[UMLAND] YoY Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[UMLAND] UNITED MALAYAN LAND BHD
Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 43.62%
YoY- 434.55%
Quarter Report
Latest QR
Upcoming QR
UMLAND's Result
UMLAND's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 31/01/00 CAGR
Revenue 167,508 127,608 147,998 140,548 70,700 63,946 24.36%
PBT 35,498 22,026 15,566 16,922 7,146 4,370 60.68%
Tax -13,766 -9,802 -6,026 -6,926 -5,276 -2,950 41.73%
NP 21,732 12,224 9,540 9,996 1,870 1,420 85.46%
-
NP to SH 21,732 12,224 9,540 9,996 1,870 1,420 85.46%
-
Tax Rate 38.78% 44.50% 38.71% 40.93% 73.83% 67.51% -
Total Cost 145,776 115,384 138,458 130,552 68,830 62,526 21.12%
-
Net Worth 724,399 729,272 734,024 735,816 734,148 730,612 -0.19%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 31/01/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 31/01/00 CAGR
Net Worth 724,399 729,272 734,024 735,816 734,148 730,612 -0.19%
NOSH 232,179 231,515 231,553 231,388 230,864 229,032 0.30%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 31/01/00 CAGR
NP Margin 12.97% 9.58% 6.45% 7.11% 2.64% 2.22% -
ROE 3.00% 1.68% 1.30% 1.36% 0.25% 0.19% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 31/01/00 CAGR
RPS 72.15 55.12 63.92 60.74 30.62 27.92 23.98%
EPS 9.36 5.28 4.12 4.32 0.81 0.62 84.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.12 3.15 3.17 3.18 3.18 3.19 -0.50%
Adjusted Per Share Value based on latest NOSH - 231,063
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 31/01/00 CAGR
RPS 55.62 42.37 49.14 46.67 23.48 21.23 24.36%
EPS 7.22 4.06 3.17 3.32 0.62 0.47 85.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4053 2.4215 2.4372 2.4432 2.4376 2.4259 -0.19%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 31/01/00 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 31/01/00 -
Price 0.91 0.85 1.15 1.66 2.96 3.26 -
P/RPS 1.26 1.54 1.80 2.73 0.00 11.68 -39.60%
P/EPS 9.72 16.10 27.91 38.43 0.00 525.81 -59.48%
EY 10.29 6.21 3.58 2.60 0.00 0.19 146.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.27 0.36 0.52 0.99 1.02 -24.78%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 31/01/00 CAGR
Date 17/08/04 29/08/03 29/08/02 28/08/01 30/08/00 28/03/00 -
Price 0.87 1.04 1.18 1.62 2.80 3.10 -
P/RPS 1.21 1.89 1.85 2.67 0.00 11.10 -39.45%
P/EPS 9.29 19.70 28.64 37.50 0.00 500.00 -59.44%
EY 10.76 5.08 3.49 2.67 0.00 0.20 146.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.33 0.37 0.51 0.93 0.97 -24.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment