GADANG HOLDINGS BHD

KLSE (MYR): GADANG (9261)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.49

Today's Change

+0.015 (3.16%)

Day's Change

0.475 - 0.495

Trading Volume

2,250,700

Financial

Show?
Last 10 FY Result
AQR T4Q 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
Revenue 577,429 547,023 496,073 651,993 574,752 673,056 699,893 594,295 542,801 673,530 587,398 544,946 -1.03%
PBT 26,177 -17,554 -27,897 70,135 20,153 59,463 71,018 132,564 140,919 126,075 84,824 63,085 -
Tax -10,540 -11,047 -13,299 -27,076 -9,448 -23,122 -27,430 -37,310 -40,251 -31,373 -24,043 -18,707 -3.71%
NP 15,637 -28,601 -41,196 43,059 10,705 36,341 43,588 95,254 100,668 94,702 60,781 44,378 -
-
NP to SH 18,773 -13,626 -29,325 41,550 10,249 36,125 43,486 95,122 100,376 94,767 59,620 43,225 -
-
Tax Rate 40.26% - - 38.61% 46.88% 38.88% 38.62% 28.14% 28.56% 24.88% 28.34% 29.65% -
Total Cost 561,792 575,624 537,269 608,934 564,047 636,715 656,305 499,041 442,133 578,828 526,617 500,568 0.78%
-
Net Worth 800,867 800,867 793,586 829,989 822,708 820,231 734,510 698,382 615,604 189,774 380,823 299,033 11.44%
Dividend
AQR T4Q 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
Div - - - 5,096 2,184 7,258 7,940 19,765 19,440 16,200 10,818 7,869 -
Div Payout % - - - 12.27% 21.31% 20.09% 18.26% 20.78% 19.37% 17.09% 18.15% 18.21% -
Equity
AQR T4Q 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
Net Worth 800,867 800,867 793,586 829,989 822,708 820,231 734,510 698,382 615,604 189,774 380,823 299,033 11.44%
NOSH 728,061 728,061 728,061 728,061 728,060 728,060 661,720 661,720 648,005 231,432 216,377 196,732 15.63%
Ratio Analysis
AQR T4Q 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
NP Margin 2.71% -5.23% -8.30% 6.60% 1.86% 5.40% 6.23% 16.03% 18.55% 14.06% 10.35% 8.14% -
ROE 2.34% -1.70% -3.70% 5.01% 1.25% 4.40% 5.92% 13.62% 16.31% 49.94% 15.66% 14.45% -
Per Share
AQR T4Q 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
RPS 79.31 75.13 68.14 89.55 78.94 92.72 105.77 90.20 83.76 291.03 271.47 277.00 -14.42%
EPS 2.57 -1.87 -4.03 5.71 1.41 4.98 6.57 14.44 15.49 16.84 27.79 21.98 -
DPS 0.00 0.00 0.00 0.70 0.30 1.00 1.20 3.00 3.00 7.00 5.00 4.00 -
NAPS 1.10 1.10 1.09 1.14 1.13 1.13 1.11 1.06 0.95 0.82 1.76 1.52 -3.62%
Adjusted Per Share Value based on latest NOSH - 728,061
AQR T4Q 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
RPS 79.31 75.13 68.14 89.55 78.94 92.44 96.13 81.63 74.55 92.51 80.68 74.85 -1.03%
EPS 2.57 -1.87 -4.03 5.71 1.41 4.96 5.97 13.07 13.79 13.02 8.19 5.94 -
DPS 0.00 0.00 0.00 0.70 0.30 1.00 1.09 2.71 2.67 2.23 1.49 1.08 -
NAPS 1.10 1.10 1.09 1.14 1.13 1.1266 1.0089 0.9592 0.8455 0.2607 0.5231 0.4107 11.44%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
Date 29/02/24 29/02/24 31/05/23 31/05/22 31/05/21 29/05/20 31/05/19 31/05/18 31/05/17 31/05/16 29/05/15 30/05/14 -
Price 0.38 0.38 0.29 0.375 0.39 0.505 0.86 0.665 1.25 2.08 1.46 1.66 -
P/RPS 0.48 0.51 0.43 0.42 0.49 0.54 0.81 0.74 1.49 0.71 0.54 0.60 -3.63%
P/EPS 14.74 -20.30 -7.20 6.57 27.70 10.15 13.09 4.61 8.07 5.08 5.30 7.56 -
EY 6.79 -4.93 -13.89 15.22 3.61 9.86 7.64 21.71 12.39 19.69 18.87 13.24 -
DY 0.00 0.00 0.00 1.87 0.77 1.98 1.40 4.51 2.40 3.37 3.42 2.41 -
P/NAPS 0.35 0.35 0.27 0.33 0.35 0.45 0.77 0.63 1.32 2.54 0.83 1.09 -14.35%
Price Multiplier on Announcement Date
AQR T4Q 31/05/23 31/05/22 31/05/21 31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
Date 22/04/24 22/04/24 28/07/23 27/07/22 28/07/21 29/07/20 24/07/19 25/07/18 26/07/17 21/07/16 30/07/15 24/07/14 -
Price 0.39 0.39 0.335 0.35 0.375 0.42 0.91 0.80 1.28 2.33 1.44 2.01 -
P/RPS 0.49 0.52 0.49 0.39 0.48 0.45 0.86 0.89 1.53 0.80 0.53 0.73 -4.33%
P/EPS 15.12 -20.84 -8.32 6.13 26.64 8.44 13.85 5.54 8.26 5.69 5.23 9.15 -
EY 6.61 -4.80 -12.02 16.31 3.75 11.85 7.22 18.05 12.10 17.57 19.13 10.93 -
DY 0.00 0.00 0.00 2.00 0.80 2.38 1.32 3.75 2.34 3.00 3.47 1.99 -
P/NAPS 0.35 0.35 0.31 0.31 0.33 0.37 0.82 0.75 1.35 2.84 0.82 1.32 -14.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
38 people like this. Showing 50 of 37,575 comments

ks55

Data Centre here, Data Centre there. Data Centres are booming in Malaysia.
Gadang got 280 million contract to build a Data Centre in Cyberjaya from TM.

https://www.bursamalaysia.com/market_information/announcements/company_announcement/announcement_details?ann_id=3441825

2 months ago

kancs3118

Gadang is in hot soup as EPU is throwing the spanner in the works for it's prime jewel property development - Kwasa Damansara land purchase deal. Chances are - they need to satisfy the 30% Bumi requirement meaning lesser profit for its property division.

2 months ago

kancs3118

Higher interest accumulation on its trade receivables. Meaning trade AR is aged longer ? Any payment issue .?

2 months ago

Smart Beginners

Someone is pressing the price, good news also cannot go up. Throw it byebye

2 months ago

kancs3118

Join me buy Tambun biscuits bro...Gadang will shine towards end of CY24...when RTS Johor makes meaningful progress ..

2 months ago

kritikos

announced data centre contract but muted price movement... in fact, looking at the chart, price peaked before the announcement... 😑 see retail investors see the news already too late.. sigh.

2 months ago

pangolin

share price start to pick up after slept and quiet for 2 years , with kwasa land and good quarter result , hope to see gadang back 40c abovee

2 months ago

kancs3118

Good QTR results ?! Don't make me laugh leh...construction division is still making losses. Profit is attributable to interest income arising from Receivables. But whether the receivables can convert to cash is questionable.

2 months ago

kancs3118

Good QTR results ?! Don't make me laugh leh...construction division is still making losses. Profit is attributable to interest income arising from Receivables. Higher interest implies longer aging. Longer aged receivables implies higher risk of collectables. Whether the receivables can convert to cash is questionable.

2 months ago

XinXin Chan

Pangolin, share price has above 40c as your wish :D

2 months ago

Michael Kwok

Gadang 43 cents
Sell call wait for at least 5 trading days.Can it be 55 cents above after the correction???
14/5/24 11.31pm

2 months ago

pangolin

xin xin chan ,
after so so many years ... be happy at least with 40c above , 50c is good move after

2 months ago

Peace99

Gadang Tan Sri Kok delivers......just check the progress of Bukit Chagar Station!

2 months ago

kancs3118

Interesting observation...but why the construction division still showing losses ?

By right, this RTS project should be driving the construction division revenue as it forms the bulk of the order book. Based on press release, this RTS project is supposed to be completed by middle of 2024. I expect contributions / progress billings from this project to be in the advanced stage already. But why the construction division still showing losses ?

Completing the project is one thing..but to do it profitably is another thing.

2 months ago

kancs3118


kancs3118

Every quarter, Gadang attributes the losses from its construction division to costs overrun such as labor and material costs. It seems to me these are external factors that Gadang cannot control. Yet, Gadang is still unable to claim from the principal.

I will only load up on Gadang comes next quarter results based on the performance of the construction division. Should its construction division is showing profit, then we are talking about a very different Gadang.

2 months ago

ks55

Gadang breaks new high with big volume. It fulfill the TVVA criteria. Can buy more now to get a free ride.

1 month ago

Smart Beginners

Beast is awake !! Gogo

1 month ago

XinXin Chan

kancs, if you see the construction sector profitable, the share price maybe above 0.55 already

1 month ago

Peace99

Kancs: "...Gadang will shine towards end of CY24...when RTS Johor makes meaningful progress .."

Yeah, then is this not the time to load up? Today up 8% already.....

1 month ago

EngineeringProfit

Huat ar....lai...lai..lai...

1 month ago

kancs3118

Cannot lar...stuck there at 47.5cents leh

1 month ago

Smart Beginners

kancs talk cock lol

1 month ago

kancs3118

Gadang share price dare not increase until kancs3118 comes on board

1 month ago

kancs3118

So long that I don't buy, you guys gonna stuck at 47 cents....hahahaha

1 month ago

kancs3118

Today, I bet you...the price won't increase as I am noy on board yet...
Stay at 47 cents

1 month ago

kancs3118

Hahahaha

1 month ago

tankahban123

Buy gadang

1 month ago

tankahban123

TP RM 0.83

1 month ago

kancs3118

Lots of sellers - switching funds to load up on the next big thing in the construction sector ..IJM

1 month ago

kancs3118

Yesterday, inside IJM quarterly result - the construction division is still showing losses - albeit a small loss of a few millions...that got me thinking. If the big boy like IJM who have a stronger bargaining power than Gadang - can still show a loss due to rising material costs and inflationary factors - then Gadang next quarter results for their construction should not look too great. Its losses may narrow down but don't expect it to turn the corner - just yet.

1 month ago

tankahban123

60 cent soon

1 month ago

kancs3118

Where is your TP of 80crnts , bro ?

1 month ago

tankahban123

Next year sure above 80 cent

1 month ago

tankahban123

Now is the chance for you to grab more before the price spike

1 month ago

kancs3118

I grab Tambun by the p-u-ss-y when she lies down low...let the price spike before switching over to Gadang baby

1 month ago

Peace99

Please tell me, Malaysia has 40+ data centers, Singapore double this! Gadang has bagged 1 data center contract, what is stopping it to get 2nd, 3rd and 4th? So how will Gadang move?

1 month ago

Smart Beginners

Can look into steel counter now also. Masteel will shoot to 0.5 and above

1 month ago

tankahban123

Congratulation for those buying at RM 0.43

1 month ago

kancs3118

Unload my beloved Tambun and all in Gadang...

1 month ago

pampers

The next WCT gonna be? hopefully gadang will have a big plan going forward.

1 month ago

Peace99

Expected Gadang to move :).....bcos Gadang has bagged 1 data center contract, what is stopping it to get 2nd, 3rd and 4th? Ong ah

1 month ago

XinXin Chan

TM latest announcement to JV with Singapore Telecomm company to develop DC in Johor. Hopefully will benefit Gadang.

1 month ago

tankahban123

Jump to Hexcap and Jcy, Notion, bull run. Gadang profit will be affected by the hike of material price

1 month ago

BursaSentiment

Will get jobs from TM

1 month ago

tankahban

Collect Gadang when it drop below RM 0.440

1 month ago

Armageddon

Going up to 0.50 soon by this week.😁😁😁😁😁😁

3 weeks ago

Smart Beginners

0.6 by this year?

1 week ago

ks55

Gadang is coming

1 week ago

tankahban123

pass RM 0.50

1 week ago

kancs3118

Big day for Gadang...tomorrow daddy need to see your report card yah...if no good, daddy gonna spank spank you ...no take you out to go eat ice cream

3 hours ago

Post a Comment