[SSTEEL] QoQ TTM Result on 31-Mar-2008 [#1]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
05-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 43.26%
YoY- 166.93%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 3,222,399 3,422,875 3,389,487 3,089,531 2,811,042 2,707,964 2,455,633 19.76%
PBT 106,538 489,333 470,924 290,220 195,152 130,012 106,799 -0.16%
Tax -3,961 -43,466 -40,346 -15,241 -3,359 -2,247 27,614 -
NP 102,577 445,867 430,578 274,979 191,793 127,765 134,413 -16.42%
-
NP to SH 104,689 444,518 428,925 274,618 191,690 127,857 134,158 -15.17%
-
Tax Rate 3.72% 8.88% 8.57% 5.25% 1.72% 1.73% -25.86% -
Total Cost 3,119,822 2,977,008 2,958,909 2,814,552 2,619,249 2,580,199 2,321,220 21.68%
-
Net Worth 758,585 1,067,053 1,039,577 829,645 419,278 774,717 716,103 3.89%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 52,361 52,361 52,490 31,521 31,521 52,522 31,470 40.19%
Div Payout % 50.02% 11.78% 12.24% 11.48% 16.44% 41.08% 23.46% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 758,585 1,067,053 1,039,577 829,645 419,278 774,717 716,103 3.89%
NOSH 419,108 418,452 419,184 419,013 419,278 421,042 418,773 0.05%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 3.18% 13.03% 12.70% 8.90% 6.82% 4.72% 5.47% -
ROE 13.80% 41.66% 41.26% 33.10% 45.72% 16.50% 18.73% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 768.87 817.98 808.59 737.34 670.45 643.16 586.39 19.69%
EPS 24.98 106.23 102.32 65.54 45.72 30.37 32.04 -15.22%
DPS 12.50 12.50 12.50 7.50 7.50 12.50 7.51 40.23%
NAPS 1.81 2.55 2.48 1.98 1.00 1.84 1.71 3.84%
Adjusted Per Share Value based on latest NOSH - 419,013
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 540.39 574.01 568.41 518.11 471.40 454.12 411.80 19.76%
EPS 17.56 74.54 71.93 46.05 32.15 21.44 22.50 -15.16%
DPS 8.78 8.78 8.80 5.29 5.29 8.81 5.28 40.14%
NAPS 1.2721 1.7894 1.7433 1.3913 0.7031 1.2992 1.2009 3.89%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 1.32 1.93 3.10 2.07 1.80 1.72 1.71 -
P/RPS 0.17 0.24 0.38 0.28 0.27 0.27 0.29 -29.84%
P/EPS 5.28 1.82 3.03 3.16 3.94 5.66 5.34 -0.74%
EY 18.92 55.04 33.01 31.66 25.40 17.66 18.73 0.67%
DY 9.47 6.48 4.03 3.62 4.17 7.27 4.39 66.56%
P/NAPS 0.73 0.76 1.25 1.05 1.80 0.93 1.00 -18.84%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 19/02/09 07/11/08 18/08/08 05/05/08 19/02/08 15/11/07 20/08/07 -
Price 1.42 1.38 2.66 2.37 2.32 1.70 1.66 -
P/RPS 0.18 0.17 0.33 0.32 0.35 0.26 0.28 -25.41%
P/EPS 5.68 1.30 2.60 3.62 5.07 5.60 5.18 6.30%
EY 17.59 76.98 38.47 27.65 19.71 17.86 19.30 -5.97%
DY 8.80 9.06 4.70 3.16 3.23 7.35 4.53 55.37%
P/NAPS 0.78 0.54 1.07 1.20 2.32 0.92 0.97 -13.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment