[EAH] QoQ Quarter Result on 30-Sep-2020 [#4]

Announcement Date
30-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2020
Quarter
30-Sep-2020 [#4]
Profit Trend
QoQ- -3799.29%
YoY- -10844.32%
Quarter Report
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 11,688 14,058 10,196 11,461 5,003 7,660 9,750 12.85%
PBT 2,536 451 992 -48,936 -949 -256 970 89.89%
Tax -499 -258 -315 -187 -267 -284 -479 2.76%
NP 2,037 193 677 -49,123 -1,216 -540 491 158.41%
-
NP to SH 1,917 139 563 -49,209 -1,262 -571 371 199.18%
-
Tax Rate 19.68% 57.21% 31.75% - - - 49.38% -
Total Cost 9,651 13,865 9,519 60,584 6,219 8,200 9,259 2.80%
-
Net Worth 101,447 101,447 101,447 101,447 152,170 152,170 152,170 -23.70%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 101,447 101,447 101,447 101,447 152,170 152,170 152,170 -23.70%
NOSH 5,072,360 5,072,360 5,072,360 5,072,360 5,072,360 5,072,360 5,072,360 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 17.43% 1.37% 6.64% -428.61% -24.31% -7.05% 5.04% -
ROE 1.89% 0.14% 0.55% -48.51% -0.83% -0.38% 0.24% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 0.23 0.28 0.20 0.23 0.10 0.15 0.19 13.59%
EPS 0.04 0.00 0.01 -0.97 -0.02 -0.01 0.01 152.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.02 0.02 0.02 0.03 0.03 0.03 -23.70%
Adjusted Per Share Value based on latest NOSH - 5,072,360
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 0.18 0.22 0.16 0.18 0.08 0.12 0.15 12.93%
EPS 0.03 0.00 0.01 -0.76 -0.02 -0.01 0.01 108.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0157 0.0157 0.0157 0.0157 0.0236 0.0236 0.0236 -23.81%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.025 0.03 0.03 0.025 0.015 0.005 0.01 -
P/RPS 10.85 10.82 14.92 11.06 15.21 3.31 5.20 63.35%
P/EPS 66.15 1,094.75 270.29 -2.58 -60.29 -44.42 136.72 -38.39%
EY 1.51 0.09 0.37 -38.81 -1.66 -2.25 0.73 62.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.50 1.50 1.25 0.50 0.17 0.33 143.19%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/09/21 30/06/21 26/02/21 30/11/20 28/08/20 30/06/20 28/02/20 -
Price 0.02 0.025 0.04 0.03 0.04 0.015 0.015 -
P/RPS 8.68 9.02 19.90 13.28 40.55 9.93 7.80 7.39%
P/EPS 52.92 912.30 360.38 -3.09 -160.77 -133.25 205.08 -59.50%
EY 1.89 0.11 0.28 -32.34 -0.62 -0.75 0.49 146.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.25 2.00 1.50 1.33 0.50 0.50 58.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment