SHANGRI-LA HOTELS (M) BHD

KLSE (MYR): SHANG (5517)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

2.45

Today's Change

-0.08 (3.16%)

Day's Change

2.43 - 2.55

Trading Volume

1,555,500

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 503,759 503,759 503,759 363,432 128,730 172,092 524,019 550,848 550,565 508,559 500,253 513,679 -0.21%
PBT 37,943 38,260 37,943 -38,541 -126,474 -137,861 91,468 107,948 109,660 106,277 153,641 119,497 -11.96%
Tax -17,487 -17,487 -17,487 -6,196 23,426 29,171 -20,108 -28,479 -27,640 -21,293 -15,375 -33,705 -7.02%
NP 20,456 20,773 20,456 -44,737 -103,048 -108,690 71,360 79,469 82,020 84,984 138,266 85,792 -14.71%
-
NP to SH 16,020 16,337 16,020 -40,710 -91,752 -96,808 63,325 70,554 72,198 79,243 129,686 79,340 -16.27%
-
Tax Rate 46.09% 45.71% 46.09% - - - 21.98% 26.38% 25.21% 20.04% 10.01% 28.21% -
Total Cost 483,303 482,986 483,303 408,169 231,778 280,782 452,659 471,379 468,545 423,575 361,987 427,887 1.36%
-
Net Worth 796,399 796,399 796,399 778,799 818,400 906,399 1,055,955 1,065,108 1,061,236 1,048,740 1,031,843 954,975 -1.99%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div 30,800 30,800 30,800 - - - 66,000 66,000 66,000 61,600 61,600 52,800 -5.80%
Div Payout % 192.26% 188.53% 192.26% - - - 104.22% 93.55% 91.42% 77.74% 47.50% 66.55% -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 796,399 796,399 796,399 778,799 818,400 906,399 1,055,955 1,065,108 1,061,236 1,048,740 1,031,843 954,975 -1.99%
NOSH 440,000 440,000 440,000 440,000 440,000 440,000 440,000 440,000 440,000 440,000 440,000 440,000 0.00%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 4.06% 4.12% 4.06% -12.31% -80.05% -63.16% 13.62% 14.43% 14.90% 16.71% 27.64% 16.70% -
ROE 2.01% 2.05% 2.01% -5.23% -11.21% -10.68% 6.00% 6.62% 6.80% 7.56% 12.57% 8.31% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 114.49 114.49 114.49 82.60 29.26 39.11 119.10 125.19 125.13 115.58 113.69 116.75 -0.21%
EPS 3.64 3.71 3.64 -9.25 -20.85 -22.00 14.39 16.04 16.41 18.01 29.47 18.03 -16.27%
DPS 7.00 7.00 7.00 0.00 0.00 0.00 15.00 15.00 15.00 14.00 14.00 12.00 -5.80%
NAPS 1.81 1.81 1.81 1.77 1.86 2.06 2.3999 2.4207 2.4119 2.3835 2.3451 2.1704 -1.99%
Adjusted Per Share Value based on latest NOSH - 440,000
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 114.49 114.49 114.49 82.60 29.26 39.11 119.10 125.19 125.13 115.58 113.69 116.75 -0.21%
EPS 3.64 3.71 3.64 -9.25 -20.85 -22.00 14.39 16.04 16.41 18.01 29.47 18.03 -16.27%
DPS 7.00 7.00 7.00 0.00 0.00 0.00 15.00 15.00 15.00 14.00 14.00 12.00 -5.80%
NAPS 1.81 1.81 1.81 1.77 1.86 2.06 2.3999 2.4207 2.4119 2.3835 2.3451 2.1704 -1.99%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 29/12/23 29/12/23 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 2.21 2.21 2.21 3.45 3.32 4.02 5.02 5.62 5.07 5.24 5.80 7.50 -
P/RPS 1.93 1.93 1.93 4.18 11.35 10.28 4.22 4.49 4.05 4.53 5.10 6.42 -12.49%
P/EPS 60.70 59.52 60.70 -37.29 -15.92 -18.27 34.88 35.05 30.90 29.10 19.68 41.59 4.28%
EY 1.65 1.68 1.65 -2.68 -6.28 -5.47 2.87 2.85 3.24 3.44 5.08 2.40 -4.07%
DY 3.17 3.17 3.17 0.00 0.00 0.00 2.99 2.67 2.96 2.67 2.41 1.60 7.88%
P/NAPS 1.22 1.22 1.22 1.95 1.78 1.95 2.09 2.32 2.10 2.20 2.47 3.46 -10.93%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 28/02/24 28/02/24 28/02/24 27/02/23 28/02/22 25/02/21 28/02/20 28/02/19 27/02/18 28/02/17 24/02/16 23/02/15 -
Price 2.18 2.18 2.18 3.20 3.45 3.77 4.90 5.60 5.00 5.23 5.67 6.80 -
P/RPS 1.90 1.90 1.90 3.87 11.79 9.64 4.11 4.47 4.00 4.52 4.99 5.82 -11.68%
P/EPS 59.88 58.71 59.88 -34.59 -16.54 -17.13 34.05 34.92 30.47 29.04 19.24 37.71 5.26%
EY 1.67 1.70 1.67 -2.89 -6.04 -5.84 2.94 2.86 3.28 3.44 5.20 2.65 -4.99%
DY 3.21 3.21 3.21 0.00 0.00 0.00 3.06 2.68 3.00 2.68 2.47 1.76 6.90%
P/NAPS 1.20 1.20 1.20 1.81 1.85 1.83 2.04 2.31 2.07 2.19 2.42 3.13 -10.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
1 person likes this. Showing 50 of 314 comments

Alexho

How much shares they bought

1 month ago

Alexho

Today everything looks genuine . Hopefully Tomorrow another attempt to break 2.35

1 month ago

Najib Zamry

Icapital has disclosed that they have bought Shang’s share. However, they have not disclosed the quantity. Trust that you will be able to see the disclosure in the next quarter report.

1 month ago

Najib Zamry

Please keep politics out of here!!!!!

1 month ago

Activetrader

Najib Zamry please provide full link. not able to search it from the site. Or need to subscribed only can view?

1 month ago

Najib Zamry

You need to subscribe to it

1 month ago

Alexho

Annual report coming out end of this month . Able to see the top 30

1 month ago

Activetrader

Najib Zamry : i already subscribed, then where to see it now ya

1 month ago

Alexho

Look like insider buying

1 month ago

Activetrader

go go power ranger... game just started

1 month ago

Alexho

What is your target or fair value for Shang

1 month ago

Activetrader

my personal tp RM3. but i sold all today. it will retreat abit. i will buy again when it retreats. I jump to pavreit today.

1 month ago

Activetrader

my cost is 2.073. so it was a good profit for me tho. Pavreit is super low now... 25/4/24 will reveal qtr result. 1.45 my tp for pavreit.

1 month ago

Najib Zamry

https://icapital.biz/newsletter/article/89590/en ACTIVE TRADER YOU CAN LOG IN HERE TO READ THE ARTICLE

1 month ago

Alexho

Good for you Activetrader
Imo
This stock looking good and promising . Tomorrow onwards volume should start going down and will see from there . Something fishy the way buyers are.buying and block at 2.45

1 month ago

wallstreetrookieNEW

Wouldn't touch any stock recommended by Tan Teng Boo lol

1 month ago

Najib Zamry

In Robert Kuok we trust

1 month ago

Alexho

Waiting for next.level

1 month ago

zhangwin

wallstreetrookieNEW,

"Wouldn't touch any stock recommended by Tan Teng Boo lol"

1. Shangri-la was recommended by Tan Teng Boo at 2.11 two weeks ago.
Now 2.43
2 Utd Plt at 15+ two years ago. Now 26.30
3. F&N at 26.90 5 months ago. Now 32.56

1 month ago

Activetrader

Pavreit is better investment now. I switched all as i have told you all. and the qtr result pretty handsome today.

1 month ago

Alexho

Adding more Shang and we see the out come

1 month ago

Alexho

Low volume. Main Buyer is buying at slow pace . But buying and so am I keep buying

1 month ago

Alexho

Get your bullet ready for tomorrow
More accumulation for me . Main buyer will speed.up buying

1 month ago

hhhiii123

can break 2.50 then next taget 2.80, hope got big player enter lol

4 weeks ago

Alexho

Cannot break 2.48

4 weeks ago

Alexho

Dr Yu sold all his shares
No significant or impact full new investor. Retail investor increase by about 2000 compared to last year . Doesn't look as good

3 weeks ago

speakup

Retailers are smart

3 weeks ago

Alexho

Hopefully first quarter will.be a good one and declare interim of 3 sen to total 10sen . Can pay for Shang Palace dinner

2 weeks ago

Alexho

Since a new level . Added more today

2 weeks ago

Alexho

After going thru the new top 30
A few prominent individual investor bought more than 1m shares . Small figure but good sign of confidence

2 weeks ago

Multibagger

Teo & Teo often appear and disappear together :)
Look at what he did in 3A Resources...may be the same practice in Shangri-La

2 weeks ago

Alexho

No idea what yesterday buyer was all about . Buy Definitely a long position

2 weeks ago

Najib Zamry

Let’s wait for the coming quarter result

2 weeks ago

Alexho

Cantik

2 weeks ago

Alexho

Today closing is.on high note
Let us hope there will.be better news beside 1st quarter and 1st interim dividend. I am.still hoping for mgo

2 weeks ago

Alexho

Cantik dan steady
Jalan dan terus naik

2 weeks ago

Najib Zamry

Wow 2.65 ……………approaching my target Rm3.20

1 week ago

Alexho

Plenty of selling going on yesterday
Mainly profit taking .buyer is there
But stop at 2.68 don't want to cross . See today and logically should be a bit faster

1 week ago

Alexho

Rhb give 3.5 to 5 fV
Apa macam . Look like need to keep buying

1 week ago

Alexho

3.5 to 4

1 week ago

KingKKK

Q1 result will be on 29-May, I expect a strong set of earnings

1 week ago

Alexho

Load more and jadi the king

1 week ago

Alexho

Outstanding hospitality result from Sunway reit . Shang apa macam

1 week ago

Alexho

Hong leong property also reported the same for their hotel section

1 week ago

jacksonkhs888

just wait alex. spillover train to break 3.00 soon haha

1 week ago

Alexho

Despite good buying support
Seller making sure to sell lower and always sell 2 bit lower

5 hours ago

Nepo

people says this type of selling force is called washing
Do you believe?
let waiting tomorrow QR coming out..

1 hour ago

Post a Comment