[IRIS] QoQ Annualized Quarter Result on 31-Mar-2012 [#4]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
29-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Mar-2012 [#4]
Profit Trend
QoQ- -0.23%
YoY- 25.98%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 466,410 454,020 409,864 410,731 407,173 397,356 381,220 14.32%
PBT 34,494 43,682 41,752 46,075 53,049 56,584 48,572 -20.31%
Tax -13,554 -16,136 -12,612 -11,667 -16,898 -19,260 -25,176 -33.69%
NP 20,940 27,546 29,140 34,408 36,151 37,324 23,396 -7.09%
-
NP to SH 20,214 29,038 33,336 37,217 37,304 37,962 23,396 -9.24%
-
Tax Rate 39.29% 36.94% 30.21% 25.32% 31.85% 34.04% 51.83% -
Total Cost 445,470 426,474 380,724 376,323 371,022 360,032 357,824 15.64%
-
Net Worth 410,610 418,052 410,410 383,194 371,553 348,576 353,017 10.54%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div - 14,203 28,304 - - - - -
Div Payout % - 48.91% 84.91% - - - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 410,610 418,052 410,410 383,194 371,553 348,576 353,017 10.54%
NOSH 1,579,270 1,578,152 1,572,452 1,502,724 1,486,215 1,452,400 1,412,068 7.70%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin 4.49% 6.07% 7.11% 8.38% 8.88% 9.39% 6.14% -
ROE 4.92% 6.95% 8.12% 9.71% 10.04% 10.89% 6.63% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 29.53 28.77 26.07 27.33 27.40 27.36 27.00 6.12%
EPS 1.28 1.84 2.12 2.41 2.51 2.62 1.64 -15.16%
DPS 0.00 0.90 1.80 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.2649 0.261 0.255 0.25 0.24 0.25 2.63%
Adjusted Per Share Value based on latest NOSH - 1,493,809
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 57.18 55.66 50.25 50.35 49.92 48.71 46.73 14.33%
EPS 2.48 3.56 4.09 4.56 4.57 4.65 2.87 -9.23%
DPS 0.00 1.74 3.47 0.00 0.00 0.00 0.00 -
NAPS 0.5034 0.5125 0.5031 0.4698 0.4555 0.4273 0.4328 10.54%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 0.17 0.17 0.17 0.19 0.16 0.14 0.18 -
P/RPS 0.58 0.59 0.65 0.70 0.58 0.51 0.67 -9.12%
P/EPS 13.28 9.24 8.02 7.67 6.37 5.36 10.86 14.28%
EY 7.53 10.82 12.47 13.03 15.69 18.67 9.20 -12.44%
DY 0.00 5.29 10.59 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.64 0.65 0.75 0.64 0.58 0.72 -6.56%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 26/02/13 27/11/12 24/08/12 29/05/12 22/02/12 23/11/11 24/08/11 -
Price 0.16 0.17 0.17 0.17 0.19 0.16 0.15 -
P/RPS 0.54 0.59 0.65 0.62 0.69 0.58 0.56 -2.38%
P/EPS 12.50 9.24 8.02 6.86 7.57 6.12 9.05 23.90%
EY 8.00 10.82 12.47 14.57 13.21 16.34 11.05 -19.29%
DY 0.00 5.29 10.59 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.64 0.65 0.67 0.76 0.67 0.60 2.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment