KLSE (MYR): WELLCAL (7231)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
1.50
Today's Change
0.00 (0.00%)
Day's Change
1.50 - 1.54
Trading Volume
184,400
Market Cap
747 Million
NOSH
498 Million
Latest Quarter
31-Mar-2024 [#2]
Announcement Date
28-May-2024
Next Quarter
30-Jun-2024
Est. Ann. Date
21-Aug-2024
Est. Ann. Due Date
29-Aug-2024
QoQ | YoY
-13.63% | -7.86%
Revenue | NP to SH
215,951.000 | 61,112.000
RPS | P/RPS
43.37 Cent | 3.46
EPS | P/E | EY
12.27 Cent | 12.22 | 8.18%
DPS | DY | Payout %
9.00 Cent | 6.00% | 73.33%
NAPS | P/NAPS
0.28 | 5.28
QoQ | YoY
-1.62% | 55.84%
NP Margin | ROE
28.30% | 43.21%
F.Y. | Ann. Date
31-Mar-2024 | 28-May-2024
Latest Audited Result
30-Sep-2023
Announcement Date
24-Jan-2024
Next Audited Result
30-Sep-2024
Est. Ann. Date
24-Jan-2025
Est. Ann. Due Date
29-Mar-2025
Revenue | NP to SH
217,159.000 | 56,506.000
RPS | P/RPS
43.61 Cent | 3.44
EPS | P/E | EY
11.35 Cent | 13.22 | 7.57%
DPS | DY | Payout %
8.20 Cent | 5.47% | 72.26%
NAPS | P/NAPS
0.28 | 5.28
YoY
70.13%
NP Margin | ROE
26.02% | 39.96%
F.Y. | Ann. Date
30-Sep-2023 | 28-Nov-2023
Revenue | NP to SH
203,048.000 | 50,964.000
RPS | P/RPS
40.78 Cent | 3.68
EPS | P/E | EY
10.24 Cent | 14.66 | 6.82%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-6.82% | 22.06%
NP Margin | ROE
25.10% | 36.04%
F.Y. | Ann. Date
31-Mar-2024 | 28-May-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 30/09/23 | 30/09/22 | 30/09/21 | 30/09/20 | 30/09/19 | 30/09/18 | 30/09/17 | 30/09/16 | 30/09/15 | 30/09/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 203,048 | 215,951 | 217,159 | 176,701 | 157,016 | 134,920 | 170,109 | 171,124 | 159,133 | 134,470 | 158,112 | 146,363 | 4.47% | |
PBT | 68,224 | 79,789 | 74,359 | 44,967 | 46,058 | 38,817 | 49,532 | 42,853 | 47,825 | 39,765 | 48,533 | 38,603 | 7.55% | |
Tax | -17,260 | -18,677 | -17,853 | -11,753 | -11,903 | -9,454 | -12,731 | -11,175 | -11,664 | -8,474 | -7,208 | -9,198 | 7.64% | |
NP | 50,964 | 61,112 | 56,506 | 33,214 | 34,155 | 29,363 | 36,801 | 31,678 | 36,161 | 31,291 | 41,325 | 29,405 | 7.52% | |
- | ||||||||||||||
NP to SH | 50,964 | 61,112 | 56,506 | 33,214 | 34,155 | 29,363 | 36,801 | 31,678 | 36,161 | 31,291 | 41,325 | 29,405 | 7.52% | |
- | ||||||||||||||
Tax Rate | 25.30% | 23.41% | 24.01% | 26.14% | 25.84% | 24.36% | 25.70% | 26.08% | 24.39% | 21.31% | 14.85% | 23.83% | - | |
Total Cost | 152,084 | 154,839 | 160,653 | 143,487 | 122,861 | 105,557 | 133,308 | 139,446 | 122,972 | 103,179 | 116,787 | 116,958 | 3.58% | |
- | ||||||||||||||
Net Worth | 141,417 | 141,417 | 141,417 | 124,486 | 126,976 | 121,001 | 116,519 | 107,556 | 103,573 | 65,420 | 97,254 | 86,290 | 5.63% |
Dividend | ||||||||||||||
AQR | T4Q | 30/09/23 | 30/09/22 | 30/09/21 | 30/09/20 | 30/09/19 | 30/09/18 | 30/09/17 | 30/09/16 | 30/09/15 | 30/09/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Div | 39,835 | 44,815 | 40,831 | 34,856 | 34,856 | 24,648 | 28,134 | 27,138 | 30,723 | 20,356 | 30,537 | 27,546 | 4.46% | |
Div Payout % | 78.16% | 73.33% | 72.26% | 104.94% | 102.05% | 83.94% | 76.45% | 85.67% | 84.96% | 65.06% | 73.90% | 93.68% | - |
Equity | ||||||||||||||
AQR | T4Q | 30/09/23 | 30/09/22 | 30/09/21 | 30/09/20 | 30/09/19 | 30/09/18 | 30/09/17 | 30/09/16 | 30/09/15 | 30/09/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 141,417 | 141,417 | 141,417 | 124,486 | 126,976 | 121,001 | 116,519 | 107,556 | 103,573 | 65,420 | 97,254 | 86,290 | 5.63% | |
NOSH | 497,947 | 497,947 | 497,947 | 497,947 | 497,947 | 497,947 | 497,947 | 497,947 | 497,947 | 332,083 | 331,927 | 331,884 | 4.60% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 30/09/23 | 30/09/22 | 30/09/21 | 30/09/20 | 30/09/19 | 30/09/18 | 30/09/17 | 30/09/16 | 30/09/15 | 30/09/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 25.10% | 28.30% | 26.02% | 18.80% | 21.75% | 21.76% | 21.63% | 18.51% | 22.72% | 23.27% | 26.14% | 20.09% | - | |
ROE | 36.04% | 43.21% | 39.96% | 26.68% | 26.90% | 24.27% | 31.58% | 29.45% | 34.91% | 47.83% | 42.49% | 34.08% | - |
Per Share | ||||||||||||||
AQR | T4Q | 30/09/23 | 30/09/22 | 30/09/21 | 30/09/20 | 30/09/19 | 30/09/18 | 30/09/17 | 30/09/16 | 30/09/15 | 30/09/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 40.78 | 43.37 | 43.61 | 35.49 | 31.53 | 27.10 | 34.16 | 34.37 | 31.96 | 40.49 | 47.63 | 44.10 | -0.12% | |
EPS | 10.24 | 12.27 | 11.35 | 6.67 | 6.86 | 5.90 | 7.39 | 6.36 | 7.26 | 6.28 | 12.45 | 8.86 | 2.78% | |
DPS | 8.00 | 9.00 | 8.20 | 7.00 | 7.00 | 4.95 | 5.65 | 5.45 | 6.17 | 6.13 | 9.20 | 8.30 | -0.13% | |
NAPS | 0.284 | 0.284 | 0.284 | 0.25 | 0.255 | 0.243 | 0.234 | 0.216 | 0.208 | 0.197 | 0.293 | 0.26 | 0.98% |
Adjusted Per Share Value based on latest NOSH - 497,947 | ||||||||||||||
AQR | T4Q | 30/09/23 | 30/09/22 | 30/09/21 | 30/09/20 | 30/09/19 | 30/09/18 | 30/09/17 | 30/09/16 | 30/09/15 | 30/09/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 40.78 | 43.37 | 43.61 | 35.49 | 31.53 | 27.10 | 34.16 | 34.37 | 31.96 | 27.00 | 31.75 | 29.39 | 4.47% | |
EPS | 10.24 | 12.27 | 11.35 | 6.67 | 6.86 | 5.90 | 7.39 | 6.36 | 7.26 | 6.28 | 8.30 | 5.91 | 7.51% | |
DPS | 8.00 | 9.00 | 8.20 | 7.00 | 7.00 | 4.95 | 5.65 | 5.45 | 6.17 | 4.09 | 6.13 | 5.53 | 4.47% | |
NAPS | 0.284 | 0.284 | 0.284 | 0.25 | 0.255 | 0.243 | 0.234 | 0.216 | 0.208 | 0.1314 | 0.1953 | 0.1733 | 5.63% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 30/09/23 | 30/09/22 | 30/09/21 | 30/09/20 | 30/09/19 | 30/09/18 | 30/09/17 | 30/09/16 | 30/09/15 | 30/09/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 29/03/24 | 29/03/24 | 29/09/23 | 30/09/22 | 30/09/21 | 30/09/20 | 30/09/19 | 28/09/18 | 29/09/17 | 30/09/16 | 30/09/15 | 30/09/14 | - | |
Price | 1.67 | 1.67 | 1.49 | 1.13 | 1.05 | 0.865 | 1.15 | 1.29 | 1.29 | 1.96 | 2.20 | 1.63 | - | |
P/RPS | 4.10 | 3.85 | 3.42 | 3.18 | 3.33 | 3.19 | 3.37 | 3.75 | 4.04 | 4.84 | 4.62 | 3.70 | -0.87% | |
P/EPS | 16.32 | 13.61 | 13.13 | 16.94 | 15.31 | 14.67 | 15.56 | 20.28 | 17.76 | 20.80 | 17.67 | 18.40 | -3.67% | |
EY | 6.13 | 7.35 | 7.62 | 5.90 | 6.53 | 6.82 | 6.43 | 4.93 | 5.63 | 4.81 | 5.66 | 5.44 | 3.81% | |
DY | 4.79 | 5.39 | 5.50 | 6.19 | 6.67 | 5.72 | 4.91 | 4.22 | 4.78 | 3.13 | 4.18 | 5.09 | 0.86% | |
P/NAPS | 5.88 | 5.88 | 5.25 | 4.52 | 4.12 | 3.56 | 4.91 | 5.97 | 6.20 | 9.95 | 7.51 | 6.27 | -1.95% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 30/09/23 | 30/09/22 | 30/09/21 | 30/09/20 | 30/09/19 | 30/09/18 | 30/09/17 | 30/09/16 | 30/09/15 | 30/09/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 28/05/24 | 28/05/24 | 28/11/23 | 30/11/22 | 30/11/21 | 23/11/20 | 28/11/19 | 23/11/18 | 28/11/17 | 28/11/16 | 24/11/15 | 28/11/14 | - | |
Price | 1.75 | 1.75 | 1.66 | 1.21 | 1.05 | 1.20 | 1.13 | 1.22 | 1.46 | 1.83 | 2.56 | 1.66 | - | |
P/RPS | 4.29 | 4.04 | 3.81 | 3.41 | 3.33 | 4.43 | 3.31 | 3.55 | 4.57 | 4.52 | 5.37 | 3.76 | 0.14% | |
P/EPS | 17.10 | 14.26 | 14.63 | 18.14 | 15.31 | 20.35 | 15.29 | 19.18 | 20.10 | 19.42 | 20.56 | 18.74 | -2.71% | |
EY | 5.85 | 7.01 | 6.84 | 5.51 | 6.53 | 4.91 | 6.54 | 5.21 | 4.97 | 5.15 | 4.86 | 5.34 | 2.78% | |
DY | 4.57 | 5.14 | 4.94 | 5.79 | 6.67 | 4.13 | 5.00 | 4.47 | 4.23 | 3.35 | 3.59 | 5.00 | -0.13% | |
P/NAPS | 6.16 | 6.16 | 5.85 | 4.84 | 4.12 | 4.94 | 4.83 | 5.65 | 7.02 | 9.29 | 8.74 | 6.38 | -0.95% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Really steadypunbibi! Change in energy landscape and industry revolution will help this business grow further
2023-09-15 09:48
Price of Wellcall Going back to 2015 level ...
The only regret i did is i sold half of my holding during the covid dip...
2023-09-28 10:20
Another set of excellent results!! I think it is a record high quarterly net profit for Wellcall, at least highest since I invested in from 2022.
Free cashflows of RM63 million or 12.7 sen in FY2023 are super strong, enabling Wellcall to declare high dividends of 2.8 sen for Q4.
If these last 2 quarterly results can sustain forward, Wellcall will have even higher operating cashflows for FY2024, which may support total dividend payouts of 10 sen per share or more.
2023-11-28 21:00
@Pinky, I don't set any particular target price for Wellcall, but just hold on for its growing dividend payouts as the business grows.
If the strong earnings momentum continues into 2024, Wellcall will have free cashflows of 12.7 sen or higher for 2024. Based on 7% cashflow yield, Wellcall should be worth RM1.81 in 2024.
2024-01-05 11:03
I feel the stock is fairly a good one to hold...due to its strong balanced sheet, diversified product range (in terms of industries they serve), diversified markets and quarterly dividend payouts.. . Its profits spiked in the last quarter...when most small companies were reporting lower profits or losses.. It may face a bit of higher material prices in the 4thQ, but there are many factors going in its favour..It may not spike again soon...but in a safe stock to hold in times of uncertainity in my view...just speculating...
2024-01-05 11:05
Just that it's high payout ratio (>70%) scares me a bit
I bought around 1.30 previously and exited at 1.52
Looking for a nice re-entry soon
2024-01-05 15:20
Pinky, why you trade this share? Fundamental of this company
is getting better and better, should hold for long term.
2024-01-09 14:10
I sold at 15% paper profit cos I wanted the cash to settle my car loan hahaha
Now a totally loan-free man 🤗
Looking to re-enter soon
2024-01-09 14:20
Commendable results:
https://disclosure.bursamalaysia.com/FileAccess/apbursaweb/download?id=226771&name=EA_FR_ATTACHMENTS
Increase in dividends!
https://www.bursamalaysia.com/market_information/announcements/company_announcement/announcement_details?ann_id=3423926&corporate_action=1
2024-02-23 17:49
Yes Pinky, Good QR indeed, Able to increase productivity n reduced cost.
Looks like this year result will be better than 2023, divy too.
2 sen Dividen this Q.🤑🤑🤑
2024-02-23 18:06
TheGroup recordedadecrease in revenue toRM52.437million for thecurrent quarter ended31December 2023as compared to
RM58.273millionrecorded inpreceedingquarter, representingadecreaseofRM5.836millionorapproximately10%mainlydue to
rescheduling of deliveries by customers resulted from increasing logistics costs.
2024-02-26 10:39
Great buying opportunity. The profit & Dividend will jump in 3 months time.
2024-02-26 10:40
Rubber hose is non-durable industrial material
The demand will always be there
2024-02-26 10:40
Lucky did not freak out during recent selldown hahaha
Janji dividen continue sedap!
2024-05-06 10:34
I think now is a good time to re-accumulate
Industrial hose, resilient business, as it's not meant to last. Needs regular replacement as part of periodic maintenance 💪
2 weeks ago
dragon328
catching up! Good move today
2023-09-01 16:37