George Leong's Blog

Hengyuan (TP: RM17) - BULLISH Q4FY17 OUTLOOK!

George Leong
Publish date: Wed, 20 Dec 2017, 01:56 PM
A blog to share my investment ideas, and to compile my equity research.

1) Surge in Brent Crude Oil Price

Year 2017:

Jan - $53.59

Feb - $54.35

Mar - $50.90

1QFY17 Profits: rm279.48m

 

Apr -  $52.16

May - $49.89

Jun - $46.17

2QFY17 Profits: rm84.41m (plant underwent minor turnaround for its smaller crude distiller)

 

Jul  -  $47.66 (FY16: $44.13); Difference: $3.53

Aug - $49.94 (FY16: $44.87); Difference: $5.07

Sep - $52.95 (FY16: 45.04);   Difference: $7.91

3QFY17 Profits: rm361.78m 

 

Oct  - $54.92 (FY16: $49.29); Difference: $5.63

Nov - $59.93 (FY16: $45.26); Difference: $14.67

Dec - $??.?? (FY16: $52.62);  Difference: $???

4QFY17 Profits: rm??.??m 

 

If u take notice, you will realize the Brent Crude difference (Q4FY17 vs Q4FY16) is actually much larger for Q4FY17, compared to the difference in Q3FY17. 

 

 

As there is some correlation of Hengyuan's profits to crude oil prices,it is key to monitor its movement. Hengyuan did very well for Q3FY17 underpinned by higher prices of market traded refined products amid hurricanes in the US and Mexico, and fire incident in a European refinery

As for Q4FY17 outlook, Brent Crude Oil has settled above $50 / barrel for October and November. We would need to monitor Brent Crude Oil price movement for the remaining days of December to have a better overall picture. So far Brent Crude is well supported above $60 / barrel due to OPEC / NON-OPEC extending its production cuts deal till December 2018 with the inclusion of Libya & Nigeria, Forties Pipeline shutdown, declining crude inventories in the US. Let us hope Brent Crude can settle above $60 / barrel for the rest of December. 

 

 

 

2) Surge in Brent Crack Spread

Product cracks continue to improve, holding steady above $9 / barrel in November & December ($5 to $6.50: Q4FY16). I am aware there are many other crack spread to refer, but I would just use this as a reference. Please conduct your own due diligence.  

Q4FY17 average crack spread seems to be larger than Q3FY17. 

 

 

3) RM strengthens against USD

 

 

As you notice above, Hengyuan's Q3FY17 profits improved significantly was partly contributed by the strengthening of the RM against USD. 

 

 

RM further strenghtens against the USD in Q4FY17, as compared to Q3FY17. Foreign currency translation gains should do better in Q4FY17.

4) Valuations:

With higher Brent Crude oil price, higher crack spread, stronger RM against USD for Q4FY17 as compared to Q3FY17, Hengyuan Refining company profits should be able to do better than Q3FY17. However, I prefer to be conservative, hence if Hengyuan is able to record rm300 million net profits for its 4QFY17 (rm207m, 4QFY16), its immediate 4 rolling quarters Earnings Per Share (EPS) would stand at rm3.42. With a Price Earnings Multiple of 5x (conservative estimate), Hengyuan should be trading at rm17.09 per share. From current price of rm14.30, there is 19% upside for this stock. 

PE 5x is very conservative, noting the fact that Petron Malaysia is trading at PE8.5x, Petronas Dagangan at PE15x, Petronas Chemicals at PE14x, Petronas Gas at PE18x. Any re-rating would be a further boost to the company, and could trade well above current target price of RM17 per share. 

Any downside risk would be the fall in crude oil prices, product cracks and mishaps / maintenance shutdown in its refinery plant in Port Dickson. Further downside risks would be a deep surge in US Oil Production that would flood the market with crude oil supply.

On a another note, Petronas Dagangan produced good financial result, netting rm761m in net profits for its 3QFY2017, y-o-y jump of 206%. In addition, Heng Yuan Refining also perform well for its 3QFY2017 result, with rm361m profits, y-o-y jump of 547%. I would like to congratulate Petronas Dagangan, Petron Malaysia Refining & Marketing & Hengyuan Refining company shareholders. May all of us end the year 2017 well. 

Please "LIKE" this page in Facebook ("Financial Education for Youth"), to support!https://www.facebook.com/financialeducation4youth/         

Appreciate it very much!

Disclaimer: The above is for educational purposes only, please conduct your own due diligence before buying / selling a stock. You may contact your personal investment advisor for investment advice. 

 

 

Related Stocks
Market Buzz
Discussions
4 people like this. Showing 16 of 16 comments

HENGYUAN Surely RM30 by 2018

Now only said? We bought since rm6 lo...haha

2017-12-20 14:06

JayC

very good analysis. yes I believe RM300m profit for Q4 is achievable!!!

2017-12-20 14:06

Alex™

Ah John... Dun like that... Got money we earn together ya.... Appreciate ur work George :)

2017-12-20 14:13

George Leong

Just to share whether Hengyuan Q4FY17 performance can be comparable to Q3FY17 performance. Hence I did some analysis and share with others. Hope it helps.

2017-12-20 14:42

brightsmart

and what if all the money they make goes to China and nothing for you miserable Malaysian minority shareholders?

2017-12-20 15:05

RedGreen

Thank you for sharing

2017-12-20 15:26

Pusher_Punisher

one of the best articles for hengyuan. thanks for sharing.

2017-12-20 15:39

Pusher_Punisher

clearly Q417 should atleast be par with Q317 (which is spectacular). im confident it will be better than Q3 as mentioned in the articles.. all variables that affecting profit for now showing it will perform better in q4. soo will hold v

2017-12-20 15:41

Pusher_Punisher

if q4fy17 on par with q3fy17 - rm 20 still cheap. at the current price rm14, should not worry to enter those who just joined as plenty margin of safety.. but be careful of virus 3ii.

2017-12-20 15:43

Anti_Barking_Dogs

Thanks for sharing your article.

2017-12-20 15:59

Frank Tan

Thanks.
Another uptrand@4Q,by the time Rm20 dy

2017-12-20 16:27

mrtai021

HY should sell 95M in MY. Price should be higher than 92M

2017-12-20 19:03

George Leong

Please support by clicking "LIKE" for this page, thank you.
https://www.facebook.com/financialeducation4youth/

2017-12-20 20:22

speakup

when everybody is BULLISH, just close eye & BUY!
"THERE IS STRENGTH IN NUMBERS"! JOM!

2017-12-21 10:42

speakup

WHEN EVERYBODY BUY, U BUY!
WHY? BECAUSE THE CROWD CANNOT BE WRONG! AND BECAUSE THERE IS STRENGTH IN NUMBERS!

2017-12-21 10:44

stockswizard

This stock is the next press metal and Hengyuan!

https://klse.i3investor.com/blogs/huathuathuat/142046.jsp

2017-12-21 10:50

Post a Comment