[YTL] QoQ TTM Result on 30-Sep-2019 [#1]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
26-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- -42.68%
YoY- -56.97%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 19,166,932 20,681,197 20,180,374 19,191,184 17,995,043 17,106,182 16,673,147 9.74%
PBT 429,957 741,504 833,731 871,148 1,028,995 1,049,946 1,151,928 -48.19%
Tax -426,239 -327,712 -336,615 -312,527 -306,232 -316,668 -333,416 17.80%
NP 3,718 413,792 497,116 558,621 722,763 733,278 818,512 -97.26%
-
NP to SH -189,855 64,812 121,083 148,363 258,846 213,044 263,501 -
-
Tax Rate 99.14% 44.20% 40.37% 35.88% 29.76% 30.16% 28.94% -
Total Cost 19,163,214 20,267,405 19,683,258 18,632,563 17,272,280 16,372,904 15,854,635 13.48%
-
Net Worth 12,365,373 12,784,515 13,094,958 13,075,204 13,560,713 13,881,044 13,560,713 -5.97%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - 4,271 4,271 4,271 4,271 4,204 4,204 -
Div Payout % - 6.59% 3.53% 2.88% 1.65% 1.97% 1.60% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 12,365,373 12,784,515 13,094,958 13,075,204 13,560,713 13,881,044 13,560,713 -5.97%
NOSH 11,022,762 11,022,762 11,018,225 10,995,358 10,910,559 10,910,559 10,910,559 0.68%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 0.02% 2.00% 2.46% 2.91% 4.02% 4.29% 4.91% -
ROE -1.54% 0.51% 0.92% 1.13% 1.91% 1.53% 1.94% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 181.36 195.74 191.09 180.53 168.53 160.20 156.15 10.50%
EPS -1.80 0.61 1.15 1.40 2.42 2.00 2.47 -
DPS 0.00 0.04 0.04 0.04 0.04 0.04 0.04 -
NAPS 1.17 1.21 1.24 1.23 1.27 1.30 1.27 -5.32%
Adjusted Per Share Value based on latest NOSH - 10,995,358
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 173.35 187.04 182.51 173.57 162.75 154.71 150.79 9.74%
EPS -1.72 0.59 1.10 1.34 2.34 1.93 2.38 -
DPS 0.00 0.04 0.04 0.04 0.04 0.04 0.04 -
NAPS 1.1183 1.1562 1.1843 1.1825 1.2264 1.2554 1.2264 -5.97%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.83 0.725 0.98 0.92 1.12 1.06 1.01 -
P/RPS 0.46 0.37 0.51 0.51 0.66 0.66 0.65 -20.60%
P/EPS -46.20 118.19 85.47 65.92 46.20 53.13 40.93 -
EY -2.16 0.85 1.17 1.52 2.16 1.88 2.44 -
DY 0.00 0.06 0.04 0.04 0.04 0.04 0.04 -
P/NAPS 0.71 0.60 0.79 0.75 0.88 0.82 0.80 -7.65%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 16/06/20 20/02/20 26/11/19 29/08/19 31/05/19 27/02/19 -
Price 0.67 0.855 0.95 0.855 0.975 1.14 1.11 -
P/RPS 0.37 0.44 0.50 0.47 0.58 0.71 0.71 -35.26%
P/EPS -37.30 139.38 82.86 61.26 40.22 57.14 44.98 -
EY -2.68 0.72 1.21 1.63 2.49 1.75 2.22 -
DY 0.00 0.05 0.04 0.05 0.04 0.04 0.04 -
P/NAPS 0.57 0.71 0.77 0.70 0.77 0.88 0.87 -24.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment