[ASTRO] QoQ Quarter Result on 31-Jan-2017 [#4]

Stock

[ASTRO] ASTRO MALAYSIA HOLDINGS BERHAD

Announcement Date

28-Mar-2017

Admission Sponsor

Sponsor

Financial Year

31-Jan-2017

Quarter

31-Jan-2017 [#4]

Profit Trend

QoQ- -3.93%

YoY- -28.8%

Quarter Report

AMH_Q4_FY17_Financial Results.pdf

Latest QR

Upcoming QR

ASTRO's Result

ASTRO's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/10/17	31/07/17	30/04/17	31/01/17	31/10/16	31/07/16	30/04/16	CAGR
Quarter Result
Revenue	1,396,657	1,419,749	1,326,094	1,397,488	1,424,035	1,428,342	1,362,781	1.64%
YoY %	-1.63%	7.06%	-5.11%	-1.86%	-0.30%	4.81%	-	-
Horiz. %	102.49%	104.18%	97.31%	102.55%	104.49%	104.81%	100.00%	-
PBT	205,996	339,216	269,500	187,778	208,750	168,912	280,073	-18.47%
YoY %	-39.27%	25.87%	43.52%	-10.05%	23.59%	-39.69%	-	-
Horiz. %	73.55%	121.12%	96.22%	67.05%	74.53%	60.31%	100.00%	-
Tax	-59,997	-94,126	-77,148	-44,828	-60,096	-44,662	-78,935	-16.67%
YoY %	36.26%	-22.01%	-72.10%	25.41%	-34.56%	43.42%	-	-
Horiz. %	76.01%	119.24%	97.74%	56.79%	76.13%	56.58%	100.00%	-
NP	145,999	245,090	192,352	142,950	148,654	124,250	201,138	-19.18%
YoY %	-40.43%	27.42%	34.56%	-3.84%	19.64%	-38.23%	-	-
Horiz. %	72.59%	121.85%	95.63%	71.07%	73.91%	61.77%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	146,684	246,342	195,823	145,077	151,004	125,428	202,174	-19.20%
YoY %	-40.46%	25.80%	34.98%	-3.93%	20.39%	-37.96%	-	-
Horiz. %	72.55%	121.85%	96.86%	71.76%	74.69%	62.04%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	29.13%	27.75%	28.63%	23.87%	28.79%	26.44%	28.18%	-
YoY %	4.97%	-3.07%	19.94%	-17.09%	8.89%	-6.17%	-	-
Horiz. %	103.37%	98.47%	101.60%	84.71%	102.16%	93.83%	100.00%	-
Total Cost	1,250,658	1,174,659	1,133,742	1,254,538	1,275,381	1,304,092	1,161,643	5.03%
YoY %	6.47%	3.61%	-9.63%	-1.63%	-2.20%	12.26%	-	-
Horiz. %	107.66%	101.12%	97.60%	108.00%	109.79%	112.26%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	664,287	679,653	642,674	628,666	591,519	558,440	577,863	9.70%
YoY %	-2.26%	5.75%	2.23%	6.28%	5.92%	-3.36%	-	-
Horiz. %	114.96%	117.61%	111.22%	108.79%	102.36%	96.64%	100.00%	-

	31/10/17	31/07/17	30/04/17	31/01/17	31/10/16	31/07/16	30/04/16	CAGR
Dividend
Div	156,303	156,242	156,241	181,996	156,211	156,134	156,320	-0.00%
YoY %	0.04%	0.00%	-14.15%	16.51%	0.05%	-0.12%	-	-
Horiz. %	99.99%	99.95%	99.95%	116.43%	99.93%	99.88%	100.00%	-
Div Payout %	106.56%	63.42%	79.79%	125.45%	103.45%	124.48%	77.32%	-
YoY %	68.02%	-20.52%	-36.40%	21.27%	-16.89%	60.99%	-	-
Horiz. %	137.82%	82.02%	103.19%	162.25%	133.79%	160.99%	100.00%	-

	31/10/17	31/07/17	30/04/17	31/01/17	31/10/16	31/07/16	30/04/16	CAGR
Equity
Net Worth	664,287	679,653	642,674	628,666	591,519	558,440	577,863	9.70%
YoY %	-2.26%	5.75%	2.23%	6.28%	5.92%	-3.36%	-	-
Horiz. %	114.96%	117.61%	111.22%	108.79%	102.36%	96.64%	100.00%	-
NOSH	5,213,883	5,208,076	5,208,058	5,199,892	5,207,034	5,204,481	5,210,669	0.04%
YoY %	0.11%	0.00%	0.16%	-0.14%	0.05%	-0.12%	-	-
Horiz. %	100.06%	99.95%	99.95%	99.79%	99.93%	99.88%	100.00%	-

	31/10/17	31/07/17	30/04/17	31/01/17	31/10/16	31/07/16	30/04/16	CAGR
Ratio Analysis
NP Margin	10.45%	17.26%	14.51%	10.23%	10.44%	8.70%	14.76%	-
YoY %	-39.46%	18.95%	41.84%	-2.01%	20.00%	-41.06%	-	-
Horiz. %	70.80%	116.94%	98.31%	69.31%	70.73%	58.94%	100.00%	-
ROE	22.08%	36.25%	30.47%	23.08%	25.53%	22.46%	34.99%	-
YoY %	-39.09%	18.97%	32.02%	-9.60%	13.67%	-35.81%	-	-
Horiz. %	63.10%	103.60%	87.08%	65.96%	72.96%	64.19%	100.00%	-

	31/10/17	31/07/17	30/04/17	31/01/17	31/10/16	31/07/16	30/04/16	CAGR
Per Share
RPS	26.81	27.26	25.46	26.88	27.35	27.44	26.15	1.67%
YoY %	-1.65%	7.07%	-5.28%	-1.72%	-0.33%	4.93%	-	-
Horiz. %	102.52%	104.24%	97.36%	102.79%	104.59%	104.93%	100.00%	-
EPS	2.81	4.73	3.76	2.79	2.90	2.41	3.88	-19.30%
YoY %	-40.59%	25.80%	34.77%	-3.79%	20.33%	-37.89%	-	-
Horiz. %	72.42%	121.91%	96.91%	71.91%	74.74%	62.11%	100.00%	-
DPS	3.00	3.00	3.00	3.50	3.00	3.00	3.00	0.00%
YoY %	0.00%	0.00%	-14.29%	16.67%	0.00%	0.00%	-	-
Horiz. %	100.00%	100.00%	100.00%	116.67%	100.00%	100.00%	100.00%	-
NAPS	0.1275	0.1305	0.1234	0.1209	0.1136	0.1073	0.1109	9.71%
YoY %	-2.30%	5.75%	2.07%	6.43%	5.87%	-3.25%	-	-
Horiz. %	114.97%	117.67%	111.27%	109.02%	102.43%	96.75%	100.00%	-

	31/10/17	31/07/17	30/04/17	31/01/17	31/10/16	31/07/16	30/04/16	CAGR
Adjusted Per Share Value based on latest NOSH - 5,199,892
RPS	26.76	27.20	25.41	26.78	27.29	27.37	26.11	1.64%
YoY %	-1.62%	7.04%	-5.12%	-1.87%	-0.29%	4.83%	-	-
Horiz. %	102.49%	104.17%	97.32%	102.57%	104.52%	104.83%	100.00%	-
EPS	2.81	4.72	3.75	2.78	2.89	2.40	3.87	-19.16%
YoY %	-40.47%	25.87%	34.89%	-3.81%	20.42%	-37.98%	-	-
Horiz. %	72.61%	121.96%	96.90%	71.83%	74.68%	62.02%	100.00%	-
DPS	2.99	2.99	2.99	3.49	2.99	2.99	3.00	-0.22%
YoY %	0.00%	0.00%	-14.33%	16.72%	0.00%	-0.33%	-	-
Horiz. %	99.67%	99.67%	99.67%	116.33%	99.67%	99.67%	100.00%	-
NAPS	0.1273	0.1302	0.1231	0.1205	0.1133	0.107	0.1107	9.73%
YoY %	-2.23%	5.77%	2.16%	6.35%	5.89%	-3.34%	-	-
Horiz. %	115.00%	117.62%	111.20%	108.85%	102.35%	96.66%	100.00%	-

	31/10/17	31/07/17	30/04/17	31/01/17	31/10/16	31/07/16	30/04/16	CAGR
Price Multiplier on Financial Quarter End Date
Date	31/10/17	31/07/17	28/04/17	31/01/17	31/10/16	29/07/16	29/04/16	-
Price	2.81	2.58	2.70	2.72	2.85	2.92	2.77	-
P/RPS	10.48	9.46	10.60	10.12	10.42	10.64	10.59	-0.69%
YoY %	10.78%	-10.75%	4.74%	-2.88%	-2.07%	0.47%	-	-
Horiz. %	98.96%	89.33%	100.09%	95.56%	98.39%	100.47%	100.00%	-
P/EPS	99.81	54.55	71.81	97.49	98.28	121.16	71.39	24.95%
YoY %	82.97%	-24.04%	-26.34%	-0.80%	-18.88%	69.72%	-	-
Horiz. %	139.81%	76.41%	100.59%	136.56%	137.67%	169.72%	100.00%	-
EY	1.00	1.83	1.39	1.03	1.02	0.83	1.40	-20.04%
YoY %	-45.36%	31.65%	34.95%	0.98%	22.89%	-40.71%	-	-
Horiz. %	71.43%	130.71%	99.29%	73.57%	72.86%	59.29%	100.00%	-
DY	1.07	1.16	1.11	1.29	1.05	1.03	1.08	-0.61%
YoY %	-7.76%	4.50%	-13.95%	22.86%	1.94%	-4.63%	-	-
Horiz. %	99.07%	107.41%	102.78%	119.44%	97.22%	95.37%	100.00%	-
P/NAPS	22.04	19.77	21.88	22.50	25.09	27.21	24.98	-7.98%
YoY %	11.48%	-9.64%	-2.76%	-10.32%	-7.79%	8.93%	-	-
Horiz. %	88.23%	79.14%	87.59%	90.07%	100.44%	108.93%	100.00%	-

	31/10/17	31/07/17	30/04/17	31/01/17	31/10/16	31/07/16	30/04/16	CAGR
Price Multiplier on Announcement Date
Date	06/12/17	14/09/17	14/06/17	28/03/17	07/12/16	14/09/16	31/05/16	-
Price	2.80	2.63	2.67	2.87	2.65	2.95	2.76	-
P/RPS	10.45	9.65	10.49	10.68	9.69	10.75	10.55	-0.63%
YoY %	8.29%	-8.01%	-1.78%	10.22%	-9.86%	1.90%	-	-
Horiz. %	99.05%	91.47%	99.43%	101.23%	91.85%	101.90%	100.00%	-
P/EPS	99.45	55.60	71.01	102.87	91.38	122.41	71.13	24.95%
YoY %	78.87%	-21.70%	-30.97%	12.57%	-25.35%	72.09%	-	-
Horiz. %	139.81%	78.17%	99.83%	144.62%	128.47%	172.09%	100.00%	-
EY	1.01	1.80	1.41	0.97	1.09	0.82	1.41	-19.89%
YoY %	-43.89%	27.66%	45.36%	-11.01%	32.93%	-41.84%	-	-
Horiz. %	71.63%	127.66%	100.00%	68.79%	77.30%	58.16%	100.00%	-
DY	1.07	1.14	1.12	1.22	1.13	1.02	1.09	-1.22%
YoY %	-6.14%	1.79%	-8.20%	7.96%	10.78%	-6.42%	-	-
Horiz. %	98.17%	104.59%	102.75%	111.93%	103.67%	93.58%	100.00%	-
P/NAPS	21.96	20.15	21.64	23.74	23.33	27.49	24.89	-7.98%
YoY %	8.98%	-6.89%	-8.85%	1.76%	-15.13%	10.45%	-	-
Horiz. %	88.23%	80.96%	86.94%	95.38%	93.73%	110.45%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Chat

New Update. Discover investment communities that resonate with your ideas

Latest Videos

MQ Market Updates - 2 July 2024

MQ Trader

MQ Trading Signals

No trading signals available.

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

PTRANS

PERAK TRANSIT BERHAD

1000

MPI

MALAYSIAN PACIFIC INDUSTRIES

969

HLIND

HONG LEONG INDUSTRIES BHD

953

JCY

JCY INTERNATIONAL BERHAD

846

SALCON

SALCON BHD

809

YTLPOWR

YTL POWER INTERNATIONAL BHD

764

DNEX

DAGANG NEXCHANGE BERHAD

759

GENTING

GENTING BHD

692

NOTION

NOTION VTEC BHD

588

TSH

TSH RESOURCES BHD

535

Daily Stocks

HSI-CXV

0.105

0.00

126,720,500

HSI-HU8

0.065

-0.01

108,786,800

GOHUB

0.875

+0.525

92,906,900

HSI-CXN

0.19

+0.01

86,814,500

WCT

1.01

+0.12

70,376,500

JAG-WC

0.045

+0.04

59,389,500

HSI-HWW

0.25

+0.02

51,006,000

UUE

0.70

+0.005

39,199,400

SALCON-WB

0.12

+0.005

31,234,600

TECHBND-WA

0.185

0.00

30,895,800

More active Stocks

GOHUB

0.875

+0.525

92,906,900

GAMUDA

6.99

+0.29

6,718,000

DLADY

36.08

+0.22

18,200

RGTBHD-WC

0.215

+0.21

1,409,200

SUNCON

4.20

+0.20

2,964,500

SUNWAY-PA

3.50

+0.18

1,090,800

MISC

8.73

+0.17

622,600

THETA

1.89

+0.16

7,551,300

SUNWAY-WB

2.56

+0.16

856,200

ARKA

2.18

+0.14

47,100

More gainer Stocks

NESTLE

122.10

-0.30

5,200

HSI-CVR

0.89

-0.23

3,000

TENAGA-C2L

0.135

-0.205

2,981,000

HLBANK

19.22

-0.14

22,100

KUAISHO-C17

0.08

-0.12

58,800

DNEX-C33

0.045

-0.105

450,000

HARISON

9.90

-0.09

3,100

KUAISHO-C16

0.01

-0.085

20,000

KUAISHO-C16

0.01

-0.085

20,000

KUAISHO-C16

0.01

-0.085

20,000

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More