[UMLAND] YoY TTM Result on 30-Jun-2001 [#2]

Stock
[UMLAND] UNITED MALAYAN LAND BHD
Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 68.26%
YoY- 297.78%
Quarter Report
Latest QR
Upcoming QR
UMLAND's Result
UMLAND's Financial Summary
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 31/01/00 CAGR
Revenue 128,738 125,397 154,246 126,414 43,486 31,973 37.07%
PBT 30,391 21,243 13,907 15,800 5,110 2,185 81.49%
Tax -11,436 -9,725 -4,131 -8,469 -3,267 -1,475 59.00%
NP 18,955 11,518 9,776 7,331 1,843 710 110.37%
-
NP to SH 18,955 11,518 9,776 7,331 1,843 710 110.37%
-
Tax Rate 37.63% 45.78% 29.70% 53.60% 63.93% 67.51% -
Total Cost 109,783 113,879 144,470 119,083 41,643 31,263 32.89%
-
Net Worth 724,982 726,322 718,533 734,783 710,000 748,711 -0.72%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 31/01/00 CAGR
Div 11,581 11,488 - 11,340 - - -
Div Payout % 61.10% 99.75% - 154.70% - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 31/01/00 CAGR
Net Worth 724,982 726,322 718,533 734,783 710,000 748,711 -0.72%
NOSH 232,366 230,578 226,666 231,063 236,666 234,705 -0.22%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 31/01/00 CAGR
NP Margin 14.72% 9.19% 6.34% 5.80% 4.24% 2.22% -
ROE 2.61% 1.59% 1.36% 1.00% 0.26% 0.09% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 31/01/00 CAGR
RPS 55.40 54.38 68.05 54.71 18.37 13.62 37.39%
EPS 8.16 5.00 4.31 3.17 0.78 0.30 111.26%
DPS 5.00 5.00 0.00 5.00 0.00 0.00 -
NAPS 3.12 3.15 3.17 3.18 3.00 3.19 -0.50%
Adjusted Per Share Value based on latest NOSH - 231,063
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 31/01/00 CAGR
RPS 42.75 41.64 51.22 41.97 14.44 10.62 37.07%
EPS 6.29 3.82 3.25 2.43 0.61 0.24 109.49%
DPS 3.85 3.81 0.00 3.77 0.00 0.00 -
NAPS 2.4072 2.4117 2.3858 2.4398 2.3575 2.486 -0.72%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 31/01/00 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 31/01/00 -
Price 0.91 0.85 1.15 1.66 2.96 3.26 -
P/RPS 1.64 1.56 1.69 3.03 16.11 23.93 -45.49%
P/EPS 11.16 17.02 26.66 52.32 380.10 1,077.66 -64.47%
EY 8.96 5.88 3.75 1.91 0.26 0.09 183.41%
DY 5.49 5.88 0.00 3.01 0.00 0.00 -
P/NAPS 0.29 0.27 0.36 0.52 0.99 1.02 -24.78%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 31/01/00 CAGR
Date 17/08/04 29/08/03 29/08/02 28/08/01 - - -
Price 0.87 1.04 1.18 1.62 0.00 0.00 -
P/RPS 1.57 1.91 1.73 2.96 0.00 0.00 -
P/EPS 10.67 20.82 27.36 51.06 0.00 0.00 -
EY 9.38 4.80 3.66 1.96 0.00 0.00 -
DY 5.75 4.81 0.00 3.09 0.00 0.00 -
P/NAPS 0.28 0.33 0.37 0.51 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment