SELOGA HOLDINGS BHD

KLSE (MYR): SELOGA (7641)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.17

Today's Change

0.00 (0.00%)

Day's Change

0.00 - 0.00

Trading Volume

0

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Revenue 63,646 87,190 84,175 43,782 61,911 47,759 89,032 103,178 112,502 87,631 73,151 94,833 -1.31%
PBT 5,650 10,940 12,542 -788 16,879 -5,309 -3,490 455 -3,682 -7,351 -9,743 -21,633 -
Tax -1,972 -3,725 -4,107 -5,914 -3,402 1,823 -703 -534 -8 -34 -147 10 -
NP 3,678 7,215 8,435 -6,702 13,477 -3,486 -4,193 -79 -3,690 -7,385 -9,890 -21,623 -
-
NP to SH 3,678 7,215 8,435 -6,702 13,477 -3,486 -4,193 -79 -3,690 -7,385 -9,890 -21,623 -
-
Tax Rate 34.90% 34.05% 32.75% - 20.16% - - 117.36% - - - - -
Total Cost 59,968 79,975 75,740 50,484 48,434 51,245 93,225 103,257 116,192 95,016 83,041 116,456 -4.66%
-
Net Worth 44,381 44,230 4,346,419 3,429,968 41,026 26,173 27,914 27,085 25,718 24,722 5,536 -38,642 -
Dividend
AQR T4Q 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Div - - - - - - - - - - - - -
Div Payout % - - - - - - - - - - - - -
Equity
AQR T4Q 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Net Worth 44,381 44,230 4,346,419 3,429,968 41,026 26,173 27,914 27,085 25,718 24,722 5,536 -38,642 -
NOSH 122,600 122,183 122,780 120,349 116,883 116,843 116,309 112,857 111,818 98,891 69,209 28,001 17.83%
Ratio Analysis
AQR T4Q 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
NP Margin 5.78% 8.28% 10.02% -15.31% 21.77% -7.30% -4.71% -0.08% -3.28% -8.43% -13.52% -22.80% -
ROE 8.29% 16.31% 0.19% -0.20% 32.85% -13.32% -15.02% -0.29% -14.35% -29.87% -178.63% 0.00% -
Per Share
AQR T4Q 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 51.91 71.36 68.56 36.38 52.97 40.87 76.55 91.42 100.61 88.61 105.70 338.67 -16.25%
EPS 3.00 5.91 6.87 -5.56 11.53 -2.98 -3.61 -0.07 -3.30 -7.49 -14.29 -88.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.362 0.362 35.40 28.50 0.351 0.224 0.24 0.24 0.23 0.25 0.08 -1.38 -
Adjusted Per Share Value based on latest NOSH - 122,600
AQR T4Q 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 52.09 71.36 68.89 35.83 50.67 39.09 72.87 84.44 92.08 71.72 59.87 77.61 -1.31%
EPS 3.01 5.91 6.90 -5.49 11.03 -2.85 -3.43 -0.06 -3.02 -6.04 -8.09 -17.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3632 0.362 35.5728 28.0722 0.3358 0.2142 0.2285 0.2217 0.2105 0.2023 0.0453 -0.3163 -
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 29/06/12 29/06/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 - -
Price 0.17 0.17 0.17 0.17 0.17 0.17 0.17 0.37 0.53 1.78 1.68 0.00 -
P/RPS 0.33 0.24 0.25 0.47 0.32 0.42 0.22 0.40 0.53 2.01 1.59 0.00 -
P/EPS 5.67 2.88 2.47 -3.05 1.47 -5.70 -4.72 -528.57 -16.06 -23.84 -11.76 0.00 -
EY 17.65 34.74 40.41 -32.76 67.83 -17.55 -21.21 -0.19 -6.23 -4.20 -8.51 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.47 0.00 0.01 0.48 0.76 0.71 1.54 2.30 7.12 21.00 0.00 -
Price Multiplier on Announcement Date
AQR T4Q 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 17/08/12 17/08/12 27/02/12 07/02/11 25/02/10 26/02/09 26/02/08 28/02/07 24/02/06 24/02/05 25/02/04 02/04/03 -
Price 0.17 0.17 0.17 0.17 0.17 0.17 0.17 0.41 0.49 1.42 2.60 0.30 -
P/RPS 0.33 0.24 0.25 0.47 0.32 0.42 0.22 0.45 0.49 1.60 2.46 0.09 12.01%
P/EPS 5.67 2.88 2.47 -3.05 1.47 -5.70 -4.72 -585.71 -14.85 -19.02 -18.19 -0.39 -
EY 17.65 34.74 40.41 -32.76 67.83 -17.55 -21.21 -0.17 -6.73 -5.26 -5.50 -257.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.47 0.00 0.01 0.48 0.76 0.71 1.71 2.13 5.68 32.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 1 of 1 comments

SM Petesen

other than the obvious, anyone knows the current status of this counter

2014-02-27 09:36

Post a Comment