KLSE (MYR): EKOVEST (8877)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.56
Today's Change
-0.005 (0.88%)
Day's Change
0.535 - 0.57
Trading Volume
77,411,700
Market Cap
1,661 Million
NOSH
2,965 Million
Latest Quarter
31-Mar-2024 [#3]
Announcement Date
31-May-2024
Next Quarter
30-Jun-2024
Est. Ann. Date
29-Aug-2024
Est. Ann. Due Date
29-Aug-2024
QoQ | YoY
77.81% | 29.94%
Revenue | NP to SH
1,155,253.000 | -153,488.000
RPS | P/RPS
38.96 Cent | 1.44
EPS | P/E | EY
-5.18 Cent | -10.82 | -9.24%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.80 | 0.70
QoQ | YoY
3.0% | -10.22%
NP Margin | ROE
-14.03% | -6.47%
F.Y. | Ann. Date
31-Mar-2024 | 31-May-2024
Latest Audited Result
30-Jun-2023
Announcement Date
27-Oct-2023
Next Audited Result
30-Jun-2024
Est. Ann. Date
27-Oct-2024
Est. Ann. Due Date
27-Dec-2024
Revenue | NP to SH
1,117,470.000 | -110,853.000
RPS | P/RPS
37.68 Cent | 1.49
EPS | P/E | EY
-3.74 Cent | -14.98 | -6.68%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.78 | 0.72
YoY
11.3%
NP Margin | ROE
-9.76% | -4.78%
F.Y. | Ann. Date
30-Jun-2023 | 29-Aug-2023
Revenue | NP to SH
1,167,145.333 | -77,449.333
RPS | P/RPS
39.36 Cent | 1.42
EPS | P/E | EY
-2.61 Cent | -21.44 | -4.66%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
17.57% | -275.92%
NP Margin | ROE
-5.17% | -3.26%
F.Y. | Ann. Date
31-Mar-2024 | 31-May-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | 30/06/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1,167,145 | 1,155,253 | 1,117,470 | 808,599 | 1,353,395 | 1,268,281 | 1,335,178 | 1,051,713 | 1,088,709 | 793,582 | 438,015 | 229,126 | 19.23% | |
PBT | 5,104 | -61,595 | -9,509 | -40,313 | 124,743 | 91,013 | 226,266 | 152,925 | 204,342 | 190,951 | 31,766 | 7,726 | - | |
Tax | -65,465 | -100,488 | -99,553 | -82,933 | -105,298 | -62,751 | -95,822 | -49,338 | -91,101 | -35,345 | -11,760 | 5,474 | - | |
NP | -60,361 | -162,083 | -109,062 | -123,246 | 19,445 | 28,262 | 130,444 | 103,587 | 113,241 | 155,606 | 20,006 | 13,200 | - | |
- | ||||||||||||||
NP to SH | -77,449 | -153,488 | -110,853 | -124,979 | 43,395 | 46,969 | 140,475 | 114,652 | 110,602 | 155,412 | 18,512 | 47,111 | - | |
- | ||||||||||||||
Tax Rate | 1,282.62% | - | - | - | 84.41% | 68.95% | 42.35% | 32.26% | 44.58% | 18.51% | 37.02% | -70.85% | - | |
Total Cost | 1,227,506 | 1,317,336 | 1,226,532 | 931,845 | 1,333,950 | 1,240,019 | 1,204,734 | 948,126 | 975,468 | 637,976 | 418,009 | 215,926 | 21.27% | |
- | ||||||||||||||
Net Worth | 2,372,328 | 2,372,328 | 2,318,412 | 2,399,286 | 2,523,769 | 2,468,990 | 2,442,441 | 1,989,458 | 1,925,282 | 530,377 | 1,183,138 | 810,847 | 12.37% |
Equity | ||||||||||||||
AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | 30/06/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 2,372,328 | 2,372,328 | 2,318,412 | 2,399,286 | 2,523,769 | 2,468,990 | 2,442,441 | 1,989,458 | 1,925,282 | 530,377 | 1,183,138 | 810,847 | 12.37% | |
NOSH | 2,965,410 | 2,965,410 | 2,695,828 | 2,695,828 | 2,695,828 | 2,654,828 | 2,591,447 | 2,139,202 | 2,139,202 | 855,448 | 856,105 | 855,448 | 13.59% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | 30/06/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | -5.17% | -14.03% | -9.76% | -15.24% | 1.44% | 2.23% | 9.77% | 9.85% | 10.40% | 19.61% | 4.57% | 5.76% | - | |
ROE | -3.26% | -6.47% | -4.78% | -5.21% | 1.72% | 1.90% | 5.75% | 5.76% | 5.74% | 29.30% | 1.56% | 5.81% | - |
Per Share | ||||||||||||||
AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | 30/06/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 39.36 | 38.96 | 41.45 | 29.99 | 50.39 | 47.77 | 50.29 | 49.16 | 50.89 | 92.77 | 51.16 | 36.29 | 1.48% | |
EPS | -2.61 | -5.18 | -4.11 | -4.64 | 1.62 | 1.77 | 5.29 | 5.36 | 5.17 | 7.27 | 2.16 | 7.23 | - | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.50 | 1.00 | 1.00 | 2.00 | 3.00 | 2.00 | 2.00 | - | |
NAPS | 0.80 | 0.80 | 0.86 | 0.89 | 0.9397 | 0.93 | 0.92 | 0.93 | 0.90 | 0.62 | 1.382 | 1.2842 | -4.35% |
Adjusted Per Share Value based on latest NOSH - 2,965,410 | ||||||||||||||
AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | 30/06/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 39.36 | 38.96 | 37.68 | 27.27 | 45.64 | 42.77 | 45.03 | 35.47 | 36.71 | 26.76 | 14.77 | 7.73 | 19.23% | |
EPS | -2.61 | -5.18 | -3.74 | -4.21 | 1.46 | 1.58 | 4.74 | 3.87 | 3.73 | 5.24 | 0.62 | 1.59 | - | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.45 | 0.90 | 0.72 | 1.44 | 0.87 | 0.58 | 0.43 | - | |
NAPS | 0.80 | 0.80 | 0.7818 | 0.8091 | 0.8511 | 0.8326 | 0.8236 | 0.6709 | 0.6492 | 0.1789 | 0.399 | 0.2734 | 12.37% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | 30/06/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 29/03/24 | 29/03/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 28/06/19 | 29/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | 30/06/14 | - | |
Price | 0.49 | 0.49 | 0.36 | 0.395 | 0.41 | 0.51 | 0.85 | 0.66 | 1.20 | 1.50 | 1.02 | 1.13 | - | |
P/RPS | 1.24 | 1.26 | 0.87 | 1.32 | 0.81 | 1.07 | 1.69 | 1.34 | 2.36 | 1.62 | 1.99 | 3.11 | -13.19% | |
P/EPS | -18.76 | -9.47 | -8.75 | -8.52 | 25.37 | 28.83 | 16.06 | 12.31 | 23.21 | 8.26 | 47.17 | 15.14 | - | |
EY | -5.33 | -10.56 | -11.42 | -11.74 | 3.94 | 3.47 | 6.23 | 8.12 | 4.31 | 12.11 | 2.12 | 6.60 | - | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.98 | 1.18 | 1.52 | 1.67 | 2.00 | 1.96 | 1.77 | - | |
P/NAPS | 0.61 | 0.61 | 0.42 | 0.44 | 0.44 | 0.55 | 0.92 | 0.71 | 1.33 | 2.42 | 0.74 | 0.88 | -7.88% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 30/06/19 | 30/06/18 | 30/06/17 | 30/06/16 | 30/06/15 | 30/06/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 31/05/24 | 31/05/24 | 29/08/23 | 30/08/22 | 21/09/21 | 27/08/20 | 30/08/19 | 30/08/18 | 30/08/17 | 30/08/16 | 28/08/15 | 29/08/14 | - | |
Price | 0.45 | 0.45 | 0.50 | 0.385 | 0.385 | 0.505 | 0.83 | 0.695 | 1.15 | 1.72 | 0.915 | 1.26 | - | |
P/RPS | 1.14 | 1.16 | 1.21 | 1.28 | 0.76 | 1.06 | 1.65 | 1.41 | 2.26 | 1.85 | 1.79 | 3.47 | -11.04% | |
P/EPS | -17.23 | -8.69 | -12.16 | -8.30 | 23.83 | 28.54 | 15.69 | 12.97 | 22.24 | 9.47 | 42.32 | 16.89 | - | |
EY | -5.80 | -11.50 | -8.22 | -12.04 | 4.20 | 3.50 | 6.38 | 7.71 | 4.50 | 10.56 | 2.36 | 5.92 | - | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.99 | 1.20 | 1.44 | 1.74 | 1.74 | 2.19 | 1.59 | - | |
P/NAPS | 0.56 | 0.56 | 0.58 | 0.43 | 0.41 | 0.54 | 0.90 | 0.75 | 1.28 | 2.77 | 0.66 | 0.98 | -5.65% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Qr expected to be good as RTS progress well with added $$, despite durian, the tolls restructure may bring some surprise to investors. Last waves, it reaches 0.61 thus many expect this round will go even higher somewhat if with good news, go go goreng king ........hehehe.....................
3 days ago
beware of a cunning major shareholder to dump huge volume of shares when the price reaching 0.58-0.60 !!
Last time this bast*rd press the price down to 0.43 !! 😥
3 days ago
Said shareholder who dumps at 60 has resigned. We probably wouldn't see more annoucements.
LKH made such a huge proposal, no way just to hold the shares at 60c. Especially cos sector has run wild since his proposal
3 days ago
Dom is most right...Knusford acquire Ekovest's construction arm with share issuance that should just be 1st step. Note that being a royal owned entity in the hottest area now in Msia, Knusford&Ekovest (by then will be merged) has yet to secure any new contracts. Going by LKH's style, once the contract comes it'll be hugeeeee
3 days ago
Ekovest - safest bet because this is where the wealth of the controlling shareholders stay
Knusford - most upside bet because it's soooo small now before merger. The play should be to acquire Ekovest's construction arm at par value thereby bringing Knusford back to NTA, then secure new contracts. This is not triple limit up counter...it should be 3X counter. But lots of patience needed
IWCity - best deep value turnaround play
3 days ago
So I say...if we dont wanna play smarter than everyone else, we can have a bit of everything, and also Gamuda Sunway AQRS lol
3 days ago
youngman waiting for ekovest to shoot up until become oldman already loh !!
Maybe cabut already and play other counter 😂
3 days ago
youngman was spot on: if you had followed his advice, bought sparingly without trying to contra for KFC, over the last 3 months, your cost would be below 48c & already sitting on nice profit while others chase. Too bad I didn't take his advice! Hope he comes back although with young fellas, the so-called strawberry generation, he was bruised by unfair harsh criticism by a certain forumer & now needs to nurse his wounds. For the hardened veterans like me, I will just turn the bullets around with cannons & shred my attacker to pieces.
3 days ago
If young man also cut and run.
That means banker collected all the cheap tickets below 0.50
Banker shark fully control now.
3 days ago
cheapest counter with so much of valuable assets on hands..
RM1 is possible in 2 months time
3 days ago
How much you earn is not enough now.
Inflation and taxes eating away your hard earned money
Crazy price of properties and other necessities rips wallet.
Unstable employment with income gaps makes people with financial commitment go bust. The banks have the last laugh
Global economy meltdown coming.
Sideline is best.
3 days ago
The young man really RUN already.
Shark can collect young man tickets.
Great great shark!!!!!
2 days ago
https://www.enanyang.my/%e8%b4%a2%e7%bb%8f%e6%96%b0%e9%97%bb/%e3%80%90%e8%82%a1%e5%8a%bf%e5%85%88%e6%9c%ba%e3%80%913%e5%a4%a7%e5%82%ac%e5%8c%96%e5%89%82%e6%8e%a8%e5%8a%a8%e5%bb%ba%e7%ad%91%e8%82%a1%e9%a6%99%e6%b8%85%e5%8f%91
Gamuda , Sunway , Suncon already break History record high , left IJM going break history record high
Contruction theme play since second half 1 July start , muzik still on going , local n foreign fund are Buying Gamuda , Sunway , Suncon n IJM
Next , Ekovest need prove to investor coming QR August need come with net profit , price only can move above 80 sen
2 days ago
Agong sudah naik! Long live Agong! Agong yang terbaik!!! Agong baik dengan LKH. Ekovest tomorrow up 0.15!! gogogo
23 hours ago
Youngman is the smart one, that’s why he RUN away from this conman s counter !!
10 hours ago
Of the kanghoo trio, only Knusford is worth buying[ severely undervalued], becos Ekovest is overindebted & overticketed & IWCity is cash poor & PN-17-bound!
9 hours ago
I want to buy again at 0.44. Sold off all last Friday due to so many optimism.
9 hours ago
Don't waste your time in Bursa. This is why I LOOOOOVE Tokyo stocks! The 2nd highest % Gainer out of almost 4,000 listed companies in my GRASP even as the Nikkei tumbles for the 4th consecutive day!!! :https://stocklaser.blogspot.com/2024/07/
2 hours ago
Haha, dompeilee. You should go to the Japanese forum to promote Japanese stocks instead
1 hour ago
dompeilee
Both Ekovest & IWCity are weak today & only Knusford is strong...
3 days ago