[YTL] QoQ Annualized Quarter Result on 31-Dec-2018 [#2]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- -32.18%
YoY- -36.57%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 21,138,656 17,995,043 17,274,488 17,286,276 16,354,092 15,859,067 15,611,668 22.36%
PBT 736,392 1,028,995 1,123,076 1,132,358 1,367,780 1,421,440 1,618,401 -40.81%
Tax -335,220 -306,232 -276,612 -288,498 -310,040 -420,383 -414,898 -13.24%
NP 401,172 722,763 846,464 843,860 1,057,740 1,001,057 1,203,502 -51.89%
-
NP to SH 61,228 258,846 341,873 341,220 503,160 361,881 540,322 -76.55%
-
Tax Rate 45.52% 29.76% 24.63% 25.48% 22.67% 29.57% 25.64% -
Total Cost 20,737,484 17,272,280 16,428,024 16,442,416 15,296,352 14,858,010 14,408,165 27.44%
-
Net Worth 13,075,204 13,560,713 13,881,044 13,560,713 14,274,538 13,771,354 13,906,479 -4.02%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - 4,271 - - - 4,204 - -
Div Payout % - 1.65% - - - 1.16% - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 13,075,204 13,560,713 13,881,044 13,560,713 14,274,538 13,771,354 13,906,479 -4.02%
NOSH 10,995,358 10,910,559 10,910,559 10,910,559 10,910,559 10,910,559 10,910,559 0.51%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 1.90% 4.02% 4.90% 4.88% 6.47% 6.31% 7.71% -
ROE 0.47% 1.91% 2.46% 2.52% 3.52% 2.63% 3.89% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 198.85 168.53 161.78 161.89 154.67 150.86 148.19 21.63%
EPS 0.56 2.45 3.24 3.22 4.76 3.44 5.13 -77.12%
DPS 0.00 0.04 0.00 0.00 0.00 0.04 0.00 -
NAPS 1.23 1.27 1.30 1.27 1.35 1.31 1.32 -4.59%
Adjusted Per Share Value based on latest NOSH - 10,910,559
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 190.45 162.13 155.64 155.74 147.34 142.88 140.66 22.36%
EPS 0.55 2.33 3.08 3.07 4.53 3.26 4.87 -76.60%
DPS 0.00 0.04 0.00 0.00 0.00 0.04 0.00 -
NAPS 1.178 1.2218 1.2506 1.2218 1.2861 1.2407 1.2529 -4.02%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.92 1.12 1.06 1.01 1.25 1.13 1.35 -
P/RPS 0.46 0.66 0.66 0.62 0.81 0.75 0.91 -36.51%
P/EPS 159.73 46.20 33.11 31.61 26.27 32.83 26.32 232.34%
EY 0.63 2.16 3.02 3.16 3.81 3.05 3.80 -69.78%
DY 0.00 0.04 0.00 0.00 0.00 0.04 0.00 -
P/NAPS 0.75 0.88 0.82 0.80 0.93 0.86 1.02 -18.51%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 26/11/19 29/08/19 31/05/19 27/02/19 23/11/18 29/08/18 24/05/18 -
Price 0.855 0.975 1.14 1.11 1.15 1.33 0.995 -
P/RPS 0.43 0.58 0.70 0.69 0.74 0.88 0.67 -25.57%
P/EPS 148.44 40.22 35.61 34.74 24.17 38.64 19.40 287.81%
EY 0.67 2.49 2.81 2.88 4.14 2.59 5.15 -74.29%
DY 0.00 0.04 0.00 0.00 0.00 0.03 0.00 -
P/NAPS 0.70 0.77 0.88 0.87 0.85 1.02 0.75 -4.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment