[ASTRO] QoQ Annualized Quarter Result on 31-Oct-2022 [#3]

Stock
[ASTRO] ASTRO MALAYSIA HOLDINGS BERHAD
Announcement Date
15-Dec-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2023
Quarter
31-Oct-2022 [#3]
Profit Trend
QoQ- -31.38%
YoY- -38.89%
Quarter Report
Latest QR
Upcoming QR
ASTRO's Result
ASTRO's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Revenue 3,521,892 3,564,504 3,800,065 3,745,857 3,766,418 3,848,356 4,175,480 -10.75%
PBT 100,512 82,540 288,941 327,674 508,254 507,740 590,714 -69.39%
Tax -34,888 -30,196 -78,453 -69,714 -127,284 -124,652 -130,087 -58.51%
NP 65,624 52,344 210,488 257,960 380,970 383,088 460,627 -72.81%
-
NP to SH 79,092 63,580 259,038 272,380 396,968 400,072 460,878 -69.21%
-
Tax Rate 34.71% 36.58% 27.15% 21.28% 25.04% 24.55% 22.02% -
Total Cost 3,456,268 3,512,160 3,589,577 3,487,897 3,385,448 3,465,268 3,714,853 -4.70%
-
Net Worth 1,133,654 1,111,211 1,071,059 1,131,547 1,168,049 1,176,392 1,125,290 0.49%
Dividend
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Div 26,073 52,145 156,435 208,580 234,652 260,725 351,979 -82.44%
Div Payout % 32.97% 82.01% 60.39% 76.58% 59.11% 65.17% 76.37% -
Equity
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Net Worth 1,133,654 1,111,211 1,071,059 1,131,547 1,168,049 1,176,392 1,125,290 0.49%
NOSH 5,214,506 5,214,506 5,214,506 5,214,506 5,214,506 5,214,506 5,214,506 0.00%
Ratio Analysis
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
NP Margin 1.86% 1.47% 5.54% 6.89% 10.11% 9.95% 11.03% -
ROE 6.98% 5.72% 24.19% 24.07% 33.99% 34.01% 40.96% -
Per Share
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
RPS 67.54 68.36 72.87 71.84 72.23 73.80 80.07 -10.75%
EPS 1.52 1.20 4.98 5.23 7.62 7.68 8.84 -69.17%
DPS 0.50 1.00 3.00 4.00 4.50 5.00 6.75 -82.44%
NAPS 0.2174 0.2131 0.2054 0.217 0.224 0.2256 0.2158 0.49%
Adjusted Per Share Value based on latest NOSH - 5,214,506
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
RPS 67.48 68.30 72.81 71.77 72.17 73.74 80.01 -10.76%
EPS 1.52 1.22 4.96 5.22 7.61 7.67 8.83 -69.15%
DPS 0.50 1.00 3.00 4.00 4.50 5.00 6.74 -82.42%
NAPS 0.2172 0.2129 0.2052 0.2168 0.2238 0.2254 0.2156 0.49%
Price Multiplier on Financial Quarter End Date
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Date 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 -
Price 0.535 0.695 0.615 0.675 0.895 1.00 0.96 -
P/RPS 0.79 1.02 0.84 0.94 1.24 1.35 1.20 -24.38%
P/EPS 35.27 57.00 12.38 12.92 11.76 13.03 10.86 119.77%
EY 2.84 1.75 8.08 7.74 8.51 7.67 9.21 -54.45%
DY 0.93 1.44 4.88 5.93 5.03 5.00 7.03 -74.13%
P/NAPS 2.46 3.26 2.99 3.11 4.00 4.43 4.45 -32.71%
Price Multiplier on Announcement Date
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Date 25/09/23 19/06/23 27/03/23 15/12/22 26/09/22 21/06/22 31/03/22 -
Price 0.51 0.66 0.66 0.71 0.83 0.94 1.10 -
P/RPS 0.76 0.97 0.91 0.99 1.15 1.27 1.37 -32.55%
P/EPS 33.62 54.13 13.29 13.59 10.90 12.25 12.45 94.27%
EY 2.97 1.85 7.53 7.36 9.17 8.16 8.03 -48.56%
DY 0.98 1.52 4.55 5.63 5.42 5.32 6.14 -70.67%
P/NAPS 2.35 3.10 3.21 3.27 3.71 4.17 5.10 -40.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment