[YTL] QoQ Annualized Quarter Result on 31-Mar-2023 [#3]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
25-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- 173.43%
YoY- 4.94%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 30,102,208 30,084,160 29,508,152 27,213,640 26,162,418 25,954,636 24,161,103 15.73%
PBT 4,979,892 4,857,140 2,667,597 1,741,758 981,132 815,952 1,558,723 116.46%
Tax -1,039,886 -1,096,532 -616,064 -435,517 -340,576 -321,432 -385,036 93.58%
NP 3,940,006 3,760,608 2,051,533 1,306,241 640,556 494,520 1,173,687 123.70%
-
NP to SH 2,221,882 2,086,904 1,028,660 730,229 267,058 146,484 530,546 159.13%
-
Tax Rate 20.88% 22.58% 23.09% 25.00% 34.71% 39.39% 24.70% -
Total Cost 26,162,202 26,323,552 27,456,619 25,907,398 25,521,862 25,460,116 22,987,416 8.98%
-
Net Worth 15,240,357 15,020,797 14,253,311 13,156 12,608,698 12,718,339 12,827,982 12.13%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - 438,563 - - - 328,922 -
Div Payout % - - 42.63% - - - 62.00% -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 15,240,357 15,020,797 14,253,311 13,156 12,608,698 12,718,339 12,827,982 12.13%
NOSH 11,023,062 11,022,762 11,022,762 11,022,762 11,022,762 11,022,762 11,022,762 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 13.09% 12.50% 6.95% 4.80% 2.45% 1.91% 4.86% -
ROE 14.58% 13.89% 7.22% 5,550.16% 2.12% 1.15% 4.14% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 274.55 274.39 269.13 248,207.10 238.62 236.72 220.37 15.73%
EPS 20.26 19.04 9.38 6.67 2.44 1.32 4.84 159.05%
DPS 0.00 0.00 4.00 0.00 0.00 0.00 3.00 -
NAPS 1.39 1.37 1.30 1.20 1.15 1.16 1.17 12.13%
Adjusted Per Share Value based on latest NOSH - 11,022,762
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 271.21 271.05 265.86 245.18 235.71 233.84 217.68 15.74%
EPS 20.02 18.80 9.27 6.58 2.41 1.32 4.78 159.15%
DPS 0.00 0.00 3.95 0.00 0.00 0.00 2.96 -
NAPS 1.3731 1.3533 1.2842 0.0012 1.136 1.1459 1.1558 12.13%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 1.89 1.52 1.04 0.615 0.58 0.58 0.585 -
P/RPS 0.69 0.55 0.39 0.00 0.24 0.25 0.27 86.60%
P/EPS 9.33 7.99 11.08 0.01 23.81 43.41 12.09 -15.82%
EY 10.72 12.52 9.02 10,829.58 4.20 2.30 8.27 18.82%
DY 0.00 0.00 3.85 0.00 0.00 0.00 5.13 -
P/NAPS 1.36 1.11 0.80 0.51 0.50 0.50 0.50 94.50%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 22/02/24 23/11/23 24/08/23 25/05/23 23/02/23 24/11/22 25/08/22 -
Price 2.15 1.50 1.36 0.78 0.555 0.55 0.57 -
P/RPS 0.78 0.55 0.51 0.00 0.23 0.23 0.26 107.59%
P/EPS 10.61 7.88 14.50 0.01 22.79 41.17 11.78 -6.71%
EY 9.43 12.69 6.90 8,538.71 4.39 2.43 8.49 7.23%
DY 0.00 0.00 2.94 0.00 0.00 0.00 5.26 -
P/NAPS 1.55 1.09 1.05 0.65 0.48 0.47 0.49 115.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment