THONG GUAN INDUSTRIES BHD
KLSE (MYR): TGUAN (7034)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
1.92
Today's Change
-0.02 (1.03%)
Day's Change
1.92 - 1.93
Trading Volume
467,500
Financial
Market Cap
763 Million
NOSH
397 Million
Latest Quarter
30-Jun-2023 [#2]
Announcement Date
24-Aug-2023
Next Quarter
30-Sep-2023
Est. Ann. Date
28-Nov-2023
Est. Ann. Due Date
29-Nov-2023
QoQ | YoY
10.40% | -26.75%
Revenue | NP to SH
1,278,319.000 | 87,550.000
RPS | P/RPS
321.60 Cent | 0.60
EPS | P/E | EY
22.03 Cent | 8.72 | 11.47%
DPS | DY | Payout %
4.63 Cent | 2.41% | 21.03%
NAPS | P/NAPS
2.15 | 0.89
QoQ | YoY
-8.26% | -12.19%
NP Margin | ROE
6.88% | 10.26%
F.Y. | Ann. Date
30-Jun-2023 | 24-Aug-2023
Latest Audited Result
31-Dec-2022
Announcement Date
28-Apr-2023
Next Audited Result
31-Dec-2023
Est. Ann. Date
28-Apr-2024
Est. Ann. Due Date
28-Jun-2024
Revenue | NP to SH
1,386,325.000 | 100,478.000
RPS | P/RPS
348.77 Cent | 0.55
EPS | P/E | EY
25.28 Cent | 7.60 | 13.17%
DPS | DY | Payout %
5.83 Cent | 3.04% | 23.08%
NAPS | P/NAPS
2.04 | 0.94
YoY
8.08%
NP Margin | ROE
7.37% | 12.38%
F.Y. | Ann. Date
31-Dec-2022 | 28-Feb-2023
Revenue | NP to SH
1,208,584.000 | 82,270.000
RPS | P/RPS
304.05 Cent | 0.63
EPS | P/E | EY
20.70 Cent | 9.28 | 10.78%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
5.2% | -23.91%
NP Margin | ROE
6.73% | 9.64%
F.Y. | Ann. Date
30-Jun-2023 | 24-Aug-2023
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,208,584 | 1,278,319 | 1,386,325 | 1,214,983 | 960,581 | 935,072 | 861,615 | 832,151 | 742,868 | 712,090 | 740,227 | 720,276 | 7.54% | |
| PBT | 98,824 | 106,215 | 125,789 | 125,233 | 100,158 | 75,930 | 53,646 | 52,182 | 68,144 | 43,172 | 18,819 | 31,837 | 16.48% | |
| Tax | -17,530 | -18,264 | -23,593 | -27,097 | -19,645 | -12,049 | -8,343 | -6,898 | -10,716 | -3,493 | -421 | -2,997 | 25.74% | |
| NP | 81,294 | 87,951 | 102,196 | 98,136 | 80,513 | 63,881 | 45,303 | 45,284 | 57,428 | 39,679 | 18,398 | 28,840 | 15.08% | |
| - | ||||||||||||||
| NP to SH | 82,270 | 87,550 | 100,478 | 92,968 | 75,525 | 61,891 | 45,369 | 44,460 | 55,854 | 38,504 | 17,483 | 28,180 | 15.16% | |
| - | ||||||||||||||
| Tax Rate | 17.74% | 17.20% | 18.76% | 21.64% | 19.61% | 15.87% | 15.55% | 13.22% | 15.73% | 8.09% | 2.24% | 9.41% | - | |
| Total Cost | 1,127,290 | 1,190,368 | 1,284,129 | 1,116,847 | 880,068 | 871,191 | 816,312 | 786,867 | 685,440 | 672,411 | 721,829 | 691,436 | 7.11% | |
| - | ||||||||||||||
| Net Worth | 853,201 | 853,201 | 811,637 | 727,386 | 641,080 | 498,934 | 496,074 | 442,425 | 389,673 | 389,248 | 341,914 | 289,341 | 12.13% | |
| Dividend | ||||||||||||||
| AQR | T4Q | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Div | 9,784 | 18,415 | 23,189 | 21,055 | 24,511 | 14,346 | 10,902 | 10,200 | 12,881 | 9,468 | 7,364 | 8,417 | 11.91% | |
| Div Payout % | 11.89% | 21.03% | 23.08% | 22.65% | 32.46% | 23.18% | 24.03% | 22.94% | 23.06% | 24.59% | 42.12% | 29.87% | - | |
| Equity | ||||||||||||||
| AQR | T4Q | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 853,201 | 853,201 | 811,637 | 727,386 | 641,080 | 498,934 | 496,074 | 442,425 | 389,673 | 389,248 | 341,914 | 289,341 | 12.13% | |
| NOSH | 394,444 | 394,444 | 393,277 | 387,133 | 380,784 | 184,710 | 136,284 | 135,262 | 107,347 | 105,202 | 105,204 | 105,215 | 15.76% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | 6.73% | 6.88% | 7.37% | 8.08% | 8.38% | 6.83% | 5.26% | 5.44% | 7.73% | 5.57% | 2.49% | 4.00% | - | |
| ROE | 9.64% | 10.26% | 12.38% | 12.78% | 11.78% | 12.40% | 9.15% | 10.05% | 14.33% | 9.89% | 5.11% | 9.74% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 308.80 | 326.62 | 358.69 | 317.36 | 254.72 | 586.61 | 632.22 | 652.67 | 692.02 | 676.88 | 703.61 | 684.57 | -6.92% | |
| EPS | 21.02 | 22.37 | 26.00 | 24.28 | 20.03 | 38.83 | 33.29 | 34.87 | 52.03 | 36.60 | 16.62 | 26.79 | -0.33% | |
| DPS | 2.50 | 4.75 | 6.00 | 5.50 | 6.50 | 9.00 | 8.00 | 8.00 | 12.00 | 9.00 | 7.00 | 8.00 | -3.14% | |
| NAPS | 2.18 | 2.18 | 2.10 | 1.90 | 1.70 | 3.13 | 3.64 | 3.47 | 3.63 | 3.70 | 3.25 | 2.75 | -2.95% | |
| Adjusted Per Share Value based on latest NOSH - 394,444 | ||||||||||||||
| AQR | T4Q | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 304.05 | 321.60 | 348.77 | 305.66 | 241.66 | 235.24 | 216.76 | 209.35 | 186.89 | 179.15 | 186.23 | 181.21 | 7.54% | |
| EPS | 20.70 | 22.03 | 25.28 | 23.39 | 19.00 | 15.57 | 11.41 | 11.19 | 14.05 | 9.69 | 4.40 | 7.09 | 15.16% | |
| DPS | 2.46 | 4.63 | 5.83 | 5.30 | 6.17 | 3.61 | 2.74 | 2.57 | 3.24 | 2.38 | 1.85 | 2.12 | 11.88% | |
| NAPS | 2.1465 | 2.1465 | 2.0419 | 1.83 | 1.6128 | 1.2552 | 1.248 | 1.113 | 0.9803 | 0.9793 | 0.8602 | 0.7279 | 12.13% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 30/06/23 | 30/06/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | - | |
| Price | 2.14 | 2.14 | 2.36 | 2.80 | 2.53 | 3.37 | 2.20 | 4.23 | 4.23 | 3.15 | 1.87 | 2.11 | - | |
| P/RPS | 0.69 | 0.66 | 0.66 | 0.88 | 0.99 | 0.57 | 0.35 | 0.65 | 0.61 | 0.47 | 0.27 | 0.31 | 8.75% | |
| P/EPS | 10.18 | 9.57 | 9.08 | 11.53 | 12.63 | 8.68 | 6.61 | 12.13 | 8.13 | 8.61 | 11.25 | 7.88 | 1.58% | |
| EY | 9.82 | 10.45 | 11.02 | 8.67 | 7.92 | 11.52 | 15.13 | 8.24 | 12.30 | 11.62 | 8.89 | 12.69 | -1.55% | |
| DY | 1.17 | 2.22 | 2.54 | 1.96 | 2.57 | 2.67 | 3.64 | 1.89 | 2.84 | 2.86 | 3.74 | 3.79 | -4.34% | |
| P/NAPS | 0.98 | 0.98 | 1.12 | 1.47 | 1.49 | 1.08 | 0.60 | 1.22 | 1.17 | 0.85 | 0.58 | 0.77 | 4.24% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 24/08/23 | 24/08/23 | 28/02/23 | 28/02/22 | 25/02/21 | 26/02/20 | 27/02/19 | 27/02/18 | 27/02/17 | 25/02/16 | 27/02/15 | 27/02/14 | - | |
| Price | 2.05 | 2.05 | 2.30 | 2.40 | 2.27 | 4.11 | 2.38 | 3.62 | 4.76 | 2.98 | 2.22 | 2.42 | - | |
| P/RPS | 0.66 | 0.63 | 0.64 | 0.76 | 0.89 | 0.70 | 0.38 | 0.55 | 0.69 | 0.44 | 0.32 | 0.35 | 6.93% | |
| P/EPS | 9.75 | 9.16 | 8.85 | 9.88 | 11.33 | 10.59 | 7.15 | 10.38 | 9.15 | 8.14 | 13.36 | 9.04 | -0.23% | |
| EY | 10.25 | 10.91 | 11.30 | 10.12 | 8.82 | 9.45 | 13.99 | 9.63 | 10.93 | 12.28 | 7.49 | 11.07 | 0.22% | |
| DY | 1.22 | 2.32 | 2.61 | 2.29 | 2.86 | 2.19 | 3.36 | 2.21 | 2.52 | 3.02 | 3.15 | 3.31 | -2.60% | |
| P/NAPS | 0.94 | 0.94 | 1.10 | 1.26 | 1.34 | 1.31 | 0.65 | 1.04 | 1.31 | 0.81 | 0.68 | 0.88 | 2.50% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
14 people like this. Showing 50 of 6,479 comments
Sales down compared to last year and also against immediate preceding quarter
Profit margin down compared to last year
No dividend
Ugly!!!
1 month ago
Plastic packaging business is slowing down...At least Tguan's Q2 outperformed Q1 in terms of EPS
1 month ago
Looks like Q3 might be even uglier. The ICPT was not reflected in the last QR because ICPT revised on 1st July 2023.
1 month ago
@Phoebe ICPT is reflected in latest QR; it’s stated as one of the main reasons why PBT dropped apart from subdued plastic demand.
1 month ago
ICPT was revised from RM0.20/kWh to RM0.17/kWh. If I m not mistaken, TGuan should see some respite in terms of electricity charges next quarter?
1 month ago
Snowball was correct when he stated that the ICPT was reduced from 0.20 to 0.17/kwh. However, keep in mind that Tguan and many other plastic companies signed up for the Green Energy Tariff from January to June of this year, with an ICPT of 0.037/kwh and a GET subscription cost of 0.037. In short, they were only paying 0.074 cents per kWh. Of course, the GET was limited to 30% of total energy consumption. However, if you refer back to the AGM and AR, I believe plastic packaging was given a higher GET capacity, but I'm not sure of the exact figure.
4 weeks ago
no momentum no strength no buy ........tguan super duper tortoise ......only selling much better
3 weeks ago
If Management pays shareholders higher dividend, can get 4%+ dividend yield maybe still can justity
2%++? Cannot support la
3 weeks ago
If the management can declare a dividend policy like BP Plastic, that will certainly boost investor confident. And stop all the esos and director disposing the shares recently (even thou a small qty) does not bode well with investor confidence.
3 weeks ago
Yes fruitcake.....pls tank the price by dumping more and then you can move on.....
No point of harping on this counter.....next Q will be bad...
1 week ago
You are absolutely right.....too late...
As a matter of fact....This counter is gg.com
1 week ago
It looks like the plastic packaging materials manufacturers will end up like the rubber glove manufacturers.
1 week ago
last stop 1.95 -1.96 ...no more drop already. Now just need time to recover thats all
4 days ago
Its already downtrend .......today only notice ???
chkhooju
Down trending stock. Beware.
1 hour ago
3 days ago
这个Tguan 有排跌，因为我手上的resin, 价格显示接下来几个月都不乐观, 我会等着呢.
我的朋友恰恰好就是 Resin 的supplier ，所以我手上有价格的资料
Resin 价格接下来至少6个月里面都不会很乐观
继续等，别急着买不然被套久久
继续下跌了，1.94
若能够跌破1.80
可以敢敢建仓
若继续跌破1.60
可以敢敢重仓
这个是个不错的轮股项目之一
稳稳吃米粉的
15 hours ago
Post a Comment
Featured Posts
[04 OCT] 简单易懂的方式看懂图表分析
Trade Confidently & Analyze Charts Conveniently - Download VCPlus IOS & Android App Now!
Experience the All New Redesigned I3investor Mobile App. Available now.
Apps
Top Articles
1
Stock Pick Contest Year 2023
2
save malaysia!
3
4
6
M+ Online Research Articles
7
TA Sector Research
8
MQ Market Updates
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
Stevecheahsw
Esos price is cheap, only Rm1.13
1 month ago