SHANGRI-LA HOTELS (M) BHD

KLSE (MYR): SHANG (5517)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

2.04

Today's Change

+0.03 (1.49%)

Day's Change

2.01 - 2.04

Trading Volume

30,000

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 537,153 541,368 503,759 363,432 128,730 172,092 524,019 550,848 550,565 508,559 500,253 513,679 -0.21%
PBT 72,710 50,764 37,943 -38,541 -126,474 -137,861 91,468 107,948 109,660 106,277 153,641 119,497 -11.96%
Tax -20,801 -21,044 -17,487 -6,196 23,426 29,171 -20,108 -28,479 -27,640 -21,293 -15,375 -33,705 -7.02%
NP 51,909 29,720 20,456 -44,737 -103,048 -108,690 71,360 79,469 82,020 84,984 138,266 85,792 -14.71%
-
NP to SH 44,372 23,099 16,020 -40,710 -91,752 -96,808 63,325 70,554 72,198 79,243 129,686 79,340 -16.27%
-
Tax Rate 28.61% 41.45% 46.09% - - - 21.98% 26.38% 25.21% 20.04% 10.01% 28.21% -
Total Cost 485,244 511,648 483,303 408,169 231,778 280,782 452,659 471,379 468,545 423,575 361,987 427,887 1.36%
-
Net Worth 787,599 787,599 796,399 778,799 818,400 906,399 1,055,955 1,065,108 1,061,236 1,048,740 1,031,843 954,975 -1.99%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div 17,600 44,000 30,800 - - - 66,000 66,000 66,000 61,600 61,600 52,800 -5.80%
Div Payout % 39.66% 190.48% 192.26% - - - 104.22% 93.55% 91.42% 77.74% 47.50% 66.55% -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 787,599 787,599 796,399 778,799 818,400 906,399 1,055,955 1,065,108 1,061,236 1,048,740 1,031,843 954,975 -1.99%
NOSH 440,000 440,000 440,000 440,000 440,000 440,000 440,000 440,000 440,000 440,000 440,000 440,000 0.00%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 9.66% 5.49% 4.06% -12.31% -80.05% -63.16% 13.62% 14.43% 14.90% 16.71% 27.64% 16.70% -
ROE 5.63% 2.93% 2.01% -5.23% -11.21% -10.68% 6.00% 6.62% 6.80% 7.56% 12.57% 8.31% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 122.08 123.04 114.49 82.60 29.26 39.11 119.10 125.19 125.13 115.58 113.69 116.75 -0.21%
EPS 10.08 5.25 3.64 -9.25 -20.85 -22.00 14.39 16.04 16.41 18.01 29.47 18.03 -16.27%
DPS 4.00 10.00 7.00 0.00 0.00 0.00 15.00 15.00 15.00 14.00 14.00 12.00 -5.80%
NAPS 1.79 1.79 1.81 1.77 1.86 2.06 2.3999 2.4207 2.4119 2.3835 2.3451 2.1704 -1.99%
Adjusted Per Share Value based on latest NOSH - 440,000
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 122.08 123.04 114.49 82.60 29.26 39.11 119.10 125.19 125.13 115.58 113.69 116.75 -0.21%
EPS 10.08 5.25 3.64 -9.25 -20.85 -22.00 14.39 16.04 16.41 18.01 29.47 18.03 -16.27%
DPS 4.00 10.00 7.00 0.00 0.00 0.00 15.00 15.00 15.00 14.00 14.00 12.00 -5.80%
NAPS 1.79 1.79 1.81 1.77 1.86 2.06 2.3999 2.4207 2.4119 2.3835 2.3451 2.1704 -1.99%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 30/09/24 30/09/24 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 2.08 2.08 2.21 3.45 3.32 4.02 5.02 5.62 5.07 5.24 5.80 7.50 -
P/RPS 1.70 1.69 1.93 4.18 11.35 10.28 4.22 4.49 4.05 4.53 5.10 6.42 -12.49%
P/EPS 20.63 39.62 60.70 -37.29 -15.92 -18.27 34.88 35.05 30.90 29.10 19.68 41.59 4.28%
EY 4.85 2.52 1.65 -2.68 -6.28 -5.47 2.87 2.85 3.24 3.44 5.08 2.40 -4.07%
DY 1.92 4.81 3.17 0.00 0.00 0.00 2.99 2.67 2.96 2.67 2.41 1.60 7.88%
P/NAPS 1.16 1.16 1.22 1.95 1.78 1.95 2.09 2.32 2.10 2.20 2.47 3.46 -10.93%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 25/11/24 25/11/24 28/02/24 27/02/23 28/02/22 25/02/21 28/02/20 28/02/19 27/02/18 28/02/17 24/02/16 23/02/15 -
Price 1.97 1.97 2.18 3.20 3.45 3.77 4.90 5.60 5.00 5.23 5.67 6.80 -
P/RPS 1.61 1.60 1.90 3.87 11.79 9.64 4.11 4.47 4.00 4.52 4.99 5.82 -11.68%
P/EPS 19.53 37.53 59.88 -34.59 -16.54 -17.13 34.05 34.92 30.47 29.04 19.24 37.71 5.26%
EY 5.12 2.66 1.67 -2.89 -6.04 -5.84 2.94 2.86 3.28 3.44 5.20 2.65 -4.99%
DY 2.03 5.08 3.21 0.00 0.00 0.00 3.06 2.68 3.00 2.68 2.47 1.76 6.90%
P/NAPS 1.10 1.10 1.20 1.81 1.85 1.83 2.04 2.31 2.07 2.19 2.42 3.13 -10.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
1 person likes this. Showing 50 of 329 comments

Najib Zamry

https://icapital.biz/newsletter/article/89590/en ACTIVE TRADER YOU CAN LOG IN HERE TO READ THE ARTICLE

2024-04-23 20:28

Alexho

Good for you Activetrader
Imo
This stock looking good and promising . Tomorrow onwards volume should start going down and will see from there . Something fishy the way buyers are.buying and block at 2.45

2024-04-23 20:55

wallstreetrookieNEW

Wouldn't touch any stock recommended by Tan Teng Boo lol

2024-04-24 15:24

Najib Zamry

In Robert Kuok we trust

2024-04-24 22:21

Alexho

Waiting for next.level

2024-04-25 12:46

zhangwin

wallstreetrookieNEW,

"Wouldn't touch any stock recommended by Tan Teng Boo lol"

1. Shangri-la was recommended by Tan Teng Boo at 2.11 two weeks ago.
Now 2.43
2 Utd Plt at 15+ two years ago. Now 26.30
3. F&N at 26.90 5 months ago. Now 32.56

2024-04-25 13:12

Activetrader

Pavreit is better investment now. I switched all as i have told you all. and the qtr result pretty handsome today.

2024-04-25 22:15

Alexho

Adding more Shang and we see the out come

2024-04-26 11:44

Alexho

Low volume. Main Buyer is buying at slow pace . But buying and so am I keep buying

2024-04-26 17:03

Alexho

Get your bullet ready for tomorrow
More accumulation for me . Main buyer will speed.up buying

2024-04-28 11:17

hhhiii123

can break 2.50 then next taget 2.80, hope got big player enter lol

2024-04-28 19:50

Alexho

Cannot break 2.48

2024-04-29 17:17

Alexho

Dr Yu sold all his shares
No significant or impact full new investor. Retail investor increase by about 2000 compared to last year . Doesn't look as good

2024-04-30 17:42

speakup

Retailers are smart

2024-04-30 18:59

Alexho

Hopefully first quarter will.be a good one and declare interim of 3 sen to total 10sen . Can pay for Shang Palace dinner

2024-05-07 18:25

Alexho

Since a new level . Added more today

2024-05-07 19:44

Alexho

After going thru the new top 30
A few prominent individual investor bought more than 1m shares . Small figure but good sign of confidence

2024-05-08 07:24

Multibagger

Teo & Teo often appear and disappear together :)
Look at what he did in 3A Resources...may be the same practice in Shangri-La

2024-05-08 16:23

Alexho

No idea what yesterday buyer was all about . Buy Definitely a long position

2024-05-11 09:26

Najib Zamry

Let’s wait for the coming quarter result

2024-05-11 13:15

Alexho

Cantik

2024-05-13 12:45

Alexho

Today closing is.on high note
Let us hope there will.be better news beside 1st quarter and 1st interim dividend. I am.still hoping for mgo

2024-05-13 18:15

Alexho

Cantik dan steady
Jalan dan terus naik

2024-05-14 12:57

Najib Zamry

Wow 2.65 ……………approaching my target Rm3.20

2024-05-14 22:09

Alexho

Plenty of selling going on yesterday
Mainly profit taking .buyer is there
But stop at 2.68 don't want to cross . See today and logically should be a bit faster

2024-05-15 07:24

Alexho

Rhb give 3.5 to 5 fV
Apa macam . Look like need to keep buying

2024-05-15 13:13

Alexho

3.5 to 4

2024-05-15 13:21

KingKKK

Q1 result will be on 29-May, I expect a strong set of earnings

2024-05-16 08:43

Alexho

Load more and jadi the king

2024-05-16 09:20

Alexho

Outstanding hospitality result from Sunway reit . Shang apa macam

2024-05-17 10:21

Alexho

Hong leong property also reported the same for their hotel section

2024-05-17 10:23

jacksonkhs888

just wait alex. spillover train to break 3.00 soon haha

2024-05-17 10:28

Alexho

Despite good buying support
Seller making sure to sell lower and always sell 2 bit lower

2024-05-28 10:23

Alexho

Put some in the washing for them to wash . Hopefully tomorrow can rescue balance of my holding

2024-05-28 17:33

Alexho

Good result but not superb
No interim dividend declared

2024-05-29 17:50

Najib Zamry

Buy for long term due to good prospect ahead

2024-05-29 19:54

Alexho

Result for kl hotel , office and Jen hotel not as good . Cannot compare with 2018 2019 margin .
Plenty of new.hotel as competitor . Growth limited . Everything have a fair price . We only look at a fair price and won't see too far . Unless owner take the business private and resist as a hospitality reit to benefit from the tax . Otherwise Shang is like a locomotive but will keep going

2024-05-30 09:28

Trinity

From past history looks like they will only announce dividend in this coming Aug. If they can continue to pay dividend by then the price should go up a bit

2024-05-30 20:39

GS

SC sues Yu Kuan Chon over alleged market rigging, manipulation

https://theedgemalaysia.com/node/716904

2024-06-26 20:55

hw0706

unless major shareholder do privatization. i doubt for now.

2024-07-15 11:20

stncws

let Dr privatise this co

2024-07-15 11:25

enigmatic [bamboo investing style]

I agree with Alexho's views on Shangri La Hotel

2024-08-23 23:27

bensonlam33222

the next quarterly result is good.

2024-09-13 01:40

Najib Zamry

IT is time to buy more Shang

2024-09-17 21:41

Nepo

I second

2 months ago

Najib Zamry

Highest price for this one month .. Smart Money is buying

2 months ago

Najib Zamry

What a fantastic result. That’s why Icap keeps buying the stock.

1 month ago

bensonlam33222

12 cent div next QR.HUAT.

1 month ago

Post a Comment