[IRIS] QoQ Annualized Quarter Result on 30-Jun-2010 [#2]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 22.85%
YoY- 86.42%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 376,430 366,110 387,516 379,600 375,756 331,728 265,573 26.20%
PBT 46,790 42,587 48,946 51,314 45,024 30,539 26,737 45.26%
Tax -17,247 -14,556 -16,994 -22,754 -21,792 -14,840 -9,994 43.92%
NP 29,543 28,031 31,952 28,560 23,232 15,699 16,742 46.07%
-
NP to SH 29,543 28,031 31,933 28,526 23,220 15,699 16,742 46.07%
-
Tax Rate 36.86% 34.18% 34.72% 44.34% 48.40% 48.59% 37.38% -
Total Cost 346,887 338,079 355,564 351,040 352,524 316,029 248,830 24.81%
-
Net Worth 357,555 339,270 340,118 338,922 311,487 294,356 296,288 13.36%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div 5,516 - - - - - - -
Div Payout % 18.67% - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 357,555 339,270 340,118 338,922 311,487 294,356 296,288 13.36%
NOSH 1,430,222 1,413,626 1,417,159 1,412,178 1,415,853 1,401,696 1,410,898 0.91%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 7.85% 7.66% 8.25% 7.52% 6.18% 4.73% 6.30% -
ROE 8.26% 8.26% 9.39% 8.42% 7.45% 5.33% 5.65% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 26.32 25.90 27.34 26.88 26.54 23.67 18.82 25.08%
EPS 2.08 1.98 2.25 2.02 1.64 1.12 1.19 45.15%
DPS 0.39 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.24 0.24 0.24 0.22 0.21 0.21 12.33%
Adjusted Per Share Value based on latest NOSH - 1,409,666
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 45.53 44.28 46.87 45.91 45.45 40.12 32.12 26.21%
EPS 3.57 3.39 3.86 3.45 2.81 1.90 2.02 46.22%
DPS 0.67 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4324 0.4103 0.4114 0.4099 0.3767 0.356 0.3583 13.36%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.19 0.15 0.13 0.13 0.15 0.16 0.16 -
P/RPS 0.72 0.58 0.48 0.48 0.57 0.68 0.85 -10.48%
P/EPS 9.20 7.56 5.77 6.44 9.15 14.29 13.48 -22.50%
EY 10.87 13.22 17.33 15.54 10.93 7.00 7.42 29.01%
DY 2.03 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.63 0.54 0.54 0.68 0.76 0.76 0.00%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 19/05/11 23/02/11 23/11/10 26/08/10 24/05/10 23/02/10 24/11/09 -
Price 0.18 0.19 0.14 0.13 0.13 0.16 0.16 -
P/RPS 0.68 0.73 0.51 0.48 0.49 0.68 0.85 -13.83%
P/EPS 8.71 9.58 6.21 6.44 7.93 14.29 13.48 -25.28%
EY 11.48 10.44 16.10 15.54 12.62 7.00 7.42 33.80%
DY 2.14 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.79 0.58 0.54 0.59 0.76 0.76 -3.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment