EKOVEST BHD

KLSE (MYR): EKOVEST (8877)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.37

Today's Change

0.00 (0.00%)

Day's Change

0.365 - 0.38

Trading Volume

23,096,000

Financial

Show?
Last 10 FY Result
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 1,081,756 1,144,350 1,145,809 1,117,470 808,599 1,353,395 1,268,281 1,335,178 1,051,713 1,088,709 793,582 438,015 11.26%
PBT -65,728 -89,832 -50,392 -9,509 -40,313 124,743 91,013 226,266 152,925 204,342 190,951 31,766 -
Tax -23,996 -53,448 -67,814 -99,553 -82,933 -105,298 -62,751 -95,822 -49,338 -91,101 -35,345 -11,760 21.46%
NP -89,724 -143,280 -118,206 -109,062 -123,246 19,445 28,262 130,444 103,587 113,241 155,606 20,006 -
-
NP to SH -99,432 -150,894 -122,953 -110,853 -124,979 43,395 46,969 140,475 114,652 110,602 155,412 18,512 -
-
Tax Rate - - - - - 84.41% 68.95% 42.35% 32.26% 44.58% 18.51% 37.02% -
Total Cost 1,171,480 1,287,630 1,264,015 1,226,532 931,845 1,333,950 1,240,019 1,204,734 948,126 975,468 637,976 418,009 13.07%
-
Net Worth 2,278,650 2,278,650 2,283,366 2,318,412 2,399,286 2,523,769 2,468,990 2,442,441 1,989,458 1,925,282 530,377 1,183,138 7.57%
Dividend
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - 13,274 26,548 21,392 42,784 25,663 17,122 -
Div Payout % - - - - - - 28.26% 18.90% 18.66% 38.68% 16.51% 92.49% -
Equity
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 2,278,650 2,278,650 2,283,366 2,318,412 2,399,286 2,523,769 2,468,990 2,442,441 1,989,458 1,925,282 530,377 1,183,138 7.57%
NOSH 2,959,285 2,959,285 2,965,410 2,695,828 2,695,828 2,695,828 2,654,828 2,591,447 2,139,202 2,139,202 855,448 856,105 14.78%
Ratio Analysis
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -8.29% -12.52% -10.32% -9.76% -15.24% 1.44% 2.23% 9.77% 9.85% 10.40% 19.61% 4.57% -
ROE -4.36% -6.62% -5.38% -4.78% -5.21% 1.72% 1.90% 5.75% 5.76% 5.74% 29.30% 1.56% -
Per Share
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 36.55 38.67 38.64 41.45 29.99 50.39 47.77 50.29 49.16 50.89 92.77 51.16 -3.06%
EPS -3.36 -5.10 -4.15 -4.11 -4.64 1.62 1.77 5.29 5.36 5.17 7.27 2.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.50 1.00 1.00 2.00 3.00 2.00 -
NAPS 0.77 0.77 0.77 0.86 0.89 0.9397 0.93 0.92 0.93 0.90 0.62 1.382 -6.28%
Adjusted Per Share Value based on latest NOSH - 2,959,285
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 36.55 38.67 38.72 37.76 27.32 45.73 42.86 45.12 35.54 36.79 26.82 14.80 11.26%
EPS -3.36 -5.10 -4.15 -3.75 -4.22 1.47 1.59 4.75 3.87 3.74 5.25 0.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.45 0.90 0.72 1.45 0.87 0.58 -
NAPS 0.77 0.77 0.7716 0.7834 0.8108 0.8528 0.8343 0.8253 0.6723 0.6506 0.1792 0.3998 7.57%
Price Multiplier on Financial Quarter End Date
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/09/24 30/09/24 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.365 0.365 0.44 0.36 0.395 0.41 0.51 0.85 0.66 1.20 1.50 1.02 -
P/RPS 1.00 0.94 1.14 0.87 1.32 0.81 1.07 1.69 1.34 2.36 1.62 1.99 -5.99%
P/EPS -10.86 -7.16 -10.61 -8.75 -8.52 25.37 28.83 16.06 12.31 23.21 8.26 47.17 -
EY -9.21 -13.97 -9.42 -11.42 -11.74 3.94 3.47 6.23 8.12 4.31 12.11 2.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.98 1.18 1.52 1.67 2.00 1.96 -
P/NAPS 0.47 0.47 0.57 0.42 0.44 0.44 0.55 0.92 0.71 1.33 2.42 0.74 -2.85%
Price Multiplier on Announcement Date
AQR T4Q 30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 27/11/24 27/11/24 30/08/24 29/08/23 30/08/22 21/09/21 27/08/20 30/08/19 30/08/18 30/08/17 30/08/16 28/08/15 -
Price 0.36 0.36 0.36 0.50 0.385 0.385 0.505 0.83 0.695 1.15 1.72 0.915 -
P/RPS 0.98 0.93 0.93 1.21 1.28 0.76 1.06 1.65 1.41 2.26 1.85 1.79 -7.01%
P/EPS -10.71 -7.06 -8.68 -12.16 -8.30 23.83 28.54 15.69 12.97 22.24 9.47 42.32 -
EY -9.33 -14.16 -11.52 -8.22 -12.04 4.20 3.50 6.38 7.71 4.50 10.56 2.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.99 1.20 1.44 1.74 1.74 2.19 -
P/NAPS 0.47 0.47 0.47 0.58 0.43 0.41 0.54 0.90 0.75 1.28 2.77 0.66 -3.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
34 people like this. Showing 50 of 76,023 comments

Nickhew

KKH7788, now your 67 x pain? he call buy 0.02 u bought it but he bought 0.01, definitely throw banana skin to you. lolx xD

4 days ago

anson938

LKH proposal done?

4 days ago

Nickhew

Dream la sh johnchew, Monday sell on news, back to 0.365 anytime , 0.4 also cannot cross still 0.5, tonight sleep early, dream slowly

3 days ago

KKH7788

Monday go go go ... fly to sky. don't u turn

3 days ago

Nickhew

kkh7788 are u still dreaming you can breakeven your c58? Better cut it coming Monday, if not your 67 really pain

3 days ago

KKH7788

Nickhew, i believe monday i can recover my pain 😀

3 days ago

Nickhew

Dont regret .....

3 days ago

Nickhew

Don't sh la johnchew, u call buy 0.02, 0.005 non of your biz

3 days ago

EVO118

KL-Singapore HSR revival faces uphill battle due to funding hurdles.
https://www.malaymail.com/news/malaysia/2025/01/05/kl-singapore-hsr-revival-faces-uphill-battle-due-to-funding-hurdles/162142

2 days ago

fl888

Sure break 40cts this week for CNY Snake rally…..

1 day ago

Nickhew

sell on news, johnchew still dreaming RM 0.5, 0.4 also unable touch. xD

1 day ago

Albukhary

For Ekovest, the main catalyst is not JSSEZ, but is the TSLKH merger plan.
As long as the merger plan executed, Ekovest IWCITY become 1 congrolomate, you no need to worry about anything d. Just hold tight and become Ekovest long term shareholder. Thousand of acre land to be slowly develop for next 20-30 years.
Anytime sell 1 pcs of land in iskandar area to data centre (50-100 acre) can pocket RM100-200mil net cash, and this money can use to develop its own project.

1 day ago

Nickhew

haiya, all the plan will never work, check back their history, will terminate very soon

1 day ago

Albukhary

My father told me to believe in Tan Sri LKH.
He said this is the man that know how to make big money.

1 day ago

Nickhew

Mr Johnchew, where r u? last week i already mentioned today will sell on news. don't MIA

Nickhew

5 to 10 trading day your head la, after sign jssez on 06/01 next monday, sure sell on news, will drop back to 0.35-0.37, sh

1 day ago

Albukhary

Source from Singapore PMO:-

Prime Minister and Minister for Finance Lawrence Wong will make an official visit to Putrajaya, Malaysia from 6 to 7 January 2025 for the 11th Malaysia-Singapore Leaders’ Retreat hosted by Prime Minister and Minister of Finance of Malaysia Dato’ Seri Anwar Ibrahim. The annual Leaders’ Retreat is a vital platform for the Prime Ministers to set the overall direction for bilateral cooperation, and identify new ways to further enhance connectivity to deliver tangible benefits to Singaporeans and Malaysians. Both sides will also continue constructive efforts towards managing our outstanding bilateral issues, taking into account our abiding interdependencies and shared commitment to forward-looking ties.

On 6 January 2025, Prime Minister Anwar will host dinner for Prime Minister Wong. The accompanying Ministers will also engage their Malaysian counterparts and other Malaysian Ministers. On 7 January 2025, Prime Minister Wong will attend an official welcome ceremony, which will be followed by a delegation meeting between both leaders and their delegations. Prime Minister Wong and Prime Minister Anwar will witness the exchange of several bilateral agreements and MOUs which reflect the multifaceted and mutually beneficial partnership across various domains.

1 day ago

laulau

It is very interesting to note that CIMB issued 2 CWs i.e C58 with Exercise price of 0.40 & C61 with Exercise price 0.55 both with last day of trading on 27Jan. 2025? Guess CIMB macais could be very active in this Forum to influence Retail to sell Ekovest cheap?

#EKOVEST-C58: CW EKOVEST BERHAD (CIMB)
Exercise Price (MYR) 0.40
Date & Time of Trading 27 Jan 2025 05:00 PM
#EKOVEST-C61: CW EKOVEST BERHAD (CIMB)
Exercise Price Malaysian Ringgit (MYR) 0.55
Last Date & Time of Trading 27 Jan 2025 05:00 PM

1 day ago

whying91

make so many hoo haaa at the end get nothing hahaha.

1 day ago

Nickhew

wah, hebat close 0.37.

1 day ago

Nickhew

Mr johnchew, where r u? xD

1 day ago

Lewis Lee


Albukhary
My father told me to believe in Tan Sri LKH.
He said this is the man that know how to make big money.

——————————————
Making big money from cheating retailers ? 😂

1 day ago

Lewis Lee


whying91
make so many hoo haaa at the end get nothing hahaha.

At the end got conned by conman … 😂

1 day ago

Nickhew

Haha, the sh johnchew still call buy c58 0.02, now all follower masuk longkang already, throw money into the sea, 67 also pain

1 day ago

FlashParadox

Only Suncon, Gamuda, Ijm move up tdy ... What happened la

1 day ago

sg999

ALL ON NEWS D??????????

1 day ago

fl888

If JS-SEZ signed today, Ekovest not up…then something seriously wrong about the company or investors…

18 hours ago

Nickhew

Jssez already signed yesterday 8pm, lolx

18 hours ago

gangnam

Lol...LKH gang short high to kill off day traders & gamblers? More weakness to come in short term!

17 hours ago

Nickhew

wow 0.365, Mr Johnchew, where r u? haha

17 hours ago

xiaoeh

why Gamuda is feasible generating FCF year after year whereas Ekovest do the opposite
both doing the same thing

16 hours ago

anson938

Its comng....

16 hours ago

anson938

0.38.....toward 0.60

16 hours ago

anson938

Be ready!!!

16 hours ago

sailang_now

Morning Guys!
Rebound in progress, already touched 0.38! Next resistant 0.41, followed by resistant 0.46 Once broken , TP1 is 0.50~0.52 for CNY Rally?...tut tut
Tp2 0.60~0.65
Tp1 0.50~0.52
Resistant 0.47
Resistant 0.44
Resistant 0.41
Price 0.38
Support 0.35
Verdict: Uptrend is on-going!
Buy while still cheap!!!

Btw Today, 7/1 is the signing of JS-SEZ Agreement in Putrajaya!

16 hours ago

whying91

touch 0.38 let u happy xia then back to 0.34.

16 hours ago

whying91

waiting time is opportunity cost too

16 hours ago

anson938

Someone quietly buy it.

16 hours ago

Nickhew

totally agree with you whying91. 60sen?when dream at night maybe will reach, lolx

16 hours ago

anson938

Today might close even higher

16 hours ago

Nickhew

today close 0.365 or 0.36, xD

16 hours ago

KKH7788

C58 today close 0.02

13 hours ago

Nickhew

Get ready drop to 0.35 and below, hsr confirm postpone, habis xD johnchew don't forget to eat until kenyang c58 0.02 ya

12 hours ago

gangnam

Lol...LKH should follow Uncle Tan, sell down to 33.5 sen just like Bjland!

12 hours ago

sg999

@johnchew 20days...C58 expire liao ??

11 hours ago

Nickhew

C58 0.01 also couldn't sell already lo, gg already

11 hours ago

Douduo

C'mon now
Take profit if you can
Cut loss if you can't
Powerful forces is underway
To keep Ekovest low
Run away
Run away
To fight
Another day
Let them win this battle but not the war
We can always fight another day
Just another day
Let's quickly
Fade away now
Run away, run away
Run away, run away
Just run away
To fight another day

10 hours ago

Nickhew

@johnchew, where r u? x mau sapu c58 ke? 0.01 also couldn't sell

10 hours ago

Albukhary

https://www.malaymail.com/news/malaysia/2025/01/04/all-you-need-to-know-about-the-special-economic-zone-and-how-it-will-drive-economic-growth-for-malaysia-singapore/162031

9 hours ago

Albukhary

Ekovest & IWcity landbank mostly at Zone A, Zone B and Zone I (Desaru)

9 hours ago

Nickhew

Zone a till z also useless, share price is going down xD

8 hours ago

Post a Comment