DANCOMECH HOLDINGS BERHAD
KLSE (MYR): DANCO (5276)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.45
Today's Change
0.00 (0.00%)
Day's Change
0.45 - 0.455
Trading Volume
141,200
Financial
Market Cap
199 Million
NOSH
443 Million
Latest Quarter
30-Jun-2024 [#2]
Announcement Date
22-Aug-2024
Next Quarter
30-Sep-2024
Est. Ann. Date
29-Nov-2024
Est. Ann. Due Date
29-Nov-2024
QoQ | YoY
27.25% | 12.52%
Revenue | NP to SH
211,850.000 | 22,184.000
RPS | P/RPS
47.87 Cent | 0.94
EPS | P/E | EY
5.01 Cent | 8.98 | 11.14%
DPS | DY | Payout %
2.25 Cent | 5.00% | 44.89%
NAPS | P/NAPS
0.49 | 0.92
QoQ | YoY
3.0% | 7.77%
NP Margin | ROE
11.11% | 10.23%
F.Y. | Ann. Date
30-Jun-2024 | 22-Aug-2024
Latest Audited Result
31-Dec-2023
Announcement Date
30-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
30-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
211,768.000 | 21,001.000
RPS | P/RPS
47.85 Cent | 0.94
EPS | P/E | EY
4.70 Cent | 9.48 | 10.55%
DPS | DY | Payout %
2.25 Cent | 5.00% | 47.41%
NAPS | P/NAPS
0.48 | 0.94
YoY
15.42%
NP Margin | ROE
10.55% | 9.89%
F.Y. | Ann. Date
31-Dec-2023 | 26-Feb-2024
Revenue | NP to SH
209,932.000 | 20,762.000
RPS | P/RPS
47.44 Cent | 0.95
EPS | P/E | EY
4.60 Cent | 9.59 | 10.43%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
13.63% | 12.86%
NP Margin | ROE
10.60% | 9.57%
F.Y. | Ann. Date
30-Jun-2024 | 22-Aug-2024
Show?
| Last 10 FY Result | |||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 209,932 | 211,850 | 211,768 | 212,008 | 205,391 | 118,772 | 80,873 | 79,923 | 62,953 | 60,000 | 68,253 | 15.19% | |
| PBT | 29,092 | 31,050 | 29,871 | 26,913 | 26,565 | 22,075 | 19,930 | 20,563 | 14,936 | 17,607 | 15,348 | 8.67% | |
| Tax | -6,846 | -7,520 | -7,525 | -7,782 | -6,448 | -5,549 | -4,916 | -5,141 | -3,714 | -4,577 | -4,138 | 7.75% | |
| NP | 22,246 | 23,530 | 22,346 | 19,131 | 20,117 | 16,526 | 15,014 | 15,422 | 11,222 | 13,030 | 11,210 | 8.99% | |
| - | |||||||||||||
| NP to SH | 20,762 | 22,184 | 21,001 | 18,196 | 16,590 | 16,341 | 14,256 | 14,988 | 10,736 | 12,849 | 10,987 | 8.42% | |
| - | |||||||||||||
| Tax Rate | 23.53% | 24.22% | 25.19% | 28.92% | 24.27% | 25.14% | 24.67% | 25.00% | 24.87% | 26.00% | 26.96% | - | |
| Total Cost | 187,686 | 188,320 | 189,422 | 192,877 | 185,274 | 102,246 | 65,859 | 64,501 | 51,731 | 46,970 | 57,043 | 16.17% | |
| - | |||||||||||||
| Net Worth | 216,849 | 216,849 | 212,424 | 199,147 | 155,159 | 140,076 | 127,684 | 119,202 | 107,280 | 101,865 | 73,662 | 14.14% | |
| Equity | |||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 216,849 | 216,849 | 212,424 | 199,147 | 155,159 | 140,076 | 127,684 | 119,202 | 107,280 | 101,865 | 73,662 | 14.14% | |
| NOSH | 442,550 | 442,550 | 442,550 | 442,550 | 332,133 | 309,100 | 304,010 | 298,005 | 298,005 | 149,000 | 124,852 | 17.12% | |
| Ratio Analysis | |||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | 10.60% | 11.11% | 10.55% | 9.02% | 9.79% | 13.91% | 18.56% | 19.30% | 17.83% | 21.72% | 16.42% | - | |
| ROE | 9.57% | 10.23% | 9.89% | 9.14% | 10.69% | 11.67% | 11.17% | 12.57% | 10.01% | 12.61% | 14.92% | - | |
| Per Share | |||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 47.44 | 47.87 | 47.85 | 47.91 | 62.22 | 39.00 | 26.60 | 26.82 | 21.13 | 44.18 | 54.67 | -1.65% | |
| EPS | 4.60 | 5.01 | 4.70 | 4.40 | 5.20 | 5.40 | 4.70 | 5.00 | 3.60 | 9.50 | 8.80 | -7.53% | |
| DPS | 1.50 | 2.25 | 2.25 | 2.00 | 2.00 | 2.00 | 1.75 | 1.75 | 1.50 | 3.00 | 3.28 | -4.59% | |
| NAPS | 0.49 | 0.49 | 0.48 | 0.45 | 0.47 | 0.46 | 0.42 | 0.40 | 0.36 | 0.75 | 0.59 | -2.54% | |
| Adjusted Per Share Value based on latest NOSH - 442,550 | |||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 47.44 | 47.87 | 47.85 | 47.91 | 46.41 | 26.84 | 18.27 | 18.06 | 14.23 | 13.56 | 15.42 | 15.19% | |
| EPS | 4.60 | 5.01 | 4.70 | 4.40 | 3.75 | 3.69 | 3.22 | 3.39 | 2.43 | 2.90 | 2.48 | 8.31% | |
| DPS | 1.50 | 2.25 | 2.25 | 2.00 | 1.49 | 1.38 | 1.20 | 1.18 | 1.01 | 0.92 | 0.93 | 11.66% | |
| NAPS | 0.49 | 0.49 | 0.48 | 0.45 | 0.3506 | 0.3165 | 0.2885 | 0.2694 | 0.2424 | 0.2302 | 0.1665 | 14.14% | |
| Price Multiplier on Financial Quarter End Date | |||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 28/06/24 | 28/06/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | - | - | |
| Price | 0.48 | 0.48 | 0.435 | 0.395 | 0.54 | 0.63 | 0.505 | 0.45 | 0.425 | 1.49 | 0.00 | - | |
| P/RPS | 1.01 | 1.00 | 0.91 | 0.82 | 0.87 | 1.62 | 1.90 | 1.68 | 2.01 | 3.37 | 0.00 | - | |
| P/EPS | 10.23 | 9.58 | 9.17 | 9.61 | 10.75 | 11.74 | 10.77 | 8.95 | 11.80 | 15.75 | 0.00 | - | |
| EY | 9.77 | 10.44 | 10.91 | 10.41 | 9.31 | 8.52 | 9.29 | 11.18 | 8.48 | 6.35 | 0.00 | - | |
| DY | 3.13 | 4.69 | 5.17 | 5.06 | 3.70 | 3.17 | 3.47 | 3.89 | 3.53 | 2.01 | 0.00 | - | |
| P/NAPS | 0.98 | 0.98 | 0.91 | 0.88 | 1.15 | 1.37 | 1.20 | 1.13 | 1.18 | 1.99 | 0.00 | - | |
| Price Multiplier on Announcement Date | |||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 22/08/24 | 22/08/24 | 26/02/24 | 27/02/23 | 25/02/22 | 05/03/21 | 27/02/20 | 26/02/19 | 13/02/18 | 23/02/17 | - | - | |
| Price | 0.445 | 0.445 | 0.47 | 0.41 | 0.60 | 0.675 | 0.485 | 0.49 | 0.415 | 1.44 | 0.00 | - | |
| P/RPS | 0.94 | 0.93 | 0.98 | 0.86 | 0.96 | 1.73 | 1.82 | 1.83 | 1.96 | 3.26 | 0.00 | - | |
| P/EPS | 9.49 | 8.88 | 9.90 | 9.97 | 11.94 | 12.58 | 10.34 | 9.74 | 11.52 | 15.22 | 0.00 | - | |
| EY | 10.54 | 11.26 | 10.10 | 10.03 | 8.38 | 7.95 | 9.67 | 10.26 | 8.68 | 6.57 | 0.00 | - | |
| DY | 3.37 | 5.06 | 4.79 | 4.88 | 3.33 | 2.96 | 3.61 | 3.57 | 3.61 | 2.08 | 0.00 | - | |
| P/NAPS | 0.91 | 0.91 | 0.98 | 0.91 | 1.28 | 1.47 | 1.15 | 1.23 | 1.15 | 1.92 | 0.00 | - | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
4 people like this. Showing 50 of 2,494 comments
many stocks rebound strongly while this junk not even up 1 bid :D What a junk
2 months ago
roger3210, very soon this junk will reach to RM1.00.
There is not much undervalue counter in the market d.
For your own pride / ego, you can continue to call it junk.
But for your own pocket, you better buy some before it take off, because DANCO is deeply undervalue, its market cap only RM219mil, and it has at least RM110mil cash in bank account. Moreover, it is a profitable company, with physical asset such as plant & factory, machinery & equipment.
Under the MADANI government, Malaysia stock market sure will reach to a new high very soon. So DANCO definitely will go up one, if not this month, then it will be next month, or September'24.
2 months ago
it cant even perform when the market is good, so the only way for it to go is.. DOWN. so many other better options than this junk
2 months ago
You see it deeply value but market see it the opposite way, it could mean something rotten behind the scene which u r not aware of. the profit margin of the company has been dropping drastically, which means you need higher revenue in order to sustain a higher bottom line, unfortunately Danco is not a growing sector, in fact it is a saturated sector, lots of competitors around, so Danco is definitely not a good choice, but junk instead
2 months ago
@roger3210, then you share with me which counter you think have bright future and upside?
2 months ago
simply pick one of those in play stocks from property / constrution leaders also can get 1 better than this junk
2 months ago
August will be the month for DANCO to outperform.
DANCO have chance to hit RM0.55.
1 month ago
haha, danco junk not even up 1 bid despite index up so much ! other stocks flying to the roof.
1 month ago
gg ing, market soar so much danco red, market drop danco also red :D this is how junk stock behave
1 month ago
bro, what i mean is danco is a junk, market up it drop, market drop it drop further.
1 month ago
Dividend Yield is higher when share price drop.
Hopefully its profit can perform better (QoQ increase, YoY increase)
1 month ago
The most recent balance sheet that Danco had liabilities of RM55.2m falling due within a year, and liabilities of RM14.9m due beyond that. Offsetting this, it had RM111.1m in cash and RM53.1m in receivables that were due within 12 months. So it actually has RM94.1m more liquid assets than total liabilities.
1 month ago
B4 price can go up....sellers keep appearing....con stock forever...
Doing well....well managed..all seems OK.....but when it comes to share price...forever the same style....sell sell sell.....thats all its good for....
1 month ago
Looks to be on track for the E&E department. While overall result its not bad but its not too good either. The fluctuations within the trading department are already priced in by the market. Growth remains to be seen whether E&E and metal stamping will cater for a sustained growth.
My overall rating for this result is 7/10; the lack of 3 its being the revenue growth is not guaranteed to be sustained, the growth in revenue and profit are attributable mainly to the trading department, which is again priced in.
While the 7 is for its sustained dividend payout, no decline of revenue seen in its main departments for now, healthy loan repayments and great inflow of cash + controlled outflow of cash.
We shall see what does the management decide to do with the next phase of acquisition. Looking forward to the next level of acquisition as DANCO remains nett cash, the extra cash can and should be used to generate more income rather than 69mil in FD.
1 month ago
Post a Comment
Featured Posts
Latest Videos
MQ Trading Signals
Time
Signal
Duration
Type
2024-09-25 11:10:00
EMA 5
10 Mins
SELL
2024-09-25 10:30:00
TURTLE SYSTEM 20
30 Mins
SELL
2024-09-25 10:30:00
TURTLE SYSTEM 55
30 Mins
SELL
2024-09-25 10:30:00
ADX
10 Mins
SELL
2024-09-25 10:30:00
TURTLE SYSTEM 20
10 Mins
SELL
Apps
Top Articles
2
Mercury Securities Research
4
TechnicalWatcher
5
TA Sector Research
7
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
OptionOracle
The index fell today, and Roger lost money again 🤣
2 months ago