DANCOMECH HOLDINGS BERHAD

KLSE (MYR): DANCO (5276)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.405

Today's Change

0.00 (0.00%)

Day's Change

0.40 - 0.405

Trading Volume

73,300

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 200,048 214,911 212,008 205,391 118,772 80,873 79,923 62,953 60,000 68,253 17.56%
PBT 23,724 28,409 26,913 26,565 22,075 19,930 20,563 14,936 17,607 15,348 8.34%
Tax -6,244 -8,119 -7,782 -6,448 -5,549 -4,916 -5,141 -3,714 -4,577 -4,138 9.43%
NP 17,480 20,290 19,131 20,117 16,526 15,014 15,422 11,222 13,030 11,210 7.92%
-
NP to SH 16,128 19,199 18,196 16,590 16,341 14,256 14,988 10,736 12,849 10,987 7.46%
-
Tax Rate 26.32% 28.58% 28.92% 24.27% 25.14% 24.67% 25.00% 24.87% 26.00% 26.96% -
Total Cost 182,568 194,621 192,877 185,274 102,246 65,859 64,501 51,731 46,970 57,043 18.99%
-
Net Worth 199,147 199,147 199,147 155,159 140,076 127,684 119,202 107,280 101,865 73,662 15.25%
Dividend
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div - 8,670 8,851 6,602 6,090 5,320 5,215 4,470 4,074 4,095 11.63%
Div Payout % - 45.16% 48.64% 39.80% 37.27% 37.32% 34.80% 41.64% 31.71% 37.27% -
Equity
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 199,147 199,147 199,147 155,159 140,076 127,684 119,202 107,280 101,865 73,662 15.25%
NOSH 442,550 442,550 442,550 332,133 309,100 304,010 298,005 298,005 149,000 124,852 19.79%
Ratio Analysis
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin 8.74% 9.44% 9.02% 9.79% 13.91% 18.56% 19.30% 17.83% 21.72% 16.42% -
ROE 8.10% 9.64% 9.14% 10.69% 11.67% 11.17% 12.57% 10.01% 12.61% 14.92% -
Per Share
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 45.20 48.56 47.91 62.22 39.00 26.60 26.82 21.13 44.18 54.67 -1.86%
EPS 3.60 4.34 4.40 5.20 5.40 4.70 5.00 3.60 9.50 8.80 -9.42%
DPS 0.00 1.96 2.00 2.00 2.00 1.75 1.75 1.50 3.00 3.28 -6.81%
NAPS 0.45 0.45 0.45 0.47 0.46 0.42 0.40 0.36 0.75 0.59 -3.79%
Adjusted Per Share Value based on latest NOSH - 442,550
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 45.20 48.56 47.91 46.41 26.84 18.27 18.06 14.23 13.56 15.42 17.56%
EPS 3.60 4.34 4.40 3.75 3.69 3.22 3.39 2.43 2.90 2.48 8.52%
DPS 0.00 1.96 2.00 1.49 1.38 1.20 1.18 1.01 0.92 0.93 11.54%
NAPS 0.45 0.45 0.45 0.3506 0.3165 0.2885 0.2694 0.2424 0.2302 0.1665 15.24%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/03/23 31/03/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 - -
Price 0.445 0.445 0.395 0.54 0.63 0.505 0.45 0.425 1.49 0.00 -
P/RPS 0.98 0.92 0.82 0.87 1.62 1.90 1.68 2.01 3.37 0.00 -
P/EPS 12.21 10.26 9.61 10.75 11.74 10.77 8.95 11.80 15.75 0.00 -
EY 8.19 9.75 10.41 9.31 8.52 9.29 11.18 8.48 6.35 0.00 -
DY 0.00 4.40 5.06 3.70 3.17 3.47 3.89 3.53 2.01 0.00 -
P/NAPS 0.99 0.99 0.88 1.15 1.37 1.20 1.13 1.18 1.99 0.00 -
Price Multiplier on Announcement Date
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 26/05/23 26/05/23 27/02/23 25/02/22 05/03/21 27/02/20 26/02/19 13/02/18 23/02/17 - -
Price 0.41 0.41 0.41 0.60 0.675 0.485 0.49 0.415 1.44 0.00 -
P/RPS 0.91 0.84 0.86 0.96 1.73 1.82 1.83 1.96 3.26 0.00 -
P/EPS 11.25 9.45 9.97 11.94 12.58 10.34 9.74 11.52 15.22 0.00 -
EY 8.89 10.58 10.03 8.38 7.95 9.67 10.26 8.68 6.57 0.00 -
DY 0.00 4.78 4.88 3.33 2.96 3.61 3.57 3.61 2.08 0.00 -
P/NAPS 0.91 0.91 0.91 1.28 1.47 1.15 1.23 1.15 1.92 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
4 people like this. Showing 50 of 1,630 comments

roger3210

Good luck foreverchung, top 30 with huge loss in Danco.

1 month ago

chkhooju

I agree with @foreverchung... That guy is very sick. He requires psychiatric treatment. He has been saying KPS will plunge to below 50¢ since three years ago. As you can see KPS to-date is still trading at 72.5¢, excluding all the dividends paid. Last year alone it paid 9¢. Another 2.5¢ has been declared, exdate 1..23.

1 month ago

chkhooju

Exdate 1.6.23, 2.5¢. Expect more to come from KPS. With its hugh cash reserves I'm hoping for another round of special dividend.

1 month ago

roger3210

0.43 sell down soon :D

1 month ago

roger3210

market up 11pts and danco almost break 0.43 support. What else u waiting for ? The collapse is imminent !

1 month ago

roger3210

it has never close below 0.43 since after 14/3, below this will be disastrous ! Fasten your seatbelt and ride this all the way down to 30c

1 month ago

roger3210

DJIA drop 600pts ! Danco gonna break below super important support 0.43 tomorrow, at least 30-50% drop in these 2 months ! SELL ON MAY AND GO AWAY!! For those still holding, u better do NOW before too late.

1 month ago

DickyMe

600 is nothing to be alarmed but 6000 is the need to be on guard.

1 month ago

roger3210

run for u life !! 0.43 finally BROKEN ! The drop will be very fast

1 month ago

roger3210

yes !! 0.42 broken also !!

1 month ago

roger3210

avalanche kick off !!! RED ALERT, AVALANCHE, london bridge is collapsing now ! RUN !!!!

1 month ago

scaniaz

haaa..now baru confirm kita boleh chowww...run for your life guys!! :))

1 month ago

roger3210

already alert u guys way earlier when it was 0.46 ! Sell on may has just kicked off, today just the beginning of collapse for most stocks. Danco probably gonna drop 30-50% judge by the selling pressure which likely to see danco below 30c by july

1 month ago

foreverchung

OH NO! DANCO drop -3%! It's crashing down!

GTRONIC drop -6%! ATECH drop -3%! MRDIY drop -4%! Alot of counter in Bursa crashing down! RUN! Ditch Bursa Malaysia and go FD cuz OPR raised by 0.25%!

Pffttt come on la, drop another -10% thanks.

1 month ago

foreverchung

First time buy DANCO follow uncle roger upcar, shame on me. But as a holder of DANCO for years, I never slept worried.

So yeah, you definitely should run! Especially roger3210, after you do your good deed warn others to run, you should get as FAR away from DANCO as possible. Go play elsewhere lmao. Pathetic.

1 month ago

roger3210

so sorry u r losing money now in DANCO :D

1 month ago

roger3210

Even break 200ma support, overall trend has turn BEARISH ! RUN RUN RUN or have ur portfolio sink 30-50% in next 2months !!!!

1 month ago

5612

hey Roger so which counter will rise?

1 month ago

SmallSexyPig

up and down stock's share price may go but here's some facts:

1. DANCO have always posted profits
2. Dividends given have always been maintained / grown
3. Annual Revenue YoY has grown
4. Annual Profit YoY has grown (except 2nd year listed)
5. Business is growing and expanding into new areas
6. No major shareholders are selling
7. 2020, 2021 & 2022 were challenging years and record profits/revenues were posted. Even if 2023 has a reduction long term projections indicate that things will bounce back when economic conditions normalise (which they undoubtedly will)
8. AR2023 indicates 2023 will be a satisfactory year. Meaning business as normal.

IMO, DANCO remains unappreciated and undervalued in terms of long term prospects.

1 month ago

roger3210

below 40c next week, below 30c end of july

1 month ago

roger3210

market green danco red, n QR is coming, what does that mean. The hint is very obvious now.

3 weeks ago

roger3210

omg, 40c now !!

3 weeks ago

roger3210

0.395 !! finally 0.40broken, remember what i said last week, below 40c very soon and below 30c by end of july/august ?

3 weeks ago

patrick5612

are you collecting?

3 weeks ago

roger3210

i wait below 30c :D

3 weeks ago

patrick5612

Good better than invest pn17 right

3 weeks ago

Albukhary

wow.. roger3210 is god prediction

3 weeks ago

roger3210

big fund is selling danco aggressively ! run for your life !

3 weeks ago

patrick5612

roger knock knock

3 weeks ago

loneranger

Cepat, cepat 0.30, I want to collect more. Hahaha.

3 weeks ago

patrick5612

I jual kebun beli

3 weeks ago

roger3210

lol loneranger, deep inside i know u r shivering holding danco at high cost

3 weeks ago

roger3210

it will go below 40c again very very soon ! run for your life !

3 weeks ago

cbkia4896

go go go

3 weeks ago

patrick5612

so quiet

2 weeks ago

roger3210

breaking 40c support very soon, so many stocks rebound today and danco still very weak, this is a very bad sign

2 weeks ago

foreverchung

Just like what Roger3210 said in KPS, would collapse. I hope KPS faster collapse to 0.85, so his accuracy can be reflected in DANCO.

DANCO can collapse to 0.6, thanks uncle Roger lmao.

Yes yes run for your life. Operator coming for you. Bad market. Insider dumping. Interest rate high. DANCO got gas coming out from their ass.

2 weeks ago

foreverchung

Meanwhile, I'm just gonna aim for my top 30 shareholder name in AR. See you there.

2 weeks ago

garychee8

No need to get riled up by the asshole..we continue to invest and hv faith in Danco..for current price the yield is about 5% , much better than FD

1 week ago

roger3210

run for your life ! going to sell down below 40c right after QR out end of today !

1 week ago

roger3210

sell down after AGM today :D

1 week ago

roger3210

ur nightmare is coming, no good news from AGM. GG !

1 week ago

roger3210

omg, Danco revenue and profit drop so much compare to last Q ! monday straight collapse below 40c, much more to drop in coming days

1 week ago

patrick5612

still profit woo!!

1 week ago

loneranger

Time to fly. Fasten your seat belt.

1 week ago

roger3210

profit much lower than last Q, that is a bad sign :D fasten your seat belt, it is going to collapse once break below 40c on monday

1 week ago

SmallSexyPig

oh look, best Q1 the company ever posted. Get out of town Roger, your goose is cooked. you're done son.

6 days ago

SmallSexyPig

only reason DANCO is down is due to macro head winds affecting Bursa in general. you could piss in the dark at the moment and find a stock that's depreciating

6 days ago

roger3210

be careful, sinking below 40c soon , once close below 40c it will collapse very fast

6 days ago

cbkia4896

sink ah, i buy more lo

6 days ago

Post a Comment