DANCOMECH HOLDINGS BERHAD
KLSE (MYR): DANCO (5276)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.45
Today's Change
0.00 (0.00%)
Day's Change
0.445 - 0.45
Trading Volume
163,100
Financial
Market Cap
199 Million
NOSH
443 Million
Latest Quarter
31-Dec-2023 [#4]
Announcement Date
26-Feb-2024
Next Quarter
31-Mar-2024
Est. Ann. Date
26-May-2024
Est. Ann. Due Date
30-May-2024
QoQ | YoY
4.45% | -7.78%
Revenue | NP to SH
211,768.000 | 21,001.000
RPS | P/RPS
47.85 Cent | 0.94
EPS | P/E | EY
4.75 Cent | 9.48 | 10.55%
DPS | DY | Payout %
2.25 Cent | 5.00% | 47.41%
NAPS | P/NAPS
0.48 | 0.94
QoQ | YoY
-2.37% | 15.42%
NP Margin | ROE
10.55% | 9.89%
F.Y. | Ann. Date
31-Dec-2023 | 26-Feb-2024
Latest Audited Result
31-Dec-2023
Announcement Date
30-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
30-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
211,768.000 | 21,001.000
RPS | P/RPS
47.85 Cent | 0.94
EPS | P/E | EY
4.70 Cent | 9.48 | 10.55%
DPS | DY | Payout %
2.25 Cent | 5.00% | 47.41%
NAPS | P/NAPS
0.48 | 0.94
YoY
15.42%
NP Margin | ROE
10.55% | 9.89%
F.Y. | Ann. Date
31-Dec-2023 | 26-Feb-2024
Revenue | NP to SH
211,768.000 | 21,001.000
RPS | P/RPS
47.85 Cent | 0.94
EPS | P/E | EY
4.70 Cent | 9.48 | 10.55%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
5.21% | 15.42%
NP Margin | ROE
10.55% | 9.89%
F.Y. | Ann. Date
31-Dec-2023 | 26-Feb-2024
Show?
| Last 10 FY Result | |||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 211,768 | 211,768 | 211,768 | 212,008 | 205,391 | 118,772 | 80,873 | 79,923 | 62,953 | 60,000 | 68,253 | 15.19% | |
| PBT | 29,871 | 29,871 | 29,871 | 26,913 | 26,565 | 22,075 | 19,930 | 20,563 | 14,936 | 17,607 | 15,348 | 8.67% | |
| Tax | -7,525 | -7,525 | -7,525 | -7,782 | -6,448 | -5,549 | -4,916 | -5,141 | -3,714 | -4,577 | -4,138 | 7.75% | |
| NP | 22,346 | 22,346 | 22,346 | 19,131 | 20,117 | 16,526 | 15,014 | 15,422 | 11,222 | 13,030 | 11,210 | 8.99% | |
| - | |||||||||||||
| NP to SH | 21,001 | 21,001 | 21,001 | 18,196 | 16,590 | 16,341 | 14,256 | 14,988 | 10,736 | 12,849 | 10,987 | 8.42% | |
| - | |||||||||||||
| Tax Rate | 25.19% | 25.19% | 25.19% | 28.92% | 24.27% | 25.14% | 24.67% | 25.00% | 24.87% | 26.00% | 26.96% | - | |
| Total Cost | 189,422 | 189,422 | 189,422 | 192,877 | 185,274 | 102,246 | 65,859 | 64,501 | 51,731 | 46,970 | 57,043 | 16.17% | |
| - | |||||||||||||
| Net Worth | 212,424 | 212,424 | 212,424 | 199,147 | 155,159 | 140,076 | 127,684 | 119,202 | 107,280 | 101,865 | 73,662 | 14.14% | |
| Equity | |||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 212,424 | 212,424 | 212,424 | 199,147 | 155,159 | 140,076 | 127,684 | 119,202 | 107,280 | 101,865 | 73,662 | 14.14% | |
| NOSH | 442,550 | 442,550 | 442,550 | 442,550 | 332,133 | 309,100 | 304,010 | 298,005 | 298,005 | 149,000 | 124,852 | 17.12% | |
| Ratio Analysis | |||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | 10.55% | 10.55% | 10.55% | 9.02% | 9.79% | 13.91% | 18.56% | 19.30% | 17.83% | 21.72% | 16.42% | - | |
| ROE | 9.89% | 9.89% | 9.89% | 9.14% | 10.69% | 11.67% | 11.17% | 12.57% | 10.01% | 12.61% | 14.92% | - | |
| Per Share | |||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 47.85 | 47.85 | 47.85 | 47.91 | 62.22 | 39.00 | 26.60 | 26.82 | 21.13 | 44.18 | 54.67 | -1.65% | |
| EPS | 4.70 | 4.75 | 4.70 | 4.40 | 5.20 | 5.40 | 4.70 | 5.00 | 3.60 | 9.50 | 8.80 | -7.53% | |
| DPS | 2.25 | 2.25 | 2.25 | 2.00 | 2.00 | 2.00 | 1.75 | 1.75 | 1.50 | 3.00 | 3.28 | -4.59% | |
| NAPS | 0.48 | 0.48 | 0.48 | 0.45 | 0.47 | 0.46 | 0.42 | 0.40 | 0.36 | 0.75 | 0.59 | -2.54% | |
| Adjusted Per Share Value based on latest NOSH - 442,550 | |||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 47.85 | 47.85 | 47.85 | 47.91 | 46.41 | 26.84 | 18.27 | 18.06 | 14.23 | 13.56 | 15.42 | 15.19% | |
| EPS | 4.70 | 4.75 | 4.70 | 4.40 | 3.75 | 3.69 | 3.22 | 3.39 | 2.43 | 2.90 | 2.48 | 8.31% | |
| DPS | 2.25 | 2.25 | 2.25 | 2.00 | 1.49 | 1.38 | 1.20 | 1.18 | 1.01 | 0.92 | 0.93 | 11.66% | |
| NAPS | 0.48 | 0.48 | 0.48 | 0.45 | 0.3506 | 0.3165 | 0.2885 | 0.2694 | 0.2424 | 0.2302 | 0.1665 | 14.14% | |
| Price Multiplier on Financial Quarter End Date | |||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 29/12/23 | 29/12/23 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | - | - | |
| Price | 0.435 | 0.435 | 0.435 | 0.395 | 0.54 | 0.63 | 0.505 | 0.45 | 0.425 | 1.49 | 0.00 | - | |
| P/RPS | 0.91 | 0.91 | 0.91 | 0.82 | 0.87 | 1.62 | 1.90 | 1.68 | 2.01 | 3.37 | 0.00 | - | |
| P/EPS | 9.17 | 9.17 | 9.17 | 9.61 | 10.75 | 11.74 | 10.77 | 8.95 | 11.80 | 15.75 | 0.00 | - | |
| EY | 10.91 | 10.91 | 10.91 | 10.41 | 9.31 | 8.52 | 9.29 | 11.18 | 8.48 | 6.35 | 0.00 | - | |
| DY | 5.17 | 5.17 | 5.17 | 5.06 | 3.70 | 3.17 | 3.47 | 3.89 | 3.53 | 2.01 | 0.00 | - | |
| P/NAPS | 0.91 | 0.91 | 0.91 | 0.88 | 1.15 | 1.37 | 1.20 | 1.13 | 1.18 | 1.99 | 0.00 | - | |
| Price Multiplier on Announcement Date | |||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 26/02/24 | 26/02/24 | 26/02/24 | 27/02/23 | 25/02/22 | 05/03/21 | 27/02/20 | 26/02/19 | 13/02/18 | 23/02/17 | - | - | |
| Price | 0.47 | 0.47 | 0.47 | 0.41 | 0.60 | 0.675 | 0.485 | 0.49 | 0.415 | 1.44 | 0.00 | - | |
| P/RPS | 0.98 | 0.98 | 0.98 | 0.86 | 0.96 | 1.73 | 1.82 | 1.83 | 1.96 | 3.26 | 0.00 | - | |
| P/EPS | 9.90 | 9.90 | 9.90 | 9.97 | 11.94 | 12.58 | 10.34 | 9.74 | 11.52 | 15.22 | 0.00 | - | |
| EY | 10.10 | 10.10 | 10.10 | 10.03 | 8.38 | 7.95 | 9.67 | 10.26 | 8.68 | 6.57 | 0.00 | - | |
| DY | 4.79 | 4.79 | 4.79 | 4.88 | 3.33 | 2.96 | 3.61 | 3.57 | 3.61 | 2.08 | 0.00 | - | |
| P/NAPS | 0.98 | 0.98 | 0.98 | 0.91 | 1.28 | 1.47 | 1.15 | 1.23 | 1.15 | 1.92 | 0.00 | - | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
4 people like this. Showing 50 of 2,321 comments
This is a value stock, you can hold next 5 years and enjoy substantial profit.
Owners will sell tickets to you, just hold for them.
1 month ago
Danco's metal stamping unit start receiving many order from Air conditioner customer.
Recently weather too hot, air conditioner business super good.
1 month ago
danco junk RED, even lower than the x price after dividend :D junk remain as junk
1 month ago
Look at 3 years chart, DANCO has been dropped from 65sen (Feb 2021) to 35sen (Oct 2022), and now it was sideway around 42-45sen.
For the past 3 years, DANCO has proof that it able to generate a stable net profit, and it was also generous in paying dividend.
With the recovery demand for its metal Stamping Segment, and booming of its E&E segment (JusEV), Danco performance in Year 2024 will be improve compare to 2023, and high changes we can see Danco share price moving toward 60sen.
As Danco have relatively low market cap, so I believe it share price can be easily push up to 60sen level, as long as there are some institution player start to invest into it. A small amount of fresh fund of RM5-10mil (or 10-20mil share) can easily push the share price up by 30% from current level. And I am waiting for those big player to start their engine (and I know there are few big group of investors is putting Danco in their watching list... hehe)
1 month ago
Heard from a friend that working in Mechanical Engineering Industry, he told me that JUSEV is doing very well
1 month ago
poor junk, index up 15pts while this junk not even up 1 bid. many stocks up a lot today. c how junk it is
1 month ago
Dividend received... Hooray...
This dividend enough for me at least 20 months of Petrol expenses.
1 month ago
SUCCESS has moved.
SUPERLON has moved.
POWERWELL has moved.
CABNET has moved.
PPHB has moved.
YBS has moved.
TDM has moved.
Only DANCO haven't move....
Faster wake up DANCO, I want to you standing above 60sen, and I believe you will be achieve RM1.00 very soon.
1 month ago
People was receiving dividend from Danco, while roger child still shouting junk here and there 😂
4 weeks ago
@Albukhary
agree!
matter of time
patience is the key.. already waited for so long.. why not continue waiting
😎
4 weeks ago
GUESS WHOS BACK!
THE MASTER OF DOGGO!
i have been here since the very beginning, tending to my doggo at home, my doggo sometimes is abit crazy, but after all my doggo is good watching the house for me while i am not around
anyways, back to danco, the economy has been on the brink of recession only to be stopped by stimulus, companies with nett cash / excellent gearing ratio will fare better compared to those with high borrowing and poor gearing
while other companies are shrinking due to higher borrowing costs, danco is out and about hunting for new acquisition; hopefully can finalize the deal with charging component maker and more importantly, the hEV charging component maker :)
i admit i might not know much about other companies, but with danco, i have been here long enough that i am striving to be a substantial shareholder
:) cheers to all investors here, danco might be lagging behind in share price, the management might be slightly old fashioned, but its track record will talk more than a doggo master ever will
3 weeks ago
Albukhary
SUCCESS has moved.
SUPERLON has moved.
POWERWELL has moved.
CABNET has moved.
PPHB has moved.
YBS has moved.
TDM has moved.
Only DANCO haven't move....
Faster wake up DANCO, I want to you standing above 60sen, and I believe you will be achieve RM1.00 very soon.
Because DANCO earning is lousy, sunset business, and it is fully valued. Thats why it can only go down
3 weeks ago
dahlettew sini dia menganjing depa ignore je
ddah dr jan2024 dia bilang crash sampai skrang makin crash makin tinggi butuhhhh
3 weeks ago
stable uptrend stock, waiting the tide to rise uppppp - Cheon Seo Jin, chairman of Cheong A Conglomerate
2 weeks ago
Albukhary, LOL still below 0.46, so many stocks break this year high / record high while this junk stil struggle below 46c. Told u junk remain junk.
1 week ago
Dream on, Danco will never ever back to 50c above, at best stuck at this level or sink below 40c after QR !
5 days ago
lcng123, ur patient will be wasted, better move to other stocks. so many gem out there why want to stuck in this junk?
5 days ago
JusEV kerjasama dgn Schneider electric wo
https://www.lowyat.net/2024/321407/schneider-jusev-dc-ev-charging-hub/
100 charging station ini kali
2 days ago
Bought some in anticipation of better QR due to hot weather and the trend will continue. Set the goal at 50c.
1 day ago
Thanks OptionOracle. Although Danco price stuck at 45sen, I still can enjoy 5% dividend yield every year, sounds not bad.
1 day ago
Post a Comment
Featured Posts
Apps
Top Articles
1
2
3
AmInvest Research Reports
STRATEGY - Local Institutional Support Drive Upward Momentum
4
南洋行家论股
5
Nuclearinvestment
6
8
BFM Podcast
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
roger3210
red again :D
1 month ago