[SSTEEL] QoQ Annualized Quarter Result on 31-Mar-2008 [#1]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
05-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 101.1%
YoY- 616.79%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 3,222,399 3,645,305 3,631,080 3,352,140 2,811,042 2,829,528 2,474,190 19.16%
PBT 106,538 542,016 666,558 430,588 195,152 149,774 115,014 -4.95%
Tax -3,961 -54,240 -65,626 -43,840 -3,359 -764 8,348 -
NP 102,577 487,776 600,932 386,748 191,793 149,010 123,362 -11.52%
-
NP to SH 104,689 486,048 597,678 385,492 191,690 148,944 123,208 -10.24%
-
Tax Rate 3.72% 10.01% 9.85% 10.18% 1.72% 0.51% -7.26% -
Total Cost 3,119,822 3,157,529 3,030,148 2,965,392 2,619,249 2,680,517 2,350,828 20.66%
-
Net Worth 757,948 1,069,697 1,039,439 829,645 734,468 772,716 716,617 3.79%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 52,344 69,914 62,869 - 31,477 41,995 20,953 83.60%
Div Payout % 50.00% 14.38% 10.52% - 16.42% 28.20% 17.01% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 757,948 1,069,697 1,039,439 829,645 734,468 772,716 716,617 3.79%
NOSH 418,756 419,489 419,129 419,013 419,696 419,954 419,074 -0.05%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 3.18% 13.38% 16.55% 11.54% 6.82% 5.27% 4.99% -
ROE 13.81% 45.44% 57.50% 46.46% 26.10% 19.28% 17.19% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 769.52 868.99 866.34 800.01 669.78 673.77 590.39 19.22%
EPS 25.00 115.87 142.60 92.00 45.70 35.47 29.40 -10.20%
DPS 12.50 16.67 15.00 0.00 7.50 10.00 5.00 83.69%
NAPS 1.81 2.55 2.48 1.98 1.75 1.84 1.71 3.84%
Adjusted Per Share Value based on latest NOSH - 419,013
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 540.39 611.31 608.92 562.14 471.40 474.50 414.91 19.16%
EPS 17.56 81.51 100.23 64.65 32.15 24.98 20.66 -10.22%
DPS 8.78 11.72 10.54 0.00 5.28 7.04 3.51 83.76%
NAPS 1.2711 1.7939 1.7431 1.3913 1.2317 1.2958 1.2017 3.79%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 1.32 1.93 3.10 2.07 1.80 1.72 1.71 -
P/RPS 0.17 0.22 0.36 0.26 0.27 0.26 0.29 -29.84%
P/EPS 5.28 1.67 2.17 2.25 3.94 4.85 5.82 -6.25%
EY 18.94 60.03 46.00 44.44 25.37 20.62 17.19 6.64%
DY 9.47 8.64 4.84 0.00 4.17 5.81 2.92 118.32%
P/NAPS 0.73 0.76 1.25 1.05 1.03 0.93 1.00 -18.84%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 19/02/09 07/11/08 18/08/08 05/05/08 19/02/08 15/11/07 20/08/07 -
Price 1.42 1.38 2.66 2.37 2.32 1.70 1.66 -
P/RPS 0.18 0.16 0.31 0.30 0.35 0.25 0.28 -25.41%
P/EPS 5.68 1.19 1.87 2.58 5.08 4.79 5.65 0.35%
EY 17.61 83.96 53.61 38.82 19.69 20.86 17.71 -0.37%
DY 8.80 12.08 5.64 0.00 3.23 5.88 3.01 103.79%
P/NAPS 0.78 0.54 1.07 1.20 1.33 0.92 0.97 -13.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment