[SAUDEE] QoQ Cumulative Quarter Result on 31-Jul-2021 [#4]

Stock
[SAUDEE] SAUDEE GROUP BERHAD
Announcement Date
28-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2021
Quarter
31-Jul-2021 [#4]
Profit Trend
QoQ- -1091.61%
YoY- 85.71%
Quarter Report
Latest QR
Upcoming QR
SAUDEE's Result
SAUDEE's Financial Summary
View:
Show?
Cumulative Result
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Revenue 73,703 49,947 22,196 80,779 62,478 40,978 19,726 141.36%
PBT 2,453 2,291 749 -4,465 323 211 160 520.23%
Tax 0 0 0 92 118 168 105 -
NP 2,453 2,291 749 -4,373 441 379 265 342.66%
-
NP to SH 2,453 2,291 749 -4,373 441 379 265 342.66%
-
Tax Rate 0.00% 0.00% 0.00% - -36.53% -79.62% -65.62% -
Total Cost 71,250 47,656 21,447 85,152 62,037 40,599 19,461 138.11%
-
Net Worth 102,084 88,196 70,226 9,668 47,981 36,403 35,867 101.22%
Dividend
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Net Worth 102,084 88,196 70,226 9,668 47,981 36,403 35,867 101.22%
NOSH 991,844 991,844 716,354 715,629 237,914 161,274 161,274 236.79%
Ratio Analysis
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
NP Margin 3.33% 4.59% 3.37% -5.41% 0.71% 0.92% 1.34% -
ROE 2.40% 2.60% 1.07% -45.23% 0.92% 1.04% 0.74% -
Per Share
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
RPS 10.44 9.03 5.55 145.87 32.40 25.45 12.40 -10.86%
EPS 0.35 0.41 0.10 -1.64 0.24 0.24 0.17 62.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1446 0.1595 0.1756 0.1746 0.2488 0.2261 0.2254 -25.67%
Adjusted Per Share Value based on latest NOSH - 715,629
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
RPS 4.72 3.20 1.42 5.17 4.00 2.62 1.26 141.78%
EPS 0.16 0.15 0.05 -0.28 0.03 0.02 0.02 301.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0654 0.0565 0.045 0.0062 0.0307 0.0233 0.023 101.09%
Price Multiplier on Financial Quarter End Date
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Date 29/04/22 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 30/10/20 -
Price 0.055 0.06 0.07 0.135 0.215 0.405 0.405 -
P/RPS 0.53 0.66 1.26 0.09 0.66 1.59 3.27 -70.37%
P/EPS 15.83 14.48 37.38 -1.71 94.02 172.05 243.20 -83.89%
EY 6.32 6.91 2.68 -58.50 1.06 0.58 0.41 522.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.38 0.40 0.77 0.86 1.79 1.80 -64.64%
Price Multiplier on Announcement Date
30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 CAGR
Date 23/06/22 25/03/22 30/12/21 28/09/21 25/06/21 26/03/21 21/12/20 -
Price 0.045 0.055 0.055 0.075 0.165 0.405 0.50 -
P/RPS 0.43 0.61 0.99 0.05 0.51 1.59 4.03 -77.59%
P/EPS 12.95 13.27 29.37 -0.95 72.15 172.05 300.24 -87.77%
EY 7.72 7.53 3.41 -105.29 1.39 0.58 0.33 722.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.34 0.31 0.43 0.66 1.79 2.22 -73.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment