856,517 | 1,726,619 | 966,368 | 4.51% | |
| - | ||||||||||||||
| Net Worth | 367,071 | 367,071 | 367,069 | 296,779 | 632,609 | 741,949 | 921,578 | 952,818 | 884,230 | 866,857 | 1,122,645 | 913,803 | -9.63% | |
| Equity | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 367,071 | 367,071 | 367,069 | 296,779 | 632,609 | 741,949 | 921,578 | 952,818 | 884,230 | 866,857 | 1,122,645 | 913,803 | -9.63% | |
| NOSH | 781,004 | 781,004 | 780,999 | 780,999 | 780,999 | 780,999 | 780,999 | 781,100 | 781,100 | 773,979 | 774,238 | 774,409 | 0.09% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | 0.73% | 1.20% | 1.09% | -40.66% | -12.08% | -11.19% | 1.07% | 4.30% | 4.80% | -17.32% | 3.48% | 3.63% | - | |
| ROE | 0.40% | 7.36% | 7.25% | -121.10% | -21.18% | -16.99% | 1.49% | 7.36% | 9.78% | -32.17% | 4.98% | 4.09% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 172.91 | 197.20 | 186.18 | 114.97 | 154.89 | 142.25 | 199.17 | 218.41 | 235.98 | 204.45 | 231.04 | 129.49 | 4.11% | |
| EPS | 0.18 | 3.46 | 3.41 | -46.02 | -17.16 | -16.14 | 1.75 | 8.97 | 11.15 | -36.04 | 7.22 | 4.83 | -3.79% | |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.50 | 1.25 | - | |
| NAPS | 0.47 | 0.47 | 0.47 | 0.38 | 0.81 | 0.95 | 1.18 | 1.22 | 1.14 | 1.12 | 1.45 | 1.18 | -9.71% | |
| Adjusted Per Share Value based on latest NOSH - 781,004 | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 172.91 | 197.20 | 186.18 | 114.97 | 154.89 | 142.25 | 199.17 | 218.40 | 234.36 | 202.61 | 229.04 | 128.40 | 4.21% | |
| EPS | 0.18 | 3.46 | 3.41 | -46.02 | -17.16 | -16.14 | 1.75 | 8.97 | 11.08 | -35.71 | 7.16 | 4.79 | -3.70% | |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.50 | 1.24 | - | |
| NAPS | 0.47 | 0.47 | 0.47 | 0.38 | 0.81 | 0.95 | 1.18 | 1.22 | 1.1322 | 1.1099 | 1.4374 | 1.17 | -9.63% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 28/06/24 | 28/06/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
| Price | 0.53 | 0.53 | 0.165 | 0.155 | 0.175 | 0.315 | 0.395 | 0.67 | 0.865 | 0.575 | 0.765 | 0.78 | - | |
| P/RPS | 0.31 | 0.27 | 0.09 | 0.13 | 0.11 | 0.22 | 0.20 | 0.31 | 0.37 | 0.28 | 0.33 | 0.60 | -18.99% | |
| P/EPS | 285.08 | 15.33 | 4.84 | -0.34 | -1.02 | -1.95 | 22.52 | 7.47 | 7.76 | -1.60 | 10.60 | 16.15 | -12.52% | |
| EY | 0.35 | 6.52 | 20.65 | -296.88 | -98.04 | -51.23 | 4.44 | 13.39 | 12.89 | -62.66 | 9.44 | 6.19 | 14.31% | |
| DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.65 | 1.60 | - | |
| P/NAPS | 1.13 | 1.13 | 0.35 | 0.41 | 0.22 | 0.33 | 0.33 | 0.55 | 0.76 | 0.51 | 0.53 | 0.66 | -6.80% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 29/08/24 | 29/08/24 | 28/02/24 | 28/02/23 | 28/02/22 | 31/03/21 | 28/02/20 | 28/02/19 | 27/02/18 | 28/02/17 | 29/02/16 | 26/02/15 | - | |
| Price | 0.425 | 0.425 | 0.165 | 0.13 | 0.16 | 0.27 | 0.34 | 0.545 | 0.87 | 0.53 | 0.69 | 0.64 | - | |
| P/RPS | 0.25 | 0.22 | 0.09 | 0.11 | 0.10 | 0.19 | 0.17 | 0.25 | 0.37 | 0.26 | 0.30 | 0.49 | -17.15% | |
| P/EPS | 228.60 | 12.29 | 4.84 | -0.28 | -0.93 | -1.67 | 19.38 | 6.07 | 7.80 | -1.47 | 9.56 | 13.25 | -10.58% | |
| EY | 0.44 | 8.13 | 20.65 | -353.97 | -107.23 | -59.77 | 5.16 | 16.47 | 12.82 | -67.99 | 10.46 | 7.55 | 11.82% | |
| DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.72 | 1.95 | - | |
| P/NAPS | 0.90 | 0.90 | 0.35 | 0.34 | 0.20 | 0.28 | 0.29 | 0.45 | 0.76 | 0.47 | 0.48 | 0.54 | -4.70% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
12 people like this. Showing 50 of 13,122 comments
Construction & property sector will be the next theme to play...buy now to be rewarded next week
1 month ago
instead of copy from media, why not find someone working in saudi and ask for the latest news. so far from what i heard from someone over there, the projects in saudi are all still ongoing.
1 month ago
Dow Jones
Dow Jones Industrial Average
42,514.95
-409.94
0.95%
Nasdaq
NASDAQ Composite
18,276.65
-296.47
1.59%
4 weeks ago
Gaza ceasefire talks to resume in coming days. Peace will come
https://www.bbc.com/news/articles/cvg742e3rexo
3 weeks ago
As part of Team Eversendai..the Structural Steel specialist, its indeed a matter of imense pride to be part of NEOM 's first completed project in the beautiful luxury island #SINDALAH ...the Jewel with pristine blue waters.
3 weeks ago
@Risktaker79. Who do you support, Trump or Harris? 🤓 I think Sendai will go up if Trump wins
2 weeks ago
Closing Day 3 at the World Travel Market (WTM) in London, we celebrate not only promising connections but a full event of trailblazing ideas coming together to reshape the future of tourism.
Trojena is proud to end our 3rd year of participation at @WTMLDN on a high note, showcasing the tremendous development milestones we achieved in 2024 and ultimately showing how Trojena will redefine luxury mountain tourism.
Trojena thanks those that made this year's event possible - we're already looking forward to the next one!
1 week ago
Come and visit #Trojena at Cityscape Global and see how the vision for future living in the mountains of NEOM is taking shape. Cityscape Global in Riyadh, Nov 11-14. Join us at the world’s largest real#CityscapeGlobal2024
#NEOM
1 week ago
After 400 days of war, Qatar says to halt Gaza mediation until Israel, Hamas show ‘seriousness’. Meaning the war has cooled down
https://www.malaymail.com/news/world/2024/11/10/after-400-days-of-warqatar-says-to-halt-gaza-mediation-until-israel-hamas-show-seriousness/156347
1 week ago
Post a Comment
Featured Posts
Latest Videos
MQ Trading Signals
Time
Signal
Duration
Type
2024-11-21 16:20:00
TURTLE SYSTEM 20
5 Mins
SELL
2024-11-21 16:20:00
TURTLE SYSTEM 20
10 Mins
SELL
2024-11-21 16:15:00
TURTLE SYSTEM 20
5 Mins
BUY
2024-11-21 16:10:00
EMA 5
10 Mins
BUY
2024-11-21 16:10:00
TURTLE SYSTEM 20
10 Mins
BUY
Apps
Top Articles
1
2
Good Articles to Share
3
4
Koon Yew Yin's Blog
Why all plantation companies will continue to report more profit - Koon Yew Yin
5
AmInvest Research Reports
6
7
save malaysia!
8
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
SellYouMust
Q45, boleh dapat ka🤓😀
1 month ago