MNRB HOLDINGS BHD

KLSE (MYR): MNRB (6459)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

2.16

Today's Change

+0.02 (0.93%)

Day's Change

2.13 - 2.18

Trading Volume

213,300

Financial

Show?
Last 10 FY Result
AQR T4Q 31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 3,830,780 3,713,053 3,602,444 3,691,963 3,244,964 2,853,945 2,558,910 2,256,803 2,473,839 2,531,796 2,516,431 2,385,530 4.68%
PBT 424,796 574,805 498,330 150,073 127,478 223,270 150,976 119,460 188,760 98,927 -31,048 190,705 11.25%
Tax -54,908 -72,619 -69,986 -30,249 -13,060 -33,741 -18,314 -23,186 -51,973 -27,757 -7,781 -51,557 3.45%
NP 369,888 502,186 428,344 119,824 114,418 189,529 132,662 96,274 136,787 71,170 -38,829 139,148 13.29%
-
NP to SH 369,888 502,186 428,344 119,824 114,418 189,529 132,662 96,274 136,787 71,170 -38,829 139,148 13.29%
-
Tax Rate 12.93% 12.63% 14.04% 20.16% 10.24% 15.11% 12.13% 19.41% 27.53% 28.06% - 27.03% -
Total Cost 3,460,892 3,210,867 3,174,100 3,572,139 3,130,546 2,664,416 2,426,248 2,160,529 2,337,052 2,460,626 2,555,260 2,246,382 3.91%
-
Net Worth 3,312,462 3,312,462 3,171,501 2,576,359 2,623,344 2,560,697 2,380,260 1,418,054 1,530,904 1,143,122 1,328,725 1,348,099 9.96%
Dividend
AQR T4Q 31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 156,617 78,308 34,847 19,577 31,323 23,492 - - - - - - -
Div Payout % 42.34% 15.59% 8.14% 16.34% 27.38% 12.40% - - - - - - -
Equity
AQR T4Q 31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 3,312,462 3,312,462 3,171,501 2,576,359 2,623,344 2,560,697 2,380,260 1,418,054 1,530,904 1,143,122 1,328,725 1,348,099 9.96%
NOSH 783,086 783,086 783,086 783,086 783,086 783,086 783,086 767,050 319,604 319,604 212,936 212,969 15.55%
Ratio Analysis
AQR T4Q 31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 9.66% 13.52% 11.89% 3.25% 3.53% 6.64% 5.18% 4.27% 5.53% 2.81% -1.54% 5.83% -
ROE 11.17% 15.16% 13.51% 4.65% 4.36% 7.40% 5.57% 6.79% 8.94% 6.23% -2.92% 10.32% -
Per Share
AQR T4Q 31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 489.19 474.16 460.03 471.46 414.38 364.45 331.12 463.12 774.03 983.37 1,181.77 1,120.13 -9.40%
EPS 47.24 64.13 54.70 15.30 14.60 24.00 17.00 19.80 42.80 27.60 -18.20 65.30 -1.94%
DPS 20.00 10.00 4.45 2.50 4.00 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.23 4.23 4.05 3.29 3.35 3.27 3.08 2.91 4.79 4.44 6.24 6.33 -4.83%
Adjusted Per Share Value based on latest NOSH - 783,086
AQR T4Q 31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 489.19 474.16 460.03 471.46 414.38 364.45 326.77 288.19 315.91 323.31 321.35 304.63 4.68%
EPS 47.23 64.13 54.70 15.30 14.61 24.20 16.94 12.29 17.47 9.09 -4.96 17.77 13.29%
DPS 20.00 10.00 4.45 2.50 4.00 3.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.23 4.23 4.05 3.29 3.35 3.27 3.0396 1.8109 1.955 1.4598 1.6968 1.7215 9.96%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 30/09/24 30/09/24 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 2.37 2.37 1.79 0.93 1.08 1.30 0.565 1.03 2.64 2.43 2.86 3.58 -
P/RPS 0.48 0.50 0.39 0.20 0.26 0.36 0.17 0.22 0.34 0.25 0.24 0.32 2.22%
P/EPS 5.02 3.70 3.27 6.08 7.39 5.37 3.29 5.21 6.17 8.79 -15.68 5.48 -5.57%
EY 19.93 27.06 30.56 16.45 13.53 18.62 30.38 19.18 16.21 11.38 -6.38 18.25 5.88%
DY 8.44 4.22 2.49 2.69 3.70 2.31 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.56 0.44 0.28 0.32 0.40 0.18 0.35 0.55 0.55 0.46 0.57 -2.83%
Price Multiplier on Announcement Date
AQR T4Q 31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 23/10/24 23/10/24 08/05/24 30/05/23 30/05/22 28/05/21 29/06/20 28/05/19 30/05/18 30/05/17 31/05/16 29/05/15 -
Price 2.11 2.11 2.32 1.00 1.00 1.20 0.705 0.955 2.46 2.43 3.03 3.75 -
P/RPS 0.43 0.45 0.50 0.21 0.24 0.33 0.21 0.21 0.32 0.25 0.26 0.33 4.72%
P/EPS 4.47 3.29 4.24 6.54 6.84 4.96 4.11 4.83 5.75 8.79 -16.62 5.74 -3.30%
EY 22.39 30.39 23.58 15.30 14.61 20.17 24.35 20.69 17.40 11.38 -6.02 17.42 3.41%
DY 9.48 4.74 1.92 2.50 4.00 2.50 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.50 0.57 0.30 0.30 0.37 0.23 0.33 0.51 0.55 0.49 0.59 -0.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
9 people like this. Showing 50 of 3,938 comments

soon9913

Downtrend...

2024-06-19 22:16

katara

buy mnrb n manulfe

2024-06-21 09:06

speakup

Aduh catch falling knife

2024-06-21 09:29

katara

jealous 😁

2024-06-21 09:37

StartOfTheBull

Inpatient people selling that is why MNRB and Manulife cannot move up for the time being.

2024-06-21 09:41

katara

hlfg also cheap

2024-06-21 09:45

Moratorium

Technical: Check
Fundamental: Check

Time to move before dividend announcement...

2024-06-26 09:50

KeepLearning

undervalue

2024-07-16 16:04

GLNT

Please sell more. Time to load up.

2024-07-23 11:28

Steven James

Hopeless management, till now still no dividend.

2024-07-25 22:31

GLNT

Dividends are usually announced end of Sept every year lah. Why should it be different this year? Check history lah..yawn..

2024-07-26 08:45

Moratorium

Insider buying in view of upcoming good Qtr results?

2024-08-16 15:05

donald770

Commendable q result!!!

2024-08-17 15:35

danchong

Market doesn't seem to like the QR.

2024-08-19 10:40

danchong

Investment income on financial assets is 109mil. Investment income on financial assets only 96mil.

2024-08-19 10:55

skc761103

mnrb will eventually spike to myr3 after those call warrant expire

2024-08-21 09:17

Moratorium

Wah, that's like next year...
I sit quietly and wait for my dividend then. Meantime, hope they can push it to 2.0 for me to collect more

2024-08-21 11:49

Moratorium

Inverse H&S and dividend soon to be announced! Huat ar!!

2024-09-13 10:32

Jack888

Can buy more now...accumulate...is going to uptrend soon.

2024-09-18 16:41

Save

How much is expected Dividend to be announced?

2024-09-26 10:39

XinXin Chan

Dividend will be announced today?

2024-09-26 12:35

Save

probably tomorrow AGM

2024-09-26 14:19

TheContrarian

10 sen dividend.

2024-09-26 19:20

Knownfact

A big letdown, right? Why are they holding so much shareholders money?

2024-09-26 19:48

Moratorium

Well, it's more than a 200% increase from last year's dividend.
I'm not complaining as long as they hold shareholders money to earn more profits and divs for next year...

2024-09-26 21:23

Save

More than expectation. I thought 8 sen only

2024-09-26 22:22

Supernoob

10 cent is very decent ! sometime mgmt hands r tied...they cannot suka suka payout..any dividend need approval from BNM.

2024-09-26 22:25

Save

As Insurance company mainly keep bonds for their investment, bond price appreciation will be good when US economy slow down and cut rate.
https://www.ram.com.my/pressrelease/?prviewid=6736

2024-09-26 22:41

hw0706

MNRB Holdings Berhad is currently trading at around MYR 2.22 as of October 2024, after seeing significant growth over the past year. Its stock price has surged by over 130% in the last 12 months. The stock's current price-to-earnings (P/E) ratio is quite low at about 4.02, suggesting that the stock could be undervalued compared to its earnings potential, especially given its strong earnings growth and profitability​.

Additionally, with a price-to-book ratio of 0.54 and a return on equity of 15.5%, the stock seems attractively priced relative to its assets. Analysts estimate a potential upside of over 20%, with a price target of MYR 2.70​.

If you are considering this stock, its valuation metrics and growth potential suggest it may be undervalued, making it an interesting option for investors looking for growth in the Malaysian market.

2 months ago

Dehcomic01

MNRB – bigger does not mean better

Bursa MNRB is a leading provider of reinsurance and retakaful as well as takaful. You would have thought that with a captive reinsurnance market and being a poineer in the takaful sector, the Group would be a roaring success.

While MNRB had been able to grow its revenue at 5.2% over the past decade, PAT only grew at about half the rate. When I compared MNRB's performance with those of the other Bursa insurance companies, I found that it is at best just below the panel average.

There was a run up in its share price a couple of months ago following a very good first quarter result. Unfortunately this was not sustained in the second quarter. So the company is still trading signficantly below its book value.

MNRB's problems are more about poor operating fundamentals – profitability, underwriting performance, and investment. If these could be improved we will have fantastic performance. So maybe the market waiting for this to happen before any re-rating.
https://notice.shareinvestor.com/email/newsletter/invest/pdf/Vol227-Invest-04Oct.pdf

2 months ago

GLNT

This article originated from Feb 2024, causing share price to plunge this week. What a joke. Since Feb 2024, its following few quarters had been nothing short of breathtaking. Who is this joker who recycled this outdated article just to drive down the share price?

2 months ago

Knownfact

If you’re poor in management,how do you explain you can chalk up EPS of 57.59 sens & gather 11B in financial assets
Why you need to find reasons to justify an underrating of the stock?

2 months ago

StarOfTheBull

Selling down because of ex div 10c. Recovery should be on the way in couple of weeks.

2 months ago

Moratorium

Just be patient and wait until results are announced in Nov...
If we can get another good quarter in Nov, all hell is going to break loose here

2 months ago

StarOfTheBull

Mnrb share price is now at par with Manulife. LOL

2 months ago

KeepLearning

Collection Time

2 months ago

StarOfTheBull

Same price with Manulife again.

2 months ago

danchong

https://www.bursamalaysia.com/market_information/announcements/company_announcement/announcement_details?ann_id=3493763

2 months ago

Najib Zamry

Very good result. Eps 11 x4 =44 sen Pe 5 Rm2.20 Pe 10 Rm4.40

2 months ago

StarOfTheBull

Tomorrow 10c dividend into bank account. Hoping for another dividend in near future.

2 months ago

GLNT

How many more fantastic quarters does it take to wake up sleepy Malaysian investors and brokers? Ridiculous PE 4x for insurance companies? Share price should double or triple to catch up with other insurance companies. Malaysian market is just ridiculous.

2 months ago

Moratorium

GLNT, just be patient.
The call warrant sellers are suppressing the price of this counter. Over time, it's true value will emerge.
Cheers and enjoy the ride!!

2 months ago

troy88

Great result. Well done

2 months ago

StarOfTheBull

2% tax on dividend has positive effect on sales of takaful insurance policy.

2 months ago

moven00

When they start to put a TP it’s likely the Fund want to distribute to retailers. Nothing to shout about as dividend already ex. What else somemore for the next 1-3 months that can push the price higher? Moreover Maybank IB cap it at RM2.70. You want to talk about PE, you go and check Allianz PE. Forever single digit PE. MNRB price already run up quite a lot. Not really worth a risk to take at least for me.

1 month ago

ykloh

MNRB had a fantastic Q4 FY24. Dont expect this to repeat.

1 month ago

GLNT

moven00, Allianz PE is misleading as it has preferred stock which is almost as big as its common stock, thus PE should double. Study more

1 month ago

StarOfTheBull

Over the same period, the number of registered takaful agents rose 37% to 108,158, from 78,979, with greater industry participation and collective efforts. This was reflected by a higher penetration rate, reaching 20% from 15% in 2015, coming from an enlarged base of family takaful certificates at 6.6 million, up 44% from 4.6 million, with annualised contribution exceeding RM8.97 billion.
https://theedgemalaysia.com/node/733255

1 month ago

moven00

GLNT, thanks for highlighting this to me. Appreciate.

1 month ago

StarOfTheBull

Slow response.

1 week ago

Post a Comment