WELLCALL HOLDINGS BHD
KLSE (MYR): WELLCAL (7231)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
1.60
Today's Change
-0.02 (1.23%)
Day's Change
1.60 - 1.62
Trading Volume
19,900
Financial
Market Cap
797 Million
NOSH
498 Million
Latest Quarter
30-Sep-2024 [#4]
Announcement Date
28-Nov-2024
Next Quarter
31-Dec-2024
Est. Ann. Date
23-Feb-2025
Est. Ann. Due Date
01-Mar-2025
QoQ | YoY
-42.53% | -56.22%
Revenue | NP to SH
209,401.000 | 46,914.000
RPS | P/RPS
42.03 Cent | 3.81
EPS | P/E | EY
9.42 Cent | 16.99 | 5.89%
DPS | DY | Payout %
8.20 Cent | 5.12% | 87.05%
NAPS | P/NAPS
0.29 | 5.57
QoQ | YoY
-17.63% | -16.97%
NP Margin | ROE
22.40% | 32.81%
F.Y. | Ann. Date
30-Sep-2024 | 28-Nov-2024
Latest Audited Result
30-Sep-2023
Announcement Date
24-Jan-2024
Next Audited Result
30-Sep-2024
Est. Ann. Date
24-Jan-2025
Est. Ann. Due Date
29-Mar-2025
Revenue | NP to SH
209,401.000 | 46,914.000
RPS | P/RPS
42.03 Cent | 3.81
EPS | P/E | EY
9.42 Cent | 16.99 | 5.89%
DPS | DY | Payout %
8.20 Cent | 5.12% | 87.05%
NAPS | P/NAPS
0.29 | 5.58
YoY
-16.98%
NP Margin | ROE
22.40% | 32.82%
F.Y. | Ann. Date
30-Sep-2024 | 28-Nov-2024
Revenue | NP to SH
209,401.000 | 46,914.000
RPS | P/RPS
42.03 Cent | 3.81
EPS | P/E | EY
9.42 Cent | 16.99 | 5.89%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-9.99% | -16.98%
NP Margin | ROE
22.40% | 32.82%
F.Y. | Ann. Date
30-Sep-2024 | 28-Nov-2024
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 30/09/24 | 30/09/23 | 30/09/22 | 30/09/21 | 30/09/20 | 30/09/19 | 30/09/18 | 30/09/17 | 30/09/16 | 30/09/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 209,401 | 209,401 | 209,401 | 217,159 | 176,701 | 157,016 | 134,920 | 170,109 | 171,124 | 159,133 | 134,470 | 158,112 | 3.16% | |
| PBT | 64,223 | 64,223 | 64,223 | 74,359 | 44,967 | 46,058 | 38,817 | 49,532 | 42,853 | 47,825 | 39,765 | 48,533 | 3.15% | |
| Tax | -17,309 | -17,309 | -17,309 | -17,853 | -11,753 | -11,903 | -9,454 | -12,731 | -11,175 | -11,664 | -8,474 | -7,208 | 10.21% | |
| NP | 46,914 | 46,914 | 46,914 | 56,506 | 33,214 | 34,155 | 29,363 | 36,801 | 31,678 | 36,161 | 31,291 | 41,325 | 1.41% | |
| - | ||||||||||||||
| NP to SH | 46,914 | 46,914 | 46,914 | 56,506 | 33,214 | 34,155 | 29,363 | 36,801 | 31,678 | 36,161 | 31,291 | 41,325 | 1.41% | |
| - | ||||||||||||||
| Tax Rate | 26.95% | 26.95% | 26.95% | 24.01% | 26.14% | 25.84% | 24.36% | 25.70% | 26.08% | 24.39% | 21.31% | 14.85% | - | |
| Total Cost | 162,487 | 162,487 | 162,487 | 160,653 | 143,487 | 122,861 | 105,557 | 133,308 | 139,446 | 122,972 | 103,179 | 116,787 | 3.73% | |
| - | ||||||||||||||
| Net Worth | 142,933 | 142,988 | 142,933 | 141,417 | 124,486 | 126,976 | 121,001 | 116,519 | 107,556 | 103,573 | 65,420 | 97,254 | 4.36% | |
| Dividend | ||||||||||||||
| AQR | T4Q | 30/09/24 | 30/09/23 | 30/09/22 | 30/09/21 | 30/09/20 | 30/09/19 | 30/09/18 | 30/09/17 | 30/09/16 | 30/09/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Div | 40,838 | 40,837 | 40,838 | 40,831 | 34,856 | 34,856 | 24,648 | 28,134 | 27,138 | 30,723 | 20,356 | 30,537 | 3.27% | |
| Div Payout % | 87.05% | 87.05% | 87.05% | 72.26% | 104.94% | 102.05% | 83.94% | 76.45% | 85.67% | 84.96% | 65.06% | 73.90% | - | |
| Equity | ||||||||||||||
| AQR | T4Q | 30/09/24 | 30/09/23 | 30/09/22 | 30/09/21 | 30/09/20 | 30/09/19 | 30/09/18 | 30/09/17 | 30/09/16 | 30/09/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 142,933 | 142,988 | 142,933 | 141,417 | 124,486 | 126,976 | 121,001 | 116,519 | 107,556 | 103,573 | 65,420 | 97,254 | 4.36% | |
| NOSH | 498,025 | 498,216 | 498,025 | 497,947 | 497,947 | 497,947 | 497,947 | 497,947 | 497,947 | 497,947 | 332,083 | 331,927 | 4.60% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 30/09/24 | 30/09/23 | 30/09/22 | 30/09/21 | 30/09/20 | 30/09/19 | 30/09/18 | 30/09/17 | 30/09/16 | 30/09/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | 22.40% | 22.40% | 22.40% | 26.02% | 18.80% | 21.75% | 21.76% | 21.63% | 18.51% | 22.72% | 23.27% | 26.14% | - | |
| ROE | 32.82% | 32.81% | 32.82% | 39.96% | 26.68% | 26.90% | 24.27% | 31.58% | 29.45% | 34.91% | 47.83% | 42.49% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 30/09/24 | 30/09/23 | 30/09/22 | 30/09/21 | 30/09/20 | 30/09/19 | 30/09/18 | 30/09/17 | 30/09/16 | 30/09/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 42.05 | 42.03 | 42.05 | 43.61 | 35.49 | 31.53 | 27.10 | 34.16 | 34.37 | 31.96 | 40.49 | 47.63 | -1.37% | |
| EPS | 9.42 | 9.42 | 9.42 | 11.35 | 6.67 | 6.86 | 5.90 | 7.39 | 6.36 | 7.26 | 6.28 | 12.45 | -3.04% | |
| DPS | 8.20 | 8.20 | 8.20 | 8.20 | 7.00 | 7.00 | 4.95 | 5.65 | 5.45 | 6.17 | 6.13 | 9.20 | -1.26% | |
| NAPS | 0.287 | 0.287 | 0.287 | 0.284 | 0.25 | 0.255 | 0.243 | 0.234 | 0.216 | 0.208 | 0.197 | 0.293 | -0.22% | |
| Adjusted Per Share Value based on latest NOSH - 498,025 | ||||||||||||||
| AQR | T4Q | 30/09/24 | 30/09/23 | 30/09/22 | 30/09/21 | 30/09/20 | 30/09/19 | 30/09/18 | 30/09/17 | 30/09/16 | 30/09/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 42.03 | 42.03 | 42.03 | 43.59 | 35.47 | 31.52 | 27.08 | 34.14 | 34.35 | 31.94 | 26.99 | 31.74 | 3.16% | |
| EPS | 9.42 | 9.42 | 9.42 | 11.34 | 6.67 | 6.86 | 5.89 | 7.39 | 6.36 | 7.26 | 6.28 | 8.29 | 1.42% | |
| DPS | 8.20 | 8.20 | 8.20 | 8.20 | 7.00 | 7.00 | 4.95 | 5.65 | 5.45 | 6.17 | 4.09 | 6.13 | 3.28% | |
| NAPS | 0.2869 | 0.287 | 0.2869 | 0.2838 | 0.2499 | 0.2549 | 0.2429 | 0.2339 | 0.2159 | 0.2079 | 0.1313 | 0.1952 | 4.36% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 30/09/24 | 30/09/23 | 30/09/22 | 30/09/21 | 30/09/20 | 30/09/19 | 30/09/18 | 30/09/17 | 30/09/16 | 30/09/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 30/09/24 | 30/09/24 | 30/09/24 | 29/09/23 | 30/09/22 | 30/09/21 | 30/09/20 | 30/09/19 | 28/09/18 | 29/09/17 | 30/09/16 | 30/09/15 | - | |
| Price | 1.52 | 1.52 | 1.52 | 1.49 | 1.13 | 1.05 | 0.865 | 1.15 | 1.29 | 1.29 | 1.96 | 2.20 | - | |
| P/RPS | 3.62 | 3.62 | 3.62 | 3.42 | 3.18 | 3.33 | 3.19 | 3.37 | 3.75 | 4.04 | 4.84 | 4.62 | -2.67% | |
| P/EPS | 16.14 | 16.14 | 16.14 | 13.13 | 16.94 | 15.31 | 14.67 | 15.56 | 20.28 | 17.76 | 20.80 | 17.67 | -1.00% | |
| EY | 6.20 | 6.19 | 6.20 | 7.62 | 5.90 | 6.53 | 6.82 | 6.43 | 4.93 | 5.63 | 4.81 | 5.66 | 1.01% | |
| DY | 5.39 | 5.39 | 5.39 | 5.50 | 6.19 | 6.67 | 5.72 | 4.91 | 4.22 | 4.78 | 3.13 | 4.18 | 2.86% | |
| P/NAPS | 5.30 | 5.30 | 5.30 | 5.25 | 4.52 | 4.12 | 3.56 | 4.91 | 5.97 | 6.20 | 9.95 | 7.51 | -3.79% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 30/09/24 | 30/09/23 | 30/09/22 | 30/09/21 | 30/09/20 | 30/09/19 | 30/09/18 | 30/09/17 | 30/09/16 | 30/09/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 28/11/24 | 28/11/24 | 28/11/24 | 28/11/23 | 30/11/22 | 30/11/21 | 23/11/20 | 28/11/19 | 23/11/18 | 28/11/17 | 28/11/16 | 24/11/15 | - | |
| Price | 1.60 | 1.60 | 1.60 | 1.66 | 1.21 | 1.05 | 1.20 | 1.13 | 1.22 | 1.46 | 1.83 | 2.56 | - | |
| P/RPS | 3.81 | 3.81 | 3.81 | 3.81 | 3.41 | 3.33 | 4.43 | 3.31 | 3.55 | 4.57 | 4.52 | 5.37 | -3.73% | |
| P/EPS | 16.99 | 16.99 | 16.99 | 14.63 | 18.14 | 15.31 | 20.35 | 15.29 | 19.18 | 20.10 | 19.42 | 20.56 | -2.09% | |
| EY | 5.89 | 5.89 | 5.89 | 6.84 | 5.51 | 6.53 | 4.91 | 6.54 | 5.21 | 4.97 | 5.15 | 4.86 | 2.15% | |
| DY | 5.12 | 5.12 | 5.12 | 4.94 | 5.79 | 6.67 | 4.13 | 5.00 | 4.47 | 4.23 | 3.35 | 3.59 | 4.01% | |
| P/NAPS | 5.57 | 5.57 | 5.57 | 5.85 | 4.84 | 4.12 | 4.94 | 4.83 | 5.65 | 7.02 | 9.29 | 8.74 | -4.87% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
13 people like this. Showing 50 of 1,765 comments
Another set of excellent results!! I think it is a record high quarterly net profit for Wellcall, at least highest since I invested in from 2022.
Free cashflows of RM63 million or 12.7 sen in FY2023 are super strong, enabling Wellcall to declare high dividends of 2.8 sen for Q4.
If these last 2 quarterly results can sustain forward, Wellcall will have even higher operating cashflows for FY2024, which may support total dividend payouts of 10 sen per share or more.
2023-11-28 21:00
@Pinky, I don't set any particular target price for Wellcall, but just hold on for its growing dividend payouts as the business grows.
If the strong earnings momentum continues into 2024, Wellcall will have free cashflows of 12.7 sen or higher for 2024. Based on 7% cashflow yield, Wellcall should be worth RM1.81 in 2024.
2024-01-05 11:03
I feel the stock is fairly a good one to hold...due to its strong balanced sheet, diversified product range (in terms of industries they serve), diversified markets and quarterly dividend payouts.. . Its profits spiked in the last quarter...when most small companies were reporting lower profits or losses.. It may face a bit of higher material prices in the 4thQ, but there are many factors going in its favour..It may not spike again soon...but in a safe stock to hold in times of uncertainity in my view...just speculating...
2024-01-05 11:05
Just that it's high payout ratio (>70%) scares me a bit
I bought around 1.30 previously and exited at 1.52
Looking for a nice re-entry soon
2024-01-05 15:20
Pinky, why you trade this share? Fundamental of this company
is getting better and better, should hold for long term.
2024-01-09 14:10
I sold at 15% paper profit cos I wanted the cash to settle my car loan hahaha
Now a totally loan-free man 🤗
Looking to re-enter soon
2024-01-09 14:20
Commendable results:
https://disclosure.bursamalaysia.com/FileAccess/apbursaweb/download?id=226771&name=EA_FR_ATTACHMENTS
Increase in dividends!
https://www.bursamalaysia.com/market_information/announcements/company_announcement/announcement_details?ann_id=3423926&corporate_action=1
2024-02-23 17:49
Yes Pinky, Good QR indeed, Able to increase productivity n reduced cost.
Looks like this year result will be better than 2023, divy too.
2 sen Dividen this Q.🤑🤑🤑
2024-02-23 18:06
TheGroup recordedadecrease in revenue toRM52.437million for thecurrent quarter ended31December 2023as compared to
RM58.273millionrecorded inpreceedingquarter, representingadecreaseofRM5.836millionorapproximately10%mainlydue to
rescheduling of deliveries by customers resulted from increasing logistics costs.
2024-02-26 10:39
Great buying opportunity. The profit & Dividend will jump in 3 months time.
2024-02-26 10:40
Rubber hose is non-durable industrial material
The demand will always be there
2024-02-26 10:40
Lucky did not freak out during recent selldown hahaha
Janji dividen continue sedap!
2024-05-06 10:34
I think now is a good time to re-accumulate
Industrial hose, resilient business, as it's not meant to last. Needs regular replacement as part of periodic maintenance 💪
2024-08-08 14:28
If you miss this gem when it was much lower pre-covid, consider AppAsia, common major shareholder as Wellcal.
2 months ago
Post a Comment
Featured Posts
Latest Videos
MQ Trading Signals
Time
Signal
Duration
Type
2024-11-28 12:30:00
EMA 5
30 Mins
SELL
2024-11-28 10:30:00
ADX
30 Mins
SELL
2024-11-28 10:30:00
TURTLE SYSTEM 20
30 Mins
SELL
2024-11-28 10:30:00
TURTLE SYSTEM 55
30 Mins
SELL
2024-11-28 09:05:00
EMA 5
5 Mins
SELL
Apps
Top Articles
1
Dragon Leong blog
2
3
save malaysia!
4
Follow Kim's Stockwatch!
5
save malaysia!
6
save malaysia!
7
Good Articles to Share
The 'Fast Money' traders share the stocks they are thankful for this holiday season
8
Good Articles to Share
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
Cakes Moon
Wellcall an uptrend stock!!!
2023-10-03 12:13