PGF CAPITAL BERHAD
KLSE (MYR): PGF (8117)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
1.93
Today's Change
+0.02 (1.05%)
Day's Change
1.89 - 1.94
Trading Volume
251,600
Financial
Market Cap
317 Million
NOSH
164 Million
Latest Quarter
30-Nov-2023 [#3]
Announcement Date
22-Jan-2024
Next Quarter
29-Feb-2024
Est. Ann. Date
28-Apr-2024
Est. Ann. Due Date
29-Apr-2024
QoQ | YoY
83.65% | 165.67%
Revenue | NP to SH
120,300.000 | 17,566.000
RPS | P/RPS
73.19 Cent | 2.64
EPS | P/E | EY
10.69 Cent | 18.06 | 5.54%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
1.30 | 1.49
QoQ | YoY
23.72% | 44.26%
NP Margin | ROE
14.60% | 8.24%
F.Y. | Ann. Date
30-Nov-2023 | 22-Jan-2024
Latest Audited Result
28-Feb-2023
Announcement Date
28-Jun-2023
Next Audited Result
29-Feb-2024
Est. Ann. Date
28-Jun-2024
Est. Ann. Due Date
27-Aug-2024
Revenue | NP to SH
91,111.000 | 16,443.000
RPS | P/RPS
55.43 Cent | 3.48
EPS | P/E | EY
10.00 Cent | 19.29 | 5.18%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
1.23 | 1.57
YoY
698.98%
NP Margin | ROE
18.05% | 8.12%
F.Y. | Ann. Date
28-Feb-2023 | 28-Apr-2023
Revenue | NP to SH
127,098.666 | 16,381.333
RPS | P/RPS
77.32 Cent | 2.50
EPS | P/E | EY
9.97 Cent | 19.37 | 5.16%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
18.96% | 10.05%
NP Margin | ROE
12.89% | 7.69%
F.Y. | Ann. Date
30-Nov-2023 | 22-Jan-2024
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 28/02/23 | 28/02/22 | 28/02/21 | 29/02/20 | 28/02/19 | 28/02/18 | 28/02/17 | 29/02/16 | 28/02/16 | 28/02/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 127,098 | 120,300 | 91,111 | 57,555 | 65,111 | 60,593 | 71,448 | 56,009 | 47,889 | 41,807 | 41,807 | 43,923 | 9.54% | |
| PBT | 22,249 | 28,209 | 24,459 | 3,068 | 10,875 | 4,921 | 7,705 | 2,741 | 43,271 | 4,962 | 4,962 | 6,130 | 18.86% | |
| Tax | -5,868 | -10,643 | -8,016 | -1,010 | -2,469 | -1,844 | -1,751 | -779 | -8,907 | -600 | -600 | -623 | 37.59% | |
| NP | 16,381 | 17,566 | 16,443 | 2,058 | 8,406 | 3,077 | 5,954 | 1,962 | 34,364 | 4,362 | 4,362 | 5,507 | 14.64% | |
| - | ||||||||||||||
| NP to SH | 16,381 | 17,566 | 16,443 | 2,058 | 8,406 | 3,077 | 5,954 | 1,962 | 34,364 | 4,362 | 4,362 | 5,507 | 14.64% | |
| - | ||||||||||||||
| Tax Rate | 26.37% | 37.73% | 32.77% | 32.92% | 22.70% | 37.47% | 22.73% | 28.42% | 20.58% | 12.09% | 12.09% | 10.16% | - | |
| Total Cost | 110,717 | 102,734 | 74,668 | 55,497 | 56,705 | 57,516 | 65,494 | 54,047 | 13,525 | 37,445 | 37,445 | 38,416 | 8.65% | |
| - | ||||||||||||||
| Net Worth | 213,150 | 213,150 | 202,382 | 177,060 | 175,348 | 168,341 | 165,142 | 161,302 | 159,335 | 124,820 | 124,820 | 120,705 | 6.66% | |
| Equity | ||||||||||||||
| AQR | T4Q | 28/02/23 | 28/02/22 | 28/02/21 | 29/02/20 | 28/02/19 | 28/02/18 | 28/02/17 | 29/02/16 | 28/02/16 | 28/02/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 213,150 | 213,150 | 202,382 | 177,060 | 175,348 | 168,341 | 165,142 | 161,302 | 159,335 | 124,820 | 124,820 | 120,705 | 6.66% | |
| NOSH | 163,593 | 163,593 | 163,277 | 159,974 | 159,974 | 159,974 | 159,974 | 159,974 | 159,974 | 159,780 | 159,780 | 160,087 | 0.24% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 28/02/23 | 28/02/22 | 28/02/21 | 29/02/20 | 28/02/19 | 28/02/18 | 28/02/17 | 29/02/16 | 28/02/16 | 28/02/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | 12.89% | 14.60% | 18.05% | 3.58% | 12.91% | 5.08% | 8.33% | 3.50% | 71.76% | 10.43% | 10.43% | 12.54% | - | |
| ROE | 7.69% | 8.24% | 8.12% | 1.16% | 4.79% | 1.83% | 3.61% | 1.22% | 21.57% | 3.49% | 3.49% | 4.56% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 28/02/23 | 28/02/22 | 28/02/21 | 29/02/20 | 28/02/19 | 28/02/18 | 28/02/17 | 29/02/16 | 28/02/16 | 28/02/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 77.73 | 73.57 | 55.80 | 35.98 | 40.70 | 37.88 | 44.66 | 35.01 | 29.94 | 26.17 | 26.17 | 27.44 | 9.27% | |
| EPS | 10.01 | 10.74 | 10.07 | 1.29 | 5.25 | 1.92 | 3.72 | 1.23 | 21.48 | 2.73 | 2.73 | 3.44 | 14.35% | |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 1.3035 | 1.3035 | 1.2395 | 1.1068 | 1.0961 | 1.0523 | 1.0323 | 1.0083 | 0.996 | 0.7812 | 0.7812 | 0.754 | 6.40% | |
| Adjusted Per Share Value based on latest NOSH - 163,593 | ||||||||||||||
| AQR | T4Q | 28/02/23 | 28/02/22 | 28/02/21 | 29/02/20 | 28/02/19 | 28/02/18 | 28/02/17 | 29/02/16 | 28/02/16 | 28/02/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 77.32 | 73.19 | 55.43 | 35.01 | 39.61 | 36.86 | 43.47 | 34.07 | 29.13 | 25.43 | 25.43 | 26.72 | 9.54% | |
| EPS | 9.97 | 10.69 | 10.00 | 1.25 | 5.11 | 1.87 | 3.62 | 1.19 | 20.91 | 2.65 | 2.65 | 3.35 | 14.63% | |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.97 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 1.2967 | 1.2967 | 1.2312 | 1.0772 | 1.0668 | 1.0241 | 1.0047 | 0.9813 | 0.9693 | 0.7594 | 0.7594 | 0.7343 | 6.66% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 28/02/23 | 28/02/22 | 28/02/21 | 29/02/20 | 28/02/19 | 28/02/18 | 28/02/17 | 29/02/16 | 28/02/16 | 28/02/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 30/11/23 | 30/11/23 | 28/02/23 | 28/02/22 | 26/02/21 | 28/02/20 | 28/02/19 | 28/02/18 | 28/02/17 | 29/02/16 | 26/02/16 | 27/02/15 | - | |
| Price | 1.19 | 1.19 | 1.38 | 0.805 | 0.595 | 0.31 | 0.44 | 0.535 | 0.31 | 0.375 | 0.375 | 0.43 | - | |
| P/RPS | 1.53 | 1.62 | 2.47 | 2.24 | 1.46 | 0.82 | 0.99 | 1.53 | 1.04 | 1.43 | 1.43 | 1.57 | 5.82% | |
| P/EPS | 11.88 | 11.08 | 13.70 | 62.58 | 11.32 | 16.12 | 11.82 | 43.62 | 1.44 | 13.74 | 13.74 | 12.50 | 1.15% | |
| EY | 8.42 | 9.03 | 7.30 | 1.60 | 8.83 | 6.20 | 8.46 | 2.29 | 69.29 | 7.28 | 7.28 | 8.00 | -1.13% | |
| DY | 0.00 | 0.00 | 0.00 | 0.00 | 1.68 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 0.91 | 0.91 | 1.11 | 0.73 | 0.54 | 0.29 | 0.43 | 0.53 | 0.31 | 0.48 | 0.48 | 0.57 | 8.68% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 28/02/23 | 28/02/22 | 28/02/21 | 29/02/20 | 28/02/19 | 28/02/18 | 28/02/17 | 29/02/16 | 28/02/16 | 28/02/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 22/01/24 | 22/01/24 | 28/04/23 | 25/04/22 | 26/04/21 | 09/06/20 | 29/04/19 | 27/04/18 | 28/04/17 | 28/04/16 | - | 24/04/15 | - | |
| Price | 1.49 | 1.49 | 1.47 | 0.80 | 0.675 | 0.415 | 0.445 | 0.49 | 0.305 | 0.36 | 0.00 | 0.425 | - | |
| P/RPS | 1.92 | 2.03 | 2.63 | 2.22 | 1.66 | 1.10 | 1.00 | 1.40 | 1.02 | 1.38 | 0.00 | 1.55 | 6.82% | |
| P/EPS | 14.87 | 13.87 | 14.60 | 62.19 | 12.85 | 21.58 | 11.96 | 39.95 | 1.42 | 13.19 | 0.00 | 12.35 | 2.11% | |
| EY | 6.72 | 7.21 | 6.85 | 1.61 | 7.78 | 4.63 | 8.36 | 2.50 | 70.43 | 7.58 | 0.00 | 8.09 | -2.05% | |
| DY | 0.00 | 0.00 | 0.00 | 0.00 | 1.48 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 1.14 | 1.14 | 1.19 | 0.72 | 0.62 | 0.39 | 0.43 | 0.49 | 0.31 | 0.46 | 0.00 | 0.56 | 9.87% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
2 people like this. Showing 50 of 201 comments
hahahaha, they reported profit, i tp-ed half, another half take me higher pls!
2022-08-01 12:24
wow pgf going down hill without brake look like can see 4 wheels upside down.
2022-11-16 20:47
https://www.businesstoday.com.my/2022/09/12/pgf-capital-expansion-into-the-oceania-region-and-beyond/ https://getaway-shootout.com
I highly recommend this content, great
2023-11-24 16:16
Pgf 1.99
Sell on strength 1-2 days.
If it can maintain 1.75 support,then it continue up.
15/4/24 12.22am
Join me as follower or paid.
2 weeks ago
Australia housing is in a crisis. Supply lower than demand. Property developers are required to built more properties. Hence, AUS construction will boom which will benefit PGF which has 5% of existing market share.
6 days ago
PGF has a 1,311 size land in Tj Malim beside Proton City. Existing book value is only RM2 -3 per sqft. Based on market value, per sqft is at RM45 currently. This plot of land is woth about 3x of PGF's existing market cap.
6 days ago
You have land which have yet to unlock value. This land value based on latest market price has yet to be revalued and reflected in the balance sheet. Downside is minimum. Upside is huge. Period.
4 days ago
Remember that people like to hear stories of durian (plantation) and sturgeon fish breeding too (aquaculture). Although no material impact to existing P&L. It could be a sexy story in the future.
4 days ago
Post a Comment
Featured Posts
New Update. Discover investment communities that resonate with your ideas
One App To Trade Malaysia & US Stock With 0* Commission
Apps
Top Articles
1
2
save malaysia!
3
BFM Podcast
5
BFM Podcast
6
BFM Podcast
7
Good Articles to Share
8
Good Articles to Share
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
caonima
Post removed.Why?
2021-04-30 11:02