ASTRO MALAYSIA HOLDINGS BERHAD
KLSE (MYR): ASTRO (6399)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.245
Today's Change
0.00 (0.00%)
Day's Change
0.245 - 0.255
Trading Volume
3,798,600
Financial
Market Cap
1,279 Million
NOSH
5,219 Million
Latest Quarter
31-Jul-2024 [#2]
Announcement Date
30-Sep-2024
Next Quarter
31-Oct-2024
Est. Ann. Date
14-Dec-2024
Est. Ann. Due Date
30-Dec-2024
QoQ | YoY
221.65% | 131.32%
Revenue | NP to SH
3,208,241.000 | 69,047.000
RPS | P/RPS
61.47 Cent | 0.40
EPS | P/E | EY
1.32 Cent | 18.52 | 5.40%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.22 | 1.10
QoQ | YoY
81.76% | -31.02%
NP Margin | ROE
2.03% | 5.92%
F.Y. | Ann. Date
31-Jul-2024 | 30-Sep-2024
Latest Audited Result
31-Jan-2024
Announcement Date
20-May-2024
Next Audited Result
31-Jan-2025
Est. Ann. Date
20-May-2025
Est. Ann. Due Date
30-Jul-2025
Revenue | NP to SH
3,342,723.000 | 36,875.000
RPS | P/RPS
64.05 Cent | 0.38
EPS | P/E | EY
0.71 Cent | 34.68 | 2.88%
DPS | DY | Payout %
0.25 Cent | 1.02% | 35.38%
NAPS | P/NAPS
0.21 | 1.15
YoY
-85.76%
NP Margin | ROE
0.83% | 3.33%
F.Y. | Ann. Date
31-Jan-2024 | 21-Mar-2024
Revenue | NP to SH
3,119,672.000 | 143,436.000
RPS | P/RPS
59.78 Cent | 0.41
EPS | P/E | EY
2.74 Cent | 8.91 | 11.22%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
110.82% | 81.35%
NP Margin | ROE
4.50% | 12.31%
F.Y. | Ann. Date
31-Jul-2024 | 30-Sep-2024
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 31/01/24 | 31/01/23 | 31/01/22 | 31/01/21 | 31/01/20 | 31/01/19 | 31/01/18 | 31/01/17 | 31/01/16 | 31/01/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3,119,672 | 3,208,241 | 3,342,723 | 3,800,065 | 4,175,480 | 4,359,668 | 4,911,803 | 5,479,048 | 5,530,753 | 5,612,647 | 5,475,371 | 5,231,444 | -4.85% | |
| PBT | 196,376 | 106,225 | 63,233 | 288,941 | 590,714 | 692,843 | 862,680 | 651,145 | 1,073,151 | 845,513 | 829,390 | 720,887 | -23.68% | |
| Tax | -55,972 | -41,139 | -35,537 | -78,453 | -130,087 | -165,018 | -218,065 | -190,321 | -309,175 | -228,521 | -221,429 | -207,138 | -17.77% | |
| NP | 140,404 | 65,086 | 27,696 | 210,488 | 460,627 | 527,825 | 644,615 | 460,824 | 763,976 | 616,992 | 607,961 | 513,749 | -27.69% | |
| - | ||||||||||||||
| NP to SH | 143,436 | 69,047 | 36,875 | 259,038 | 460,878 | 539,847 | 655,298 | 462,921 | 770,636 | 623,683 | 615,318 | 519,372 | -25.45% | |
| - | ||||||||||||||
| Tax Rate | 28.50% | 38.73% | 56.20% | 27.15% | 22.02% | 23.82% | 25.28% | 29.23% | 28.81% | 27.03% | 26.70% | 28.73% | - | |
| Total Cost | 2,979,268 | 3,143,155 | 3,315,027 | 3,589,577 | 3,714,853 | 3,831,843 | 4,267,188 | 5,018,224 | 4,766,777 | 4,995,655 | 4,867,410 | 4,717,695 | -3.84% | |
| - | ||||||||||||||
| Net Worth | 1,165,407 | 1,165,407 | 1,107,476 | 1,071,059 | 1,125,290 | 1,077,838 | 855,700 | 585,046 | 653,821 | 629,409 | 613,237 | 713,811 | 4.99% | |
| Equity | ||||||||||||||
| AQR | T4Q | 31/01/24 | 31/01/23 | 31/01/22 | 31/01/21 | 31/01/20 | 31/01/19 | 31/01/18 | 31/01/17 | 31/01/16 | 31/01/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 1,165,407 | 1,165,407 | 1,107,476 | 1,071,059 | 1,125,290 | 1,077,838 | 855,700 | 585,046 | 653,821 | 629,409 | 613,237 | 713,811 | 4.99% | |
| NOSH | 5,219,023 | 5,219,023 | 5,219,023 | 5,214,506 | 5,214,506 | 5,214,506 | 5,214,506 | 5,214,314 | 5,213,883 | 5,206,035 | 5,201,335 | 5,198,919 | 0.04% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 31/01/24 | 31/01/23 | 31/01/22 | 31/01/21 | 31/01/20 | 31/01/19 | 31/01/18 | 31/01/17 | 31/01/16 | 31/01/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | 4.50% | 2.03% | 0.83% | 5.54% | 11.03% | 12.11% | 13.12% | 8.41% | 13.81% | 10.99% | 11.10% | 9.82% | - | |
| ROE | 12.31% | 5.92% | 3.33% | 24.19% | 40.96% | 50.09% | 76.58% | 79.13% | 117.87% | 99.09% | 100.34% | 72.76% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 31/01/24 | 31/01/23 | 31/01/22 | 31/01/21 | 31/01/20 | 31/01/19 | 31/01/18 | 31/01/17 | 31/01/16 | 31/01/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 59.78 | 61.47 | 64.05 | 72.87 | 80.07 | 83.61 | 94.19 | 105.08 | 106.08 | 107.81 | 105.27 | 100.63 | -4.89% | |
| EPS | 2.74 | 1.32 | 0.71 | 4.98 | 8.84 | 10.35 | 12.57 | 8.88 | 14.79 | 11.98 | 11.83 | 9.99 | -25.44% | |
| DPS | 0.00 | 0.00 | 0.25 | 3.00 | 6.75 | 8.00 | 7.50 | 9.00 | 12.50 | 12.50 | 12.00 | 11.00 | -34.30% | |
| NAPS | 0.2233 | 0.2233 | 0.2122 | 0.2054 | 0.2158 | 0.2067 | 0.1641 | 0.1122 | 0.1254 | 0.1209 | 0.1179 | 0.1373 | 4.95% | |
| Adjusted Per Share Value based on latest NOSH - 5,219,023 | ||||||||||||||
| AQR | T4Q | 31/01/24 | 31/01/23 | 31/01/22 | 31/01/21 | 31/01/20 | 31/01/19 | 31/01/18 | 31/01/17 | 31/01/16 | 31/01/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 59.78 | 61.47 | 64.05 | 72.81 | 80.01 | 83.53 | 94.11 | 104.98 | 105.97 | 107.54 | 104.91 | 100.24 | -4.85% | |
| EPS | 2.74 | 1.32 | 0.71 | 4.96 | 8.83 | 10.34 | 12.56 | 8.87 | 14.77 | 11.95 | 11.79 | 9.95 | -25.40% | |
| DPS | 0.00 | 0.00 | 0.25 | 3.00 | 6.74 | 7.99 | 7.49 | 8.99 | 12.49 | 12.47 | 11.96 | 10.96 | -34.28% | |
| NAPS | 0.2233 | 0.2233 | 0.2122 | 0.2052 | 0.2156 | 0.2065 | 0.164 | 0.1121 | 0.1253 | 0.1206 | 0.1175 | 0.1368 | 4.99% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 31/01/24 | 31/01/23 | 31/01/22 | 31/01/21 | 31/01/20 | 31/01/19 | 31/01/18 | 31/01/17 | 31/01/16 | 31/01/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 31/07/24 | 31/07/24 | 31/01/24 | 31/01/23 | 31/01/22 | 29/01/21 | 31/01/20 | 31/01/19 | 30/01/18 | 31/01/17 | 29/01/16 | 30/01/15 | - | |
| Price | 0.28 | 0.28 | 0.36 | 0.615 | 0.96 | 0.85 | 1.20 | 1.68 | 2.60 | 2.72 | 2.79 | 2.92 | - | |
| P/RPS | 0.47 | 0.46 | 0.56 | 0.84 | 1.20 | 1.02 | 1.27 | 1.60 | 2.45 | 2.52 | 2.65 | 2.90 | -16.69% | |
| P/EPS | 10.19 | 21.16 | 50.95 | 12.38 | 10.86 | 8.21 | 9.55 | 18.92 | 17.59 | 22.70 | 23.58 | 29.23 | 6.36% | |
| EY | 9.82 | 4.72 | 1.96 | 8.08 | 9.21 | 12.18 | 10.47 | 5.28 | 5.68 | 4.40 | 4.24 | 3.42 | -5.99% | |
| DY | 0.00 | 0.00 | 0.69 | 4.88 | 7.03 | 9.41 | 6.25 | 5.36 | 4.81 | 4.60 | 4.30 | 3.77 | -17.18% | |
| P/NAPS | 1.25 | 1.25 | 1.70 | 2.99 | 4.45 | 4.11 | 7.31 | 14.97 | 20.73 | 22.50 | 23.66 | 21.27 | -24.46% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 31/01/24 | 31/01/23 | 31/01/22 | 31/01/21 | 31/01/20 | 31/01/19 | 31/01/18 | 31/01/17 | 31/01/16 | 31/01/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 30/09/24 | 30/09/24 | 21/03/24 | 27/03/23 | 31/03/22 | 25/03/21 | 25/03/20 | 26/03/19 | 28/03/18 | 28/03/17 | 22/03/16 | 30/03/15 | - | |
| Price | 0.265 | 0.265 | 0.295 | 0.66 | 1.10 | 0.92 | 0.83 | 1.53 | 2.02 | 2.87 | 3.00 | 3.19 | - | |
| P/RPS | 0.44 | 0.43 | 0.46 | 0.91 | 1.37 | 1.10 | 0.88 | 1.46 | 1.90 | 2.66 | 2.85 | 3.17 | -19.29% | |
| P/EPS | 9.64 | 20.03 | 41.75 | 13.29 | 12.45 | 8.89 | 6.60 | 17.23 | 13.67 | 23.96 | 25.36 | 31.93 | 3.02% | |
| EY | 10.37 | 4.99 | 2.40 | 7.53 | 8.03 | 11.25 | 15.14 | 5.80 | 7.32 | 4.17 | 3.94 | 3.13 | -2.90% | |
| DY | 0.00 | 0.00 | 0.85 | 4.55 | 6.14 | 8.70 | 9.04 | 5.88 | 6.19 | 4.36 | 4.00 | 3.45 | -14.40% | |
| P/NAPS | 1.19 | 1.19 | 1.39 | 3.21 | 5.10 | 4.45 | 5.06 | 13.64 | 16.11 | 23.74 | 25.45 | 23.23 | -26.85% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
20 people like this. Showing 50 of 8,241 comments
to go back to usual PE 12, this stock price value shall down to ~RM0.09
2024-06-26 17:36
Broadcast policies and holier than thou agitation crippled business entity.
Wonder, how many more businesses will wrap up.
2024-07-11 11:02
Extra rm 734 million claimed by LHDN. Pay first, appeal later.
Astro gone case.
https://www.bursamalaysia.com/market_information/announcements/company_announcement/announcement_details?ann_id=3463429
2024-07-11 22:19
I want watch football package only but they force u with other rubbish entertainment package !
2024-07-12 08:44
With RM740mil additional tax, it is safer to sell it now. That’s almost half of the company’s market cap. If Astro want to appeal, they will need to pay the tax first before appeal.
2024-07-12 09:21
Based on last Quarter result, Astro only got RM158mil cash balance. Unlikely enough to cover the tax assessment of RM740mil. The will need new capital raising exercise and this will dilute minority shareholders.
2024-07-12 09:25
So far, most analyst still sleeping and not yet write a report on this new RM740mil tax assessment. When they wake up and write, expect the shares to be around 15sen. Half the current price.
2024-07-12 09:27
Astro just like many other paper media will be kept in muzium for history !
2024-07-12 10:16
Analyst already start sell call on Astro. Target price reduced to below 20 sen
2024-07-12 11:20
Astro and BAT WERE my favourite counters...count my lucky stars I didn't persevere 😂 By now I think few retailers would have gotten burnt la, all sold already
2024-07-12 12:40
At 29 sen, Astro is grossly overpriced. Can wait to see what could be the next support level. Bearing in mind, Astro represents sunset industry. Getting worse as time passes. Must change business model, perhaps go for internet service provider sort of business.
2024-07-12 23:22
habis!
only hope is announce building a Data Centre. ada customer for its DC takpa, asalkan ada bina DC
2024-07-13 10:04
one soo big and monopoly entertainment and media indusry, now..waiting time to be buried!! padan muka Astro..million people pray for Astro demise. Dulu.. poor people forced to subscribed/pay if wanna watch World cup/ Uefa, etc..
2024-07-15 17:48
3.27B of debt. Profit 30m . Servicing loan 160m. Sure die. I thought 90c was cheap, now 27c !!!!! PE@46 . If drop to PE 23, price will have to go down to 13.5c. Even than thev3.2b debt is a huge headache
2 months ago
it wont last long, once the company unable to service loan and unable to raise fresh fund, you know what is next thing.
2 months ago
This comment actually funny 🤣
cwc1981
Haha now going after mamak store for money
1 day ago
2 months ago
rm200k is actually very small amount once bring up to court, i wonder how much will this left after deduct the legal cost...
2 months ago
All the pessimistic comments. Congratulations to those that held strong. Fantastic QR results albeit lower revenue. Averaging since 25sens. Target at least above 30sen first level and if this level is broken then it will head back to 40sens. Still got 2 big backers in terms of Khazanah and AK.
1 month ago
Not very bright fella. “Fantastic results” not from normal operating activities. Finding water fishes.
1 month ago
the worst company, termination of astro account they play the hardball. very cumbersome .
2 weeks ago
Sold this shyt counter at 30%+ loss 5 figure, fortunately bought Crypto and made back all my losses. Made the right decision to sell this dead stock
1 week ago
Post a Comment
Featured Posts
Latest Videos
MQ Trading Signals
Time
Signal
Duration
Type
2024-11-01 15:00:00
ADX
10 Mins
SELL
2024-11-01 14:45:00
ADX
5 Mins
SELL
2024-11-01 14:35:00
EMA 5
5 Mins
SELL
2024-11-01 14:35:00
MACD/RSI
5 Mins
SELL
2024-11-01 14:30:00
EMA 5
30 Mins
SELL
Apps
Top Articles
1
2
3
save malaysia!
4
6
7
BFM Podcast
8
BFM Podcast
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
凯翔 赖
最后跌到剩下1¢，😄😄😄
2024-06-26 11:02