[YTL] QoQ Annualized Quarter Result on 30-Sep-2019 [#1]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
26-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- -76.35%
YoY- -87.83%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 19,166,932 20,856,026 21,656,938 21,138,656 17,995,043 17,274,488 17,286,276 7.13%
PBT 429,957 739,754 741,830 736,392 1,028,995 1,123,076 1,132,358 -47.59%
Tax -426,239 -305,252 -349,264 -335,220 -306,232 -276,612 -288,498 29.75%
NP 3,718 434,502 392,566 401,172 722,763 846,464 843,860 -97.32%
-
NP to SH -189,855 83,161 65,694 61,228 258,846 341,873 341,220 -
-
Tax Rate 99.14% 41.26% 47.08% 45.52% 29.76% 24.63% 25.48% -
Total Cost 19,163,214 20,421,524 21,264,372 20,737,484 17,272,280 16,428,024 16,442,416 10.75%
-
Net Worth 12,365,373 12,784,515 13,094,958 13,075,204 13,560,713 13,881,044 13,560,713 -5.97%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - 4,271 - - -
Div Payout % - - - - 1.65% - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 12,365,373 12,784,515 13,094,958 13,075,204 13,560,713 13,881,044 13,560,713 -5.97%
NOSH 11,022,762 11,022,762 11,018,225 10,995,358 10,910,559 10,910,559 10,910,559 0.68%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 0.02% 2.08% 1.81% 1.90% 4.02% 4.90% 4.88% -
ROE -1.54% 0.65% 0.50% 0.47% 1.91% 2.46% 2.52% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 181.36 197.39 205.08 198.85 168.53 161.78 161.89 7.87%
EPS -1.78 0.79 0.62 0.56 2.45 3.24 3.22 -
DPS 0.00 0.00 0.00 0.00 0.04 0.00 0.00 -
NAPS 1.17 1.21 1.24 1.23 1.27 1.30 1.27 -5.32%
Adjusted Per Share Value based on latest NOSH - 10,995,358
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 172.69 187.90 195.12 190.45 162.13 155.64 155.74 7.13%
EPS -1.71 0.75 0.59 0.55 2.33 3.08 3.07 -
DPS 0.00 0.00 0.00 0.00 0.04 0.00 0.00 -
NAPS 1.1141 1.1518 1.1798 1.178 1.2218 1.2506 1.2218 -5.97%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.83 0.725 0.98 0.92 1.12 1.06 1.01 -
P/RPS 0.46 0.37 0.48 0.46 0.66 0.66 0.62 -18.05%
P/EPS -46.20 92.11 157.54 159.73 46.20 33.11 31.61 -
EY -2.16 1.09 0.63 0.63 2.16 3.02 3.16 -
DY 0.00 0.00 0.00 0.00 0.04 0.00 0.00 -
P/NAPS 0.71 0.60 0.79 0.75 0.88 0.82 0.80 -7.65%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 16/06/20 20/02/20 26/11/19 29/08/19 31/05/19 27/02/19 -
Price 0.67 0.855 0.95 0.855 0.975 1.14 1.11 -
P/RPS 0.37 0.43 0.46 0.43 0.58 0.70 0.69 -34.02%
P/EPS -37.30 108.63 152.71 148.44 40.22 35.61 34.74 -
EY -2.68 0.92 0.65 0.67 2.49 2.81 2.88 -
DY 0.00 0.00 0.00 0.00 0.04 0.00 0.00 -
P/NAPS 0.57 0.71 0.77 0.70 0.77 0.88 0.87 -24.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment